|
|
Q4 2018 | Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
21,429 | 25,728 | 45,849 | 41,415 | 19,871 |
| I. Cash and cash equivalents |
|
|
561 | 676 | 347 | 1,064 | 1,305 |
| 1. Cash |
|
|
561 | 676 | 347 | 1,064 | 1,305 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
19,476 | 19,561 | 38,448 | 34,306 | 17,677 |
| 1. Short-term receivables of customers |
|
|
9,266 | 10,104 | 27,160 | 24,760 | 9,603 |
| 2. Prepayments to suppliers |
|
|
1,415 | 1,342 | 1,342 | 1,320 | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
8,156 | 7,756 | 9,206 | 7,356 | 7,040 |
| 6. Other short-term receivables |
|
|
702 | 422 | 803 | 932 | 1,123 |
| 7. Provision for doubtful short-term receivables |
|
|
-63 | -63 | -63 | -63 | -88 |
| IV. Inventories |
|
|
647 | 4,857 | 6,572 | 5,467 | 554 |
| 1. Inventories |
|
|
647 | 4,857 | 6,572 | 5,467 | 554 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
744 | 633 | 481 | 578 | 335 |
| 1. Short-term prepaid expenses |
|
|
55 | 55 | 19 | 19 | 36 |
| 2. Deductible VAT |
|
|
| | 446 | 543 | 299 |
| 3. Taxes and the State Receivables |
|
|
689 | 578 | 16 | 16 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
32,046 | 31,447 | 30,133 | 29,145 | 30,272 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
3,981 | 3,800 | 3,618 | 3,255 | 3,255 |
| 1. Tangible fixed assets |
|
|
3,981 | 3,800 | 3,618 | 3,255 | 3,255 |
| - Cost |
|
|
8,349 | 8,349 | 8,349 | 8,349 | 8,349 |
| - Accumulated depreciation |
|
|
-4,368 | -4,549 | -4,731 | -5,094 | -5,094 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
40 | 40 | 40 | 40 | 40 |
| - Accumulated depreciation |
|
|
-40 | -40 | -40 | -40 | -40 |
| III. Real Estate Investments |
|
|
27,191 | 26,644 | 26,098 | 25,006 | 26,326 |
| - Cost |
|
|
32,100 | 32,100 | 32,100 | 32,100 | 33,420 |
| - Accumulated depreciation |
|
|
-4,909 | -5,456 | -6,002 | -7,094 | -7,094 |
| IV. Long-term assets in progress |
|
|
498 | 498 | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
498 | 498 | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
376 | 504 | 416 | 884 | 691 |
| 1. Long-term prepaid expenses |
|
|
376 | 504 | 416 | 884 | 691 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
53,475 | 57,175 | 75,982 | 70,561 | 50,143 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
36,753 | 40,865 | 58,775 | 53,756 | 32,989 |
| I. Current liabilities |
|
|
27,524 | 27,090 | 47,734 | 42,489 | 28,366 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
15,780 | 16,390 | 16,400 | 16,400 | 15,700 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
9,226 | 7,539 | 28,330 | 23,827 | 5,365 |
| 4. Advances from customers |
|
|
1,208 | 2,427 | 972 | 894 | 6,161 |
| 5. Taxes and other payables to the State Budget |
|
|
5 | 11 | 283 | 339 | 235 |
| 6. Payables to employees |
|
|
145 | | 189 | | 137 |
| 7. Short-term accrued expenses |
|
|
82 | 108 | 134 | 94 | 113 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,076 | 565 | 909 | 909 | 48 |
| 11. Other short-term payables |
|
|
| 37 | 506 | 16 | 600 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3 | 12 | 11 | 10 | 8 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
9,229 | 13,775 | 11,041 | 11,268 | 4,623 |
| 1. Long-term payables to sellers |
|
|
| | 5,545 | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
7,180 | 7,056 | 1,200 | 6,745 | 200 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
2,049 | 6,719 | 4,296 | 4,523 | 4,423 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
16,722 | 16,310 | 17,206 | 16,804 | 17,153 |
| I. ShareHolder's equity |
|
|
16,722 | 16,310 | 17,206 | 16,804 | 17,153 |
| 1. Owner's investment capital |
|
|
15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
| 2. Share capital surplus |
|
|
246 | 246 | 246 | 246 | 246 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
21 | 21 | 21 | 21 | 21 |
| 5. Treasury shares |
|
|
-117 | -117 | -117 | -117 | -117 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
920 | 920 | 990 | 990 | 990 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
651 | 240 | 1,066 | 664 | 1,013 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| -352 | 521 | | |
| - Profit after tax undistributed this period |
|
|
651 | 591 | 545 | 664 | 1,013 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
53,475 | 57,175 | 75,982 | 70,561 | 50,143 |
There is no report.
|
|