|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
273,472 | 287,160 | 288,470 | 294,397 | 287,611 |
 | I. Cash and cash equivalents |
|
|
11,929 | 14,293 | 10,371 | 17,869 | 2,634 |
 | 1. Cash |
|
|
8,929 | 4,293 | 3,371 | 6,869 | 2,634 |
 | 2. Cash equivalents |
|
|
3,000 | 10,000 | 7,000 | 11,000 | |
 | II. Short-term financial investments |
|
|
117,261 | 109,526 | 118,561 | 118,744 | 132,492 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
117,261 | 109,526 | 118,561 | 118,744 | 132,492 |
 | III. Short-term receivables |
|
|
11,894 | 15,804 | 13,155 | 13,720 | 13,894 |
 | 1. Short-term receivables of customers |
|
|
12,061 | 14,676 | 13,760 | 12,575 | 14,393 |
 | 2. Prepayments to suppliers |
|
|
1,256 | 2,326 | 931 | 1,570 | 834 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,097 | 9,322 | 9,140 | 10,252 | 9,410 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,519 | -10,519 | -10,676 | -10,676 | -10,743 |
 | IV. Inventories |
|
|
114,039 | 129,225 | 127,834 | 125,487 | 120,045 |
 | 1. Inventories |
|
|
132,106 | 147,220 | 145,984 | 143,529 | 138,495 |
 | 2. Provision for decline in value of inventories |
|
|
-18,066 | -17,995 | -18,150 | -18,041 | -18,451 |
 | V. Other current assets |
|
|
18,348 | 18,311 | 18,550 | 18,576 | 18,547 |
 | 1. Short-term prepaid expenses |
|
|
175 | 138 | 376 | 403 | 374 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
18,173 | 18,173 | 18,173 | 18,173 | 18,173 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
96,896 | 91,555 | 86,582 | 81,735 | 77,625 |
 | I. Long-term receivables |
|
|
97 | 97 | 97 | 97 | 97 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
97 | 97 | 97 | 97 | 97 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
69,125 | 64,099 | 59,430 | 54,885 | 50,731 |
 | 1. Tangible fixed assets |
|
|
56,122 | 51,096 | 46,426 | 41,882 | 37,727 |
 | - Cost |
|
|
738,571 | 723,750 | 723,750 | 723,750 | 724,143 |
 | - Accumulated depreciation |
|
|
-682,449 | -672,653 | -677,323 | -681,867 | -686,415 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
13,003 | 13,003 | 13,003 | 13,003 | 13,003 |
 | - Cost |
|
|
13,605 | 13,605 | 13,605 | 13,605 | 13,605 |
 | - Accumulated depreciation |
|
|
-602 | -602 | -602 | -602 | -602 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
27,674 | 27,359 | 27,056 | 26,753 | 26,797 |
 | 1. Long-term prepaid expenses |
|
|
27,674 | 27,359 | 27,056 | 26,753 | 26,797 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
370,367 | 378,715 | 375,053 | 376,132 | 365,236 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
22,986 | 30,576 | 27,199 | 32,653 | 23,179 |
 | I. Current liabilities |
|
|
22,986 | 30,576 | 27,199 | 32,653 | 23,179 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,550 | 8,901 | 1,917 | 7,484 | 3,642 |
 | 4. Advances from customers |
|
|
2,570 | 566 | 1,090 | 735 | 1,715 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,764 | 12,707 | 15,847 | 16,522 | 10,812 |
 | 6. Payables to employees |
|
|
2,876 | 2,297 | 1,935 | 1,785 | 2,653 |
 | 7. Short-term accrued expenses |
|
|
115 | 2,671 | 2,683 | 2,330 | 715 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 14 | | 14 | |
 | 11. Other short-term payables |
|
|
848 | 1,052 | 1,251 | 1,199 | 948 |
 | 12. Provision for short term payables |
|
|
2,257 | 2,365 | 2,473 | 2,581 | 2,688 |
 | 13. Bonus and welfare fund |
|
|
6 | 4 | 4 | 4 | 4 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
347,381 | 348,139 | 347,853 | 343,479 | 342,057 |
 | I. ShareHolder's equity |
|
|
347,381 | 348,139 | 347,853 | 343,479 | 342,057 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
13 | 13 | 13 | 13 | 13 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
613,481 | 613,481 | 613,481 | 613,481 | 613,481 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-466,112 | -465,354 | -465,640 | -470,014 | -471,436 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-457,692 | -466,125 | -466,125 | -466,125 | -466,125 |
 | - Profit after tax undistributed this period |
|
|
-8,421 | 771 | 485 | -3,889 | -5,311 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
370,367 | 378,715 | 375,053 | 376,132 | 365,236 |
There is no report.
|
|