|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
294,397 | 287,611 | 295,403 | 296,365 | 311,610 |
 | I. Cash and cash equivalents |
|
|
17,869 | 2,634 | 19,060 | 15,939 | 9,777 |
 | 1. Cash |
|
|
6,869 | 2,634 | 4,060 | 4,939 | 5,777 |
 | 2. Cash equivalents |
|
|
11,000 | | 15,000 | 11,000 | 4,000 |
 | II. Short-term financial investments |
|
|
118,744 | 132,492 | 124,343 | 129,935 | 142,114 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
118,744 | 132,492 | 124,343 | 129,935 | 142,114 |
 | III. Short-term receivables |
|
|
13,720 | 13,894 | 18,104 | 14,388 | 11,628 |
 | 1. Short-term receivables of customers |
|
|
12,575 | 14,393 | 19,733 | 16,066 | 12,539 |
 | 2. Prepayments to suppliers |
|
|
1,570 | 834 | 1,231 | 1,026 | 997 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,252 | 9,410 | 7,882 | 8,039 | 8,835 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,676 | -10,743 | -10,743 | -10,743 | -10,743 |
 | IV. Inventories |
|
|
125,487 | 120,045 | 113,589 | 117,325 | 129,592 |
 | 1. Inventories |
|
|
143,529 | 138,495 | 132,039 | 135,338 | 147,606 |
 | 2. Provision for decline in value of inventories |
|
|
-18,041 | -18,451 | -18,451 | -18,013 | -18,013 |
 | V. Other current assets |
|
|
18,576 | 18,547 | 20,307 | 18,778 | 18,499 |
 | 1. Short-term prepaid expenses |
|
|
403 | 374 | 2,134 | 595 | 326 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
18,173 | 18,173 | 18,173 | 18,183 | 18,173 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
81,735 | 77,625 | 73,083 | 69,090 | 65,075 |
 | I. Long-term receivables |
|
|
97 | 97 | 97 | 97 | 97 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 97 | | |
 | 5. Other long-term receivables |
|
|
97 | 97 | | 97 | 97 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
54,885 | 50,731 | 46,461 | 42,191 | 38,125 |
 | 1. Tangible fixed assets |
|
|
41,882 | 37,727 | 33,458 | 29,188 | 25,121 |
 | - Cost |
|
|
723,750 | 724,143 | 724,143 | 724,143 | 724,351 |
 | - Accumulated depreciation |
|
|
-681,867 | -686,415 | -690,685 | -694,955 | -699,230 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
13,003 | 13,003 | 13,003 | 13,003 | 13,003 |
 | - Cost |
|
|
13,605 | 13,605 | 13,605 | 13,605 | 13,605 |
 | - Accumulated depreciation |
|
|
-602 | -602 | -602 | -602 | -602 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26,753 | 26,797 | 26,525 | 26,802 | 26,854 |
 | 1. Long-term prepaid expenses |
|
|
26,753 | 26,797 | 26,525 | 26,802 | 26,854 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
376,132 | 365,236 | 368,486 | 365,455 | 376,686 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
32,653 | 23,179 | 24,515 | 25,299 | 31,059 |
 | I. Current liabilities |
|
|
32,653 | 23,179 | 24,275 | 25,299 | 30,819 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,484 | 3,642 | 2,482 | 2,238 | 5,430 |
 | 4. Advances from customers |
|
|
735 | 1,715 | 1,323 | 2,927 | 389 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,522 | 10,812 | 12,706 | 11,978 | 15,174 |
 | 6. Payables to employees |
|
|
1,785 | 2,653 | 2,053 | 2,131 | 2,239 |
 | 7. Short-term accrued expenses |
|
|
2,330 | 715 | 2,135 | 2,159 | 3,426 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
14 | | 14 | | 14 |
 | 11. Other short-term payables |
|
|
1,199 | 948 | 745 | 922 | 1,077 |
 | 12. Provision for short term payables |
|
|
2,581 | 2,688 | 2,815 | 2,942 | 3,069 |
 | 13. Bonus and welfare fund |
|
|
4 | 4 | 1 | 1 | 1 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | 240 | | 240 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 240 | | 240 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
343,479 | 342,057 | 343,971 | 340,155 | 345,627 |
 | I. ShareHolder's equity |
|
|
343,479 | 342,057 | 343,971 | 340,155 | 345,627 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
13 | 13 | 13 | 13 | 13 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
613,481 | 613,481 | 613,481 | 613,481 | 613,481 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-470,014 | -471,436 | -469,523 | -473,338 | -467,866 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-466,125 | -466,125 | -471,474 | -471,474 | -471,474 |
 | - Profit after tax undistributed this period |
|
|
-3,889 | -5,311 | 1,952 | -1,864 | 3,608 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
376,132 | 365,236 | 368,486 | 365,455 | 376,686 |
There is no report.
|
|