|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
258,594 | 263,619 | 264,744 | 267,590 | 273,472 |
| I. Cash and cash equivalents |
|
|
10,672 | 10,989 | 14,422 | 24,829 | 11,929 |
| 1. Cash |
|
|
8,172 | 5,489 | 7,422 | 5,829 | 8,929 |
| 2. Cash equivalents |
|
|
2,500 | 5,500 | 7,000 | 19,000 | 3,000 |
| II. Short-term financial investments |
|
|
96,780 | 131,410 | 130,065 | 125,401 | 117,261 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
96,780 | 131,410 | 130,065 | 125,401 | 117,261 |
| III. Short-term receivables |
|
|
15,815 | 16,686 | 10,832 | 8,571 | 11,894 |
| 1. Short-term receivables of customers |
|
|
14,884 | 14,807 | 10,900 | 8,199 | 12,061 |
| 2. Prepayments to suppliers |
|
|
1,249 | 2,060 | 1,340 | 1,370 | 1,256 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
10,201 | 10,338 | 9,111 | 9,521 | 9,097 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,519 | -10,519 | -10,519 | -10,519 | -10,519 |
| IV. Inventories |
|
|
98,512 | 86,084 | 89,173 | 90,293 | 114,039 |
| 1. Inventories |
|
|
117,772 | 105,344 | 108,437 | 109,557 | 132,106 |
| 2. Provision for decline in value of inventories |
|
|
-19,260 | -19,260 | -19,264 | -19,264 | -18,066 |
| V. Other current assets |
|
|
36,816 | 18,451 | 20,252 | 18,495 | 18,348 |
| 1. Short-term prepaid expenses |
|
|
484 | 277 | 400 | 322 | 175 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
36,332 | 18,173 | 19,852 | 18,173 | 18,173 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
117,326 | 112,143 | 107,100 | 101,972 | 96,896 |
| I. Long-term receivables |
|
|
| | 97 | 97 | 97 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | 97 | 97 | 97 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
88,109 | 83,363 | 78,617 | 73,871 | 69,125 |
| 1. Tangible fixed assets |
|
|
75,106 | 70,360 | 65,614 | 60,868 | 56,122 |
| - Cost |
|
|
740,038 | 740,038 | 740,038 | 740,038 | 738,571 |
| - Accumulated depreciation |
|
|
-664,932 | -669,678 | -674,424 | -679,170 | -682,449 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
13,003 | 13,003 | 13,003 | 13,003 | 13,003 |
| - Cost |
|
|
13,605 | 13,605 | 13,605 | 13,605 | 13,605 |
| - Accumulated depreciation |
|
|
-602 | -602 | -602 | -602 | -602 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
29,217 | 28,780 | 28,386 | 28,005 | 27,674 |
| 1. Long-term prepaid expenses |
|
|
29,217 | 28,780 | 28,386 | 28,005 | 27,674 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
375,920 | 375,762 | 371,844 | 369,562 | 370,367 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
20,147 | 19,495 | 18,560 | 21,231 | 22,986 |
| I. Current liabilities |
|
|
20,147 | 19,495 | 18,560 | 21,231 | 22,986 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,810 | 2,559 | 4,167 | 6,092 | 1,550 |
| 4. Advances from customers |
|
|
373 | 830 | 930 | 923 | 2,570 |
| 5. Taxes and other payables to the State Budget |
|
|
4,867 | 9,222 | 6,556 | 6,377 | 12,764 |
| 6. Payables to employees |
|
|
1,991 | 2,114 | 1,585 | 1,471 | 2,876 |
| 7. Short-term accrued expenses |
|
|
2,147 | 2,116 | 2,573 | 3,030 | 115 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 14 | | 98 | |
| 11. Other short-term payables |
|
|
4,367 | 587 | 638 | 1,069 | 848 |
| 12. Provision for short term payables |
|
|
2,586 | 2,046 | 2,106 | 2,165 | 2,257 |
| 13. Bonus and welfare fund |
|
|
6 | 6 | 6 | 6 | 6 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
355,773 | 356,267 | 353,284 | 348,331 | 347,381 |
| I. ShareHolder's equity |
|
|
355,773 | 356,267 | 353,284 | 348,331 | 347,381 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
13 | 13 | 13 | 13 | 13 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
613,481 | 613,481 | 613,481 | 613,481 | 613,481 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-457,720 | -457,227 | -460,210 | -465,163 | -466,112 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-447,836 | -457,692 | -457,692 | -457,692 | -457,692 |
| - Profit after tax undistributed this period |
|
|
-9,884 | 465 | -2,518 | -7,471 | -8,421 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
375,920 | 375,762 | 371,844 | 369,562 | 370,367 |
There is no report.
|
|