|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
131,353 | 129,700 | 102,275 | 79,978 | 79,499 |
 | I. Cash and cash equivalents |
|
|
65,430 | 66,941 | 62,523 | 53,353 | 52,739 |
 | 1. Cash |
|
|
37,930 | 42,441 | 37,523 | 39,353 | 38,739 |
 | 2. Cash equivalents |
|
|
27,500 | 24,500 | 25,000 | 14,000 | 14,000 |
 | II. Short-term financial investments |
|
|
43,000 | 10,000 | | 13,381 | 13,381 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
43,000 | 10,000 | | 13,381 | 13,381 |
 | III. Short-term receivables |
|
|
40,270 | 51,920 | 38,506 | 10,432 | 11,380 |
 | 1. Short-term receivables of customers |
|
|
4,572 | 5,799 | 7,298 | 8,382 | 9,077 |
 | 2. Prepayments to suppliers |
|
|
12,001 | 22,416 | 21,251 | 651 | 224 |
 | 3. Short-term intercompany receivables |
|
|
| | 19,314 | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
19,314 | 19,314 | | | |
 | 6. Other short-term receivables |
|
|
4,683 | 4,689 | 5,315 | 5,571 | 6,251 |
 | 7. Provision for doubtful short-term receivables |
|
|
-299 | -299 | -14,672 | -4,172 | -4,172 |
 | IV. Inventories |
|
|
294 | 318 | 450 | 478 | 451 |
 | 1. Inventories |
|
|
294 | 318 | 450 | 478 | 451 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
358 | 520 | 796 | 2,333 | 1,548 |
 | 1. Short-term prepaid expenses |
|
|
358 | 520 | 281 | 353 | 396 |
 | 2. Deductible VAT |
|
|
| | 515 | 1,981 | 1,152 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
126,923 | 123,843 | 151,820 | 159,825 | 158,196 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 4,949 | |
 | 5. Other long-term receivables |
|
|
4,949 | 4,949 | 4,949 | -4,949 | 4,949 |
 | 6. Provision for doubtful long-term receivables |
|
|
-4,949 | -4,949 | -4,949 | | -4,949 |
 | II. Fixed assets |
|
|
37,083 | 36,104 | 36,586 | 66,784 | 67,388 |
 | 1. Tangible fixed assets |
|
|
36,084 | 35,105 | 35,587 | 65,785 | 66,389 |
 | - Cost |
|
|
103,722 | 103,863 | 104,998 | 136,507 | 138,858 |
 | - Accumulated depreciation |
|
|
-67,638 | -68,758 | -69,411 | -70,722 | -72,468 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
999 | 999 | 999 | 999 | 999 |
 | - Cost |
|
|
1,308 | 1,308 | 1,308 | 1,308 | 1,308 |
 | - Accumulated depreciation |
|
|
-309 | -309 | -309 | -309 | -309 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
882 | 910 | 28,390 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
882 | 910 | 28,390 | | |
 | IV. Long-term financial investments |
|
|
84,551 | 82,703 | 81,622 | 83,840 | 82,420 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
112,184 | 112,184 | 112,184 | 112,184 | 112,184 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-27,633 | -29,481 | -30,562 | -28,344 | -29,764 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,407 | 4,126 | 5,222 | 9,201 | 8,387 |
 | 1. Long-term prepaid expenses |
|
|
4,407 | 4,126 | 5,222 | 9,201 | 8,387 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
258,276 | 253,543 | 254,094 | 239,803 | 237,695 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
50,378 | 50,335 | 67,665 | 48,353 | 47,227 |
 | I. Current liabilities |
|
|
40,986 | 40,943 | 60,274 | 40,961 | 39,835 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,107 | 500 | 2,000 | 1,500 | 1,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
556 | 916 | 910 | 1,596 | 1,823 |
 | 4. Advances from customers |
|
|
245 | 333 | 239 | 386 | 895 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,622 | 3,312 | 47 | 1,996 | -22 |
 | 6. Payables to employees |
|
|
2,472 | 2,832 | 2,983 | 2,441 | 2,654 |
 | 7. Short-term accrued expenses |
|
|
| | 20,797 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
32,983 | 33,051 | 33,297 | 33,043 | 33,485 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,392 | 9,392 | 7,392 | 7,392 | 7,392 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
9,392 | 9,392 | 7,392 | 7,392 | 7,392 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
207,898 | 203,208 | 186,429 | 191,450 | 190,468 |
 | I. ShareHolder's equity |
|
|
207,898 | 203,208 | 186,429 | 191,450 | 190,468 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
47,224 | 47,224 | 47,224 | 47,224 | 47,224 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-39,325 | -44,015 | -60,794 | -55,774 | -56,756 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-40,892 | -40,892 | -40,892 | -60,794 | -60,794 |
 | - Profit after tax undistributed this period |
|
|
1,567 | -3,123 | -19,902 | 5,020 | 4,039 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
258,276 | 253,543 | 254,094 | 239,803 | 237,695 |
There is no report.
|
|