|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
152,487 | 122,031 | 129,677 | 131,353 | 129,700 |
 | I. Cash and cash equivalents |
|
|
85,689 | 53,984 | 55,500 | 65,430 | 66,941 |
 | 1. Cash |
|
|
37,189 | 40,484 | 40,000 | 37,930 | 42,441 |
 | 2. Cash equivalents |
|
|
48,500 | 13,500 | 15,500 | 27,500 | 24,500 |
 | II. Short-term financial investments |
|
|
45,000 | 45,000 | 45,000 | 43,000 | 10,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
45,000 | 45,000 | 45,000 | 43,000 | 10,000 |
 | III. Short-term receivables |
|
|
20,887 | 22,340 | 28,417 | 40,270 | 51,920 |
 | 1. Short-term receivables of customers |
|
|
2,955 | 4,532 | 4,848 | 4,572 | 5,799 |
 | 2. Prepayments to suppliers |
|
|
368 | 92 | 404 | 12,001 | 22,416 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
13,034 | 19,034 | 19,314 | 19,314 | 19,314 |
 | 6. Other short-term receivables |
|
|
4,828 | 3,930 | 4,150 | 4,683 | 4,689 |
 | 7. Provision for doubtful short-term receivables |
|
|
-299 | -5,248 | -299 | -299 | -299 |
 | IV. Inventories |
|
|
401 | 410 | 380 | 294 | 318 |
 | 1. Inventories |
|
|
401 | 410 | 380 | 294 | 318 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
510 | 298 | 380 | 358 | 520 |
 | 1. Short-term prepaid expenses |
|
|
510 | 298 | 380 | 358 | 520 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
135,671 | 132,001 | 129,012 | 126,923 | 123,843 |
 | I. Long-term receivables |
|
|
4,949 | 4,949 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,949 | 4,949 | 4,949 | 4,949 | 4,949 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | -4,949 | -4,949 | -4,949 |
 | II. Fixed assets |
|
|
40,079 | 38,963 | 37,964 | 37,083 | 36,104 |
 | 1. Tangible fixed assets |
|
|
39,080 | 37,964 | 36,965 | 36,084 | 35,105 |
 | - Cost |
|
|
110,162 | 109,871 | 109,991 | 103,722 | 103,863 |
 | - Accumulated depreciation |
|
|
-71,081 | -71,907 | -73,025 | -67,638 | -68,758 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
999 | 999 | 999 | 999 | 999 |
 | - Cost |
|
|
1,308 | 1,308 | 1,308 | 1,308 | 1,308 |
 | - Accumulated depreciation |
|
|
-309 | -309 | -309 | -309 | -309 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 882 | 910 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 882 | 910 |
 | IV. Long-term financial investments |
|
|
84,655 | 82,416 | 86,263 | 84,551 | 82,703 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
112,184 | 112,184 | 112,184 | 112,184 | 112,184 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-27,529 | -29,768 | -25,921 | -27,633 | -29,481 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,988 | 5,672 | 4,784 | 4,407 | 4,126 |
 | 1. Long-term prepaid expenses |
|
|
5,988 | 5,672 | 4,784 | 4,407 | 4,126 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
288,157 | 254,031 | 258,689 | 258,276 | 253,543 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
74,264 | 49,305 | 50,529 | 50,378 | 50,335 |
 | I. Current liabilities |
|
|
53,193 | 39,913 | 41,138 | 40,986 | 40,943 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,798 | 2,000 | 1,500 | 1,107 | 500 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,289 | 1,046 | 1,698 | 556 | 916 |
 | 4. Advances from customers |
|
|
425 | 286 | 595 | 245 | 333 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,576 | 456 | 2,115 | 3,622 | 3,312 |
 | 6. Payables to employees |
|
|
3,076 | 2,839 | 2,209 | 2,472 | 2,832 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
36,029 | 33,286 | 33,021 | 32,983 | 33,051 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
21,071 | 9,392 | 9,392 | 9,392 | 9,392 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
21,071 | 9,392 | 9,392 | 9,392 | 9,392 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
213,893 | 204,726 | 208,159 | 207,898 | 203,208 |
 | I. ShareHolder's equity |
|
|
213,893 | 204,726 | 208,159 | 207,898 | 203,208 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
47,224 | 47,224 | 47,224 | 47,224 | 47,224 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-33,330 | -42,497 | -39,064 | -39,325 | -44,015 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-105,525 | -105,525 | -40,892 | -40,892 | -40,892 |
 | - Profit after tax undistributed this period |
|
|
72,194 | 63,027 | 1,828 | 1,567 | -3,123 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
288,157 | 254,031 | 258,689 | 258,276 | 253,543 |
There is no report.
|
|