|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
129,700 | 102,275 | 79,978 | 79,225 | 48,862 |
 | I. Cash and cash equivalents |
|
|
66,941 | 62,523 | 53,353 | 20,608 | 23,505 |
 | 1. Cash |
|
|
42,441 | 37,523 | 39,353 | 6,608 | 4,505 |
 | 2. Cash equivalents |
|
|
24,500 | 25,000 | 14,000 | 14,000 | 19,000 |
 | II. Short-term financial investments |
|
|
10,000 | | 13,381 | 14,854 | 13,381 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10,000 | | 13,381 | 14,854 | 13,381 |
 | III. Short-term receivables |
|
|
51,920 | 38,506 | 10,432 | 9,470 | 10,616 |
 | 1. Short-term receivables of customers |
|
|
5,799 | 7,298 | 8,382 | 9,077 | 8,483 |
 | 2. Prepayments to suppliers |
|
|
22,416 | 21,251 | 651 | 224 | 501 |
 | 3. Short-term intercompany receivables |
|
|
| 19,314 | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
19,314 | | | | |
 | 6. Other short-term receivables |
|
|
4,689 | 5,315 | 5,571 | 467 | 6,242 |
 | 7. Provision for doubtful short-term receivables |
|
|
-299 | -14,672 | -4,172 | -299 | -4,610 |
 | IV. Inventories |
|
|
318 | 450 | 478 | 451 | 485 |
 | 1. Inventories |
|
|
318 | 450 | 478 | 451 | 485 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
520 | 796 | 2,333 | 33,843 | 875 |
 | 1. Short-term prepaid expenses |
|
|
520 | 281 | 353 | 440 | 708 |
 | 2. Deductible VAT |
|
|
| 515 | 1,981 | 1,152 | 167 |
 | 3. Taxes and the State Receivables |
|
|
| | | 119 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 32,132 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
123,843 | 151,820 | 159,825 | 158,151 | 155,824 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 4,949 | | |
 | 5. Other long-term receivables |
|
|
4,949 | 4,949 | -4,949 | 4,949 | 4,949 |
 | 6. Provision for doubtful long-term receivables |
|
|
-4,949 | -4,949 | | -4,949 | -4,949 |
 | II. Fixed assets |
|
|
36,104 | 36,586 | 66,784 | 67,388 | 65,808 |
 | 1. Tangible fixed assets |
|
|
35,105 | 35,587 | 65,785 | 66,389 | 64,809 |
 | - Cost |
|
|
103,863 | 104,998 | 136,507 | 138,858 | 139,074 |
 | - Accumulated depreciation |
|
|
-68,758 | -69,411 | -70,722 | -72,468 | -74,265 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
999 | 999 | 999 | 999 | 999 |
 | - Cost |
|
|
1,308 | 1,308 | 1,308 | 1,308 | 1,308 |
 | - Accumulated depreciation |
|
|
-309 | -309 | -309 | -309 | -309 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
910 | 28,390 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
910 | 28,390 | | | |
 | IV. Long-term financial investments |
|
|
82,703 | 81,622 | 83,840 | 82,420 | 82,420 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
112,184 | 112,184 | 112,184 | 112,184 | 112,184 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-29,481 | -30,562 | -28,344 | -29,764 | -29,764 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,126 | 5,222 | 9,201 | 8,343 | 7,596 |
 | 1. Long-term prepaid expenses |
|
|
4,126 | 5,222 | 9,201 | 8,343 | 7,596 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
253,543 | 254,094 | 239,803 | 237,376 | 204,687 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
50,335 | 67,665 | 48,353 | 46,908 | 14,724 |
 | I. Current liabilities |
|
|
40,943 | 60,274 | 40,961 | 40,517 | 7,333 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
500 | 2,000 | 1,500 | 2,000 | 500 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
916 | 910 | 1,596 | 1,823 | 1,190 |
 | 4. Advances from customers |
|
|
333 | 239 | 386 | 895 | 333 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,312 | 47 | 1,996 | 97 | 2,152 |
 | 6. Payables to employees |
|
|
2,832 | 2,983 | 2,441 | 2,654 | 2,592 |
 | 7. Short-term accrued expenses |
|
|
| 20,797 | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
33,051 | 33,297 | 33,043 | 33,047 | 566 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,392 | 7,392 | 7,392 | 6,392 | 7,392 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
9,392 | 7,392 | 7,392 | 6,392 | 7,392 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
203,208 | 186,429 | 191,450 | 190,468 | 189,962 |
 | I. ShareHolder's equity |
|
|
203,208 | 186,429 | 191,450 | 190,468 | 189,962 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
47,224 | 47,224 | 47,224 | 47,224 | 47,224 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-44,015 | -60,794 | -55,774 | -56,756 | -57,261 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-40,892 | -40,892 | -60,794 | -60,794 | -60,794 |
 | - Profit after tax undistributed this period |
|
|
-3,123 | -19,902 | 5,020 | 4,039 | 3,533 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
253,543 | 254,094 | 239,803 | 237,376 | 204,687 |
There is no report.
|
|