|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
64,319 | 66,012 | 67,412 | 152,487 | 122,031 |
 | I. Cash and cash equivalents |
|
|
42,639 | 44,396 | 46,973 | 85,689 | 53,984 |
 | 1. Cash |
|
|
42,639 | 38,396 | 37,473 | 37,189 | 40,484 |
 | 2. Cash equivalents |
|
|
| 6,000 | 9,500 | 48,500 | 13,500 |
 | II. Short-term financial investments |
|
|
| | | 45,000 | 45,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 45,000 | 45,000 |
 | III. Short-term receivables |
|
|
18,769 | 20,241 | 19,678 | 20,887 | 22,340 |
 | 1. Short-term receivables of customers |
|
|
2,002 | 1,858 | 2,263 | 2,955 | 4,532 |
 | 2. Prepayments to suppliers |
|
|
219 | 234 | 344 | 368 | 92 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
11,900 | 12,734 | 12,734 | 13,034 | 19,034 |
 | 6. Other short-term receivables |
|
|
4,946 | 5,714 | 4,635 | 4,828 | 3,930 |
 | 7. Provision for doubtful short-term receivables |
|
|
-299 | -299 | -299 | -299 | -5,248 |
 | IV. Inventories |
|
|
329 | 352 | 388 | 401 | 410 |
 | 1. Inventories |
|
|
329 | 352 | 388 | 401 | 410 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,582 | 1,023 | 373 | 510 | 298 |
 | 1. Short-term prepaid expenses |
|
|
242 | 404 | 297 | 510 | 298 |
 | 2. Deductible VAT |
|
|
2,340 | 619 | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 76 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
147,683 | 146,557 | 144,591 | 135,671 | 132,001 |
 | I. Long-term receivables |
|
|
4,949 | 4,949 | 4,949 | 4,949 | 4,949 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,949 | 4,949 | 4,949 | 4,949 | 4,949 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
42,783 | 41,678 | 40,789 | 40,079 | 38,963 |
 | 1. Tangible fixed assets |
|
|
41,784 | 40,679 | 39,790 | 39,080 | 37,964 |
 | - Cost |
|
|
109,582 | 109,582 | 109,765 | 110,162 | 109,871 |
 | - Accumulated depreciation |
|
|
-67,798 | -68,903 | -69,975 | -71,081 | -71,907 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
999 | 999 | 999 | 999 | 999 |
 | - Cost |
|
|
1,308 | 1,308 | 1,308 | 1,308 | 1,308 |
 | - Accumulated depreciation |
|
|
-309 | -309 | -309 | -309 | -309 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
93,130 | 93,824 | 92,503 | 84,655 | 82,416 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
118,423 | 118,423 | 118,423 | 112,184 | 112,184 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-25,294 | -24,599 | -25,920 | -27,529 | -29,768 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,821 | 6,106 | 6,350 | 5,988 | 5,672 |
 | 1. Long-term prepaid expenses |
|
|
6,821 | 6,106 | 6,350 | 5,988 | 5,672 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
212,001 | 212,569 | 212,003 | 288,157 | 254,031 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
70,302 | 69,837 | 71,714 | 74,264 | 49,305 |
 | I. Current liabilities |
|
|
40,718 | 49,165 | 50,642 | 53,193 | 39,913 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,500 | 10,913 | 10,798 | 9,798 | 2,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
935 | 1,643 | 1,764 | 1,289 | 1,046 |
 | 4. Advances from customers |
|
|
348 | 560 | 702 | 425 | 286 |
 | 5. Taxes and other payables to the State Budget |
|
|
326 | 302 | 559 | 2,576 | 456 |
 | 6. Payables to employees |
|
|
3,053 | 1,942 | 2,730 | 3,076 | 2,839 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
33,556 | 33,806 | 34,090 | 36,029 | 33,286 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
29,585 | 20,671 | 21,071 | 21,071 | 9,392 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
29,585 | 20,671 | 21,071 | 21,071 | 9,392 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
141,699 | 142,732 | 140,290 | 213,893 | 204,726 |
 | I. ShareHolder's equity |
|
|
141,699 | 142,732 | 140,290 | 213,893 | 204,726 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
47,224 | 47,224 | 47,224 | 47,224 | 47,224 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-105,525 | -104,491 | -106,934 | -33,330 | -42,497 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-106,526 | -105,525 | -105,525 | -105,525 | -105,525 |
 | - Profit after tax undistributed this period |
|
|
1,002 | 1,033 | -1,409 | 72,194 | 63,027 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
212,001 | 212,569 | 212,003 | 288,157 | 254,031 |
There is no report.
|
|