|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
27,376 | 28,640 | 29,339 | 31,879 | 31,983 |
 | I. Cash and cash equivalents |
|
|
817 | 819 | 1,060 | 2,807 | 2,428 |
 | 1. Cash |
|
|
817 | 819 | 1,060 | 2,807 | 2,428 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
13,500 | 14,000 | 14,840 | 19,340 | 17,640 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
13,500 | 14,000 | 14,840 | 19,340 | 17,640 |
 | III. Short-term receivables |
|
|
12,655 | 13,447 | 13,085 | 9,544 | 11,707 |
 | 1. Short-term receivables of customers |
|
|
9,487 | 13,008 | 10,578 | 9,033 | 11,349 |
 | 2. Prepayments to suppliers |
|
|
2,923 | 214 | 2,533 | 318 | 189 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
664 | 642 | 389 | 708 | 731 |
 | 7. Provision for doubtful short-term receivables |
|
|
-418 | -417 | -414 | -515 | -562 |
 | IV. Inventories |
|
|
207 | 198 | 143 | 63 | 106 |
 | 1. Inventories |
|
|
207 | 198 | 143 | 63 | 106 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
196 | 176 | 211 | 125 | 102 |
 | 1. Short-term prepaid expenses |
|
|
136 | 115 | 151 | 125 | 102 |
 | 2. Deductible VAT |
|
|
| 1 | | | |
 | 3. Taxes and the State Receivables |
|
|
61 | 61 | 61 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
11,755 | 10,996 | 10,440 | 9,990 | 9,194 |
 | I. Long-term receivables |
|
|
1 | 1 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1 | 1 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
10,160 | 9,711 | 9,262 | 8,813 | 8,364 |
 | 1. Tangible fixed assets |
|
|
10,038 | 9,591 | 9,143 | 8,696 | 8,249 |
 | - Cost |
|
|
40,420 | 40,420 | 40,420 | 34,103 | 34,103 |
 | - Accumulated depreciation |
|
|
-30,381 | -30,829 | -31,276 | -25,407 | -25,854 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
122 | 120 | 119 | 117 | 115 |
 | - Cost |
|
|
285 | 285 | 285 | 285 | 285 |
 | - Accumulated depreciation |
|
|
-163 | -165 | -167 | -168 | -170 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,594 | 1,284 | 1,178 | 1,177 | 831 |
 | 1. Long-term prepaid expenses |
|
|
1,594 | 1,284 | 1,178 | 1,177 | 831 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
39,132 | 39,636 | 39,779 | 41,869 | 41,177 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,498 | 1,662 | 1,708 | 3,194 | 2,406 |
 | I. Current liabilities |
|
|
1,498 | 1,662 | 1,708 | 3,194 | 2,406 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
655 | 822 | 710 | 770 | 1,096 |
 | 4. Advances from customers |
|
|
| | | | 26 |
 | 5. Taxes and other payables to the State Budget |
|
|
290 | 258 | 402 | 351 | 432 |
 | 6. Payables to employees |
|
|
382 | 334 | 400 | 1,884 | 696 |
 | 7. Short-term accrued expenses |
|
|
9 | 76 | | -29 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
150 | 160 | 185 | 207 | 152 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12 | 12 | 11 | 11 | 4 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
37,634 | 37,974 | 38,070 | 38,675 | 38,771 |
 | I. ShareHolder's equity |
|
|
37,634 | 37,974 | 38,070 | 38,675 | 38,771 |
 | 1. Owner's investment capital |
|
|
20,164 | 20,164 | 20,164 | 20,164 | 20,164 |
 | 2. Share capital surplus |
|
|
11,521 | 11,521 | 11,521 | 11,521 | 11,521 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,510 | 8,510 | 8,510 | 8,510 | 8,510 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-2,561 | -2,221 | -2,124 | -1,520 | -1,423 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,753 | -1,753 | -1,753 | -1,332 | -1,537 |
 | - Profit after tax undistributed this period |
|
|
-808 | -468 | -372 | -188 | 114 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
39,132 | 39,636 | 39,779 | 41,869 | 41,177 |
There is no report.
|
|