|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
30,804 | 27,376 | 28,640 | 29,339 | 31,879 |
 | I. Cash and cash equivalents |
|
|
1,105 | 817 | 819 | 1,060 | 2,807 |
 | 1. Cash |
|
|
1,105 | 817 | 819 | 1,060 | 2,807 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
15,300 | 13,500 | 14,000 | 14,840 | 19,340 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,300 | 13,500 | 14,000 | 14,840 | 19,340 |
 | III. Short-term receivables |
|
|
13,707 | 12,655 | 13,447 | 13,085 | 9,544 |
 | 1. Short-term receivables of customers |
|
|
11,842 | 9,487 | 13,008 | 10,578 | 9,033 |
 | 2. Prepayments to suppliers |
|
|
919 | 2,923 | 214 | 2,533 | 318 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,377 | 664 | 642 | 389 | 708 |
 | 7. Provision for doubtful short-term receivables |
|
|
-432 | -418 | -417 | -414 | -515 |
 | IV. Inventories |
|
|
470 | 207 | 198 | 143 | 63 |
 | 1. Inventories |
|
|
470 | 207 | 198 | 143 | 63 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
222 | 196 | 176 | 211 | 125 |
 | 1. Short-term prepaid expenses |
|
|
161 | 136 | 115 | 151 | 125 |
 | 2. Deductible VAT |
|
|
| | 1 | | |
 | 3. Taxes and the State Receivables |
|
|
61 | 61 | 61 | 61 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,531 | 11,755 | 10,996 | 10,440 | 9,990 |
 | I. Long-term receivables |
|
|
1 | 1 | 1 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1 | 1 | 1 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
10,616 | 10,160 | 9,711 | 9,262 | 8,813 |
 | 1. Tangible fixed assets |
|
|
10,492 | 10,038 | 9,591 | 9,143 | 8,696 |
 | - Cost |
|
|
40,420 | 40,420 | 40,420 | 40,420 | 34,103 |
 | - Accumulated depreciation |
|
|
-29,927 | -30,381 | -30,829 | -31,276 | -25,407 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
124 | 122 | 120 | 119 | 117 |
 | - Cost |
|
|
285 | 285 | 285 | 285 | 285 |
 | - Accumulated depreciation |
|
|
-162 | -163 | -165 | -167 | -168 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,914 | 1,594 | 1,284 | 1,178 | 1,177 |
 | 1. Long-term prepaid expenses |
|
|
1,914 | 1,594 | 1,284 | 1,178 | 1,177 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
43,334 | 39,132 | 39,636 | 39,779 | 41,869 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,896 | 1,498 | 1,662 | 1,708 | 3,194 |
 | I. Current liabilities |
|
|
4,896 | 1,498 | 1,662 | 1,708 | 3,194 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,000 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,744 | 655 | 822 | 710 | 770 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
61 | 290 | 258 | 402 | 351 |
 | 6. Payables to employees |
|
|
1,558 | 382 | 334 | 400 | 1,884 |
 | 7. Short-term accrued expenses |
|
|
| 9 | 76 | | -29 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
521 | 150 | 160 | 185 | 207 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12 | 12 | 12 | 11 | 11 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
38,438 | 37,634 | 37,974 | 38,070 | 38,675 |
 | I. ShareHolder's equity |
|
|
38,438 | 37,634 | 37,974 | 38,070 | 38,675 |
 | 1. Owner's investment capital |
|
|
20,164 | 20,164 | 20,164 | 20,164 | 20,164 |
 | 2. Share capital surplus |
|
|
11,521 | 11,521 | 11,521 | 11,521 | 11,521 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,510 | 8,510 | 8,510 | 8,510 | 8,510 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-1,756 | -2,561 | -2,221 | -2,124 | -1,520 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| -1,753 | -1,753 | -1,753 | -1,332 |
 | - Profit after tax undistributed this period |
|
|
-1,756 | -808 | -468 | -372 | -188 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
43,334 | 39,132 | 39,636 | 39,779 | 41,869 |
There is no report.
|
|