|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
31,983 | 32,647 | 34,416 | 35,232 | 30,022 |
 | I. Cash and cash equivalents |
|
|
2,428 | 930 | 1,023 | 2,982 | 3,877 |
 | 1. Cash |
|
|
2,428 | 930 | 1,023 | 982 | 877 |
 | 2. Cash equivalents |
|
|
| | | 2,000 | 3,000 |
 | II. Short-term financial investments |
|
|
17,640 | 20,350 | 23,170 | 21,670 | 13,910 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
17,640 | 20,350 | 23,170 | 21,670 | 13,910 |
 | III. Short-term receivables |
|
|
11,707 | 11,156 | 10,137 | 10,474 | 11,949 |
 | 1. Short-term receivables of customers |
|
|
11,349 | 10,485 | 9,788 | 9,411 | 12,478 |
 | 2. Prepayments to suppliers |
|
|
189 | 512 | 295 | 1,388 | 173 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
731 | 718 | 611 | 877 | 721 |
 | 7. Provision for doubtful short-term receivables |
|
|
-562 | -560 | -558 | -1,203 | -1,422 |
 | IV. Inventories |
|
|
106 | 147 | 49 | 56 | 81 |
 | 1. Inventories |
|
|
106 | 147 | 49 | 56 | 81 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
102 | 65 | 38 | 50 | 205 |
 | 1. Short-term prepaid expenses |
|
|
102 | 65 | 38 | 50 | 140 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 65 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,194 | 8,399 | 7,868 | 7,431 | 12,070 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,364 | 7,915 | 7,465 | 7,016 | 11,641 |
 | 1. Tangible fixed assets |
|
|
8,249 | 7,801 | 7,354 | 6,906 | 11,532 |
 | - Cost |
|
|
34,103 | 34,103 | 34,103 | 34,103 | 39,262 |
 | - Accumulated depreciation |
|
|
-25,854 | -26,302 | -26,749 | -27,197 | -27,730 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
115 | 113 | 112 | 110 | 108 |
 | - Cost |
|
|
285 | 285 | 285 | 285 | 285 |
 | - Accumulated depreciation |
|
|
-170 | -172 | -174 | -175 | -177 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 40 | 144 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 40 | 144 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
831 | 484 | 402 | 375 | 285 |
 | 1. Long-term prepaid expenses |
|
|
831 | 484 | 402 | 375 | 285 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
41,177 | 41,046 | 42,284 | 42,663 | 42,092 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,406 | 2,101 | 3,051 | 3,635 | 2,771 |
 | I. Current liabilities |
|
|
2,406 | 2,101 | 3,051 | 3,635 | 2,771 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,096 | 759 | 892 | 993 | 1,241 |
 | 4. Advances from customers |
|
|
26 | | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
432 | 148 | 336 | 158 | 123 |
 | 6. Payables to employees |
|
|
696 | 953 | 1,371 | 2,070 | 878 |
 | 7. Short-term accrued expenses |
|
|
| | | | 143 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
152 | 237 | 448 | 411 | 384 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4 | 4 | 4 | 3 | 1 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
38,771 | 38,945 | 39,233 | 39,028 | 39,321 |
 | I. ShareHolder's equity |
|
|
38,771 | 38,945 | 39,233 | 39,028 | 39,321 |
 | 1. Owner's investment capital |
|
|
20,164 | 20,164 | 20,164 | 20,164 | 20,164 |
 | 2. Share capital surplus |
|
|
11,521 | 11,521 | 11,521 | 11,521 | 11,521 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,510 | 8,510 | 8,510 | 8,510 | 8,510 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-1,423 | -1,250 | -962 | -1,167 | -873 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,537 | -1,537 | -1,537 | -1,537 | -1,226 |
 | - Profit after tax undistributed this period |
|
|
114 | 287 | 575 | 371 | 353 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
41,177 | 41,046 | 42,284 | 42,663 | 42,092 |
There is no report.
|
|