|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
10,991 | 2,682 | 5,104 | 3,554 | 11,497 |
| I. Cash and cash equivalents |
|
|
6,441 | 305 | 364 | 271 | 380 |
| 1. Cash |
|
|
313 | 305 | 364 | 271 | 380 |
| 2. Cash equivalents |
|
|
6,128 | | | | |
| II. Short-term financial investments |
|
|
4,506 | 2,346 | 4,709 | 3,233 | 11,067 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
4,506 | 2,346 | 4,709 | 3,233 | 11,067 |
| III. Short-term receivables |
|
|
45 | 31 | 31 | 50 | 50 |
| 1. Short-term receivables of customers |
|
|
21 | 21 | 21 | 21 | 21 |
| 2. Prepayments to suppliers |
|
|
16 | 2 | 2 | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7 | 7 | 7 | 29 | 29 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
22,304 | 29,775 | 28,780 | 30,354 | 23,906 |
| I. Long-term receivables |
|
|
5,000 | 4,500 | 18,836 | 18,836 | 3,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
5,000 | 4,500 | 18,836 | 18,836 | 3,000 |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | |
| 1. Tangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
745 | 745 | 745 | 745 | 745 |
| - Accumulated depreciation |
|
|
-745 | -745 | -745 | -745 | -745 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
2,375 | 3,073 | 2,671 | 2,268 | 1,991 |
| - Cost |
|
|
6,652 | 7,652 | 7,652 | 7,652 | 7,652 |
| - Accumulated depreciation |
|
|
-4,277 | -4,579 | -4,982 | -5,384 | -5,662 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
14,929 | 22,202 | 7,273 | 9,250 | 18,916 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
14,929 | 22,202 | 7,273 | 9,250 | 18,916 |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
33,295 | 32,457 | 33,884 | 33,909 | 35,403 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,853 | 1,864 | 2,043 | 1,731 | 1,818 |
| I. Current liabilities |
|
|
2,853 | 703 | 882 | 571 | 657 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
11 | 11 | 11 | 11 | 11 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
528 | 165 | 554 | 217 | 279 |
| 6. Payables to employees |
|
|
| 99 | | | |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,011 | -13 | -13 | 8 | 8 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
303 | 441 | 330 | 335 | 359 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| 1,160 | 1,160 | 1,160 | 1,160 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 1,160 | 1,160 | 1,160 | 1,160 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
30,442 | 30,593 | 31,841 | 32,177 | 33,585 |
| I. ShareHolder's equity |
|
|
30,442 | 30,593 | 31,841 | 32,177 | 33,585 |
| 1. Owner's investment capital |
|
|
20,111 | 20,111 | 20,111 | 20,111 | 20,111 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-1,500 | -1,500 | -1,500 | -1,500 | -1,500 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,368 | 4,368 | 4,368 | 4,368 | 4,368 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
7,463 | 7,614 | 8,862 | 9,198 | 10,606 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
6,791 | 4,345 | 7,614 | 5,855 | 6,382 |
| - Profit after tax undistributed this period |
|
|
672 | 3,269 | 1,248 | 3,343 | 4,224 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
33,295 | 32,457 | 33,884 | 33,909 | 35,403 |
There is no report.
|
|