|
|
|
Q4 2024 | Q2 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
267,716 | 202,426 | 202,503 | 186,976 | 322,196 |
 | I. Cash and cash equivalents |
|
|
33,786 | 1,927 | 95,457 | 50,824 | 97,923 |
 | 1. Cash |
|
|
33,786 | 1,927 | 95,457 | 50,824 | 97,923 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
6,000 | 6,000 | 6,000 | 32,000 | 60,458 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,000 | 6,000 | 6,000 | 32,000 | 60,458 |
 | III. Short-term receivables |
|
|
179,595 | 134,097 | 62,935 | 59,217 | 115,393 |
 | 1. Short-term receivables of customers |
|
|
167,597 | 122,161 | 58,194 | 54,652 | 111,629 |
 | 2. Prepayments to suppliers |
|
|
2,650 | 2,450 | 2,353 | 2,040 | 1,276 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,348 | 9,486 | 4,712 | 4,849 | 4,813 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | -2,324 | -2,324 | -2,324 |
 | IV. Inventories |
|
|
26,099 | 33,640 | 26,379 | 31,203 | 34,428 |
 | 1. Inventories |
|
|
26,099 | 33,640 | 26,379 | 31,203 | 34,428 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
22,236 | 26,763 | 11,732 | 13,733 | 13,995 |
 | 1. Short-term prepaid expenses |
|
|
1,325 | 1,716 | 1,449 | 1,590 | 1,496 |
 | 2. Deductible VAT |
|
|
20,911 | 25,047 | 10,283 | 12,143 | 12,499 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
395,237 | 530,437 | 607,382 | 657,526 | 645,268 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
391,187 | 343,089 | 294,991 | 270,942 | 209,423 |
 | 1. Tangible fixed assets |
|
|
391,187 | 343,089 | 294,991 | 270,942 | 209,423 |
 | - Cost |
|
|
798,611 | 798,611 | 798,611 | 798,611 | 617,924 |
 | - Accumulated depreciation |
|
|
-407,425 | -455,523 | -503,621 | -527,670 | -408,501 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,050 | 187,348 | 312,391 | 386,585 | 435,845 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,050 | 187,348 | 312,391 | 386,585 | 435,845 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
662,953 | 732,863 | 809,885 | 844,503 | 967,464 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
241,229 | 335,773 | 376,751 | 387,655 | 354,989 |
 | I. Current liabilities |
|
|
138,881 | 187,072 | 149,213 | 137,035 | 147,466 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
21,547 | 21,547 | 21,547 | 38,029 | 32,868 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
72,400 | 77,264 | 83,473 | 74,488 | 58,013 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
14,211 | 4,803 | 13,748 | 5,706 | 44,819 |
 | 6. Payables to employees |
|
|
367 | 175 | 424 | 202 | 201 |
 | 7. Short-term accrued expenses |
|
|
11,119 | 16,256 | 3,709 | 8,530 | 7,945 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,919 | 49,025 | 23,807 | 7,575 | 116 |
 | 12. Provision for short term payables |
|
|
8,988 | 14,974 | | | |
 | 13. Bonus and welfare fund |
|
|
2,330 | 3,030 | 2,505 | 2,505 | 3,505 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
102,348 | 148,701 | 227,538 | 250,620 | 207,523 |
 | 1. Long-term payables to sellers |
|
|
| 57,126 | 53,842 | 76,925 | 48,374 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
102,348 | 91,574 | 173,696 | 173,696 | 159,150 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
421,724 | 397,089 | 433,134 | 456,848 | 612,476 |
 | I. ShareHolder's equity |
|
|
421,724 | 397,089 | 433,134 | 456,848 | 612,476 |
 | 1. Owner's investment capital |
|
|
350,000 | 350,000 | 350,000 | 350,000 | 350,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
71,724 | 47,089 | 83,134 | 106,848 | 262,476 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,069 | 28,724 | 28,724 | 83,134 | 82,134 |
 | - Profit after tax undistributed this period |
|
|
56,655 | 18,365 | 54,410 | 23,714 | 180,341 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
662,953 | 732,863 | 809,885 | 844,503 | 967,464 |
There is no report.
|
|