|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
769,290 | 923,459 | 916,223 | 1,178,655 | 893,607 |
 | I. Cash and cash equivalents |
|
|
194,169 | 291,904 | 242,303 | 268,358 | 214,798 |
 | 1. Cash |
|
|
34,169 | 136,904 | 62,303 | 128,358 | 84,798 |
 | 2. Cash equivalents |
|
|
160,000 | 155,000 | 180,000 | 140,000 | 130,000 |
 | II. Short-term financial investments |
|
|
764 | 775 | 786 | 786 | 786 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
764 | 775 | 786 | 786 | 786 |
 | III. Short-term receivables |
|
|
334,796 | 342,443 | 371,508 | 757,208 | 363,490 |
 | 1. Short-term receivables of customers |
|
|
192,824 | 192,717 | 197,152 | 688,475 | 224,724 |
 | 2. Prepayments to suppliers |
|
|
175,701 | 192,429 | 218,526 | 101,725 | 168,127 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
31,437 | 21,679 | 20,214 | 23,333 | 26,964 |
 | 7. Provision for doubtful short-term receivables |
|
|
-65,165 | -64,383 | -64,383 | -56,325 | -56,325 |
 | IV. Inventories |
|
|
189,528 | 242,833 | 254,163 | 127,240 | 251,617 |
 | 1. Inventories |
|
|
189,528 | 242,833 | 254,163 | 127,240 | 251,617 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
50,033 | 45,503 | 47,462 | 25,061 | 62,916 |
 | 1. Short-term prepaid expenses |
|
|
7,667 | | 160 | | 9,378 |
 | 2. Deductible VAT |
|
|
295 | | 341 | | 1,308 |
 | 3. Taxes and the State Receivables |
|
|
42,071 | 45,503 | 46,961 | 25,061 | 52,230 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
185,018 | 186,275 | 181,214 | 264,900 | 262,824 |
 | I. Long-term receivables |
|
|
7,225 | 3,668 | 1,456 | 3,369 | 4,128 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,225 | 3,668 | 1,456 | 3,369 | 4,128 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
172,560 | 178,440 | 177,035 | 172,023 | 173,290 |
 | 1. Tangible fixed assets |
|
|
172,222 | 178,133 | 176,757 | 171,776 | 173,074 |
 | - Cost |
|
|
385,617 | 396,212 | 399,806 | 396,220 | 402,599 |
 | - Accumulated depreciation |
|
|
-213,396 | -218,079 | -223,048 | -224,444 | -229,525 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
338 | 307 | 278 | 247 | 216 |
 | - Cost |
|
|
1,249 | 1,249 | 1,249 | 1,249 | 1,249 |
 | - Accumulated depreciation |
|
|
-911 | -942 | -971 | -1,002 | -1,033 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 679 | 979 | 89,507 | 85,405 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 679 | 979 | 89,507 | 85,405 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,233 | 3,489 | 1,744 | | |
 | 1. Long-term prepaid expenses |
|
|
5,233 | 3,489 | 1,744 | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
954,308 | 1,109,734 | 1,097,437 | 1,443,555 | 1,156,430 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
615,714 | 786,966 | 761,737 | 1,088,799 | 805,432 |
 | I. Current liabilities |
|
|
611,631 | 782,884 | 757,654 | 1,083,082 | 798,810 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
128,160 | 127,220 | 138,369 | 399,054 | 157,925 |
 | 4. Advances from customers |
|
|
367,933 | 504,082 | 473,453 | 278,182 | 334,815 |
 | 5. Taxes and other payables to the State Budget |
|
|
454 | 4,021 | 6,487 | 4,440 | 1,180 |
 | 6. Payables to employees |
|
|
710 | 6,437 | 16,343 | 44,603 | 1,411 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
958 | 958 | 958 | 95,354 | 159,345 |
 | 11. Other short-term payables |
|
|
105,831 | 134,302 | 117,217 | 236,056 | 116,342 |
 | 12. Provision for short term payables |
|
|
| | | 18,096 | 18,066 |
 | 13. Bonus and welfare fund |
|
|
7,584 | 5,863 | 4,828 | 7,296 | 9,727 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,083 | 4,083 | 4,083 | 5,717 | 6,622 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 920 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
4,083 | 4,083 | 4,083 | 5,717 | 5,702 |
 | B. OWNER'S EQUITY |
|
|
338,594 | 322,768 | 335,700 | 354,755 | 350,998 |
 | I. ShareHolder's equity |
|
|
337,674 | 321,847 | 334,780 | 353,835 | 350,998 |
 | 1. Owner's investment capital |
|
|
284,998 | 284,998 | 284,998 | 284,998 | 284,998 |
 | 2. Share capital surplus |
|
|
711 | 711 | 711 | 711 | 711 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,975 | 21,128 | 21,128 | 21,128 | 21,128 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
38,990 | 15,011 | 27,944 | 46,999 | 44,162 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
35,726 | 673 | 673 | 673 | 39,044 |
 | - Profit after tax undistributed this period |
|
|
3,264 | 14,338 | 27,270 | 46,325 | 5,118 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
920 | 920 | 920 | 920 | |
 | 1. Funding resources |
|
|
920 | 920 | 920 | 920 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
954,308 | 1,109,734 | 1,097,437 | 1,443,555 | 1,156,430 |
There is no report.
|
|