|
|
Q1 2022 | Q2 2022 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,859 | 1,359 | 7,295 | 2,229 | 13,321 |
 | I. Cash and cash equivalents |
|
|
628 | 122 | 6,066 | 1,068 | 4,663 |
 | 1. Cash |
|
|
628 | 122 | 6,066 | 1,068 | 4,663 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
86 | 86 | 86 | | 4,789 |
 | 1. Short-term receivables of customers |
|
|
53 | 53 | 53 | 53 | 4,842 |
 | 2. Prepayments to suppliers |
|
|
86 | 86 | 86 | 86 | 86 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
| | | | |
 | 7. Provision for doubtful short-term receivables |
|
|
-53 | -53 | -53 | -139 | -139 |
 | IV. Inventories |
|
|
934 | 934 | 934 | 934 | 3,865 |
 | 1. Inventories |
|
|
934 | 934 | 934 | 934 | 3,865 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
210 | 217 | 209 | 227 | 4 |
 | 1. Short-term prepaid expenses |
|
|
14 | 14 | | | |
 | 2. Deductible VAT |
|
|
196 | 202 | 209 | 227 | 4 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
37,183 | 34,583 | 24,330 | 13,960 | 6,426 |
 | I. Long-term receivables |
|
|
5,121 | 5,121 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,121 | 5,121 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
31,561 | 28,961 | 23,844 | 13,671 | 6,239 |
 | 1. Tangible fixed assets |
|
|
31,561 | 28,961 | 23,844 | 13,671 | 6,239 |
 | - Cost |
|
|
143,624 | 143,624 | 143,624 | 143,624 | 140,782 |
 | - Accumulated depreciation |
|
|
-112,063 | -114,663 | -119,780 | -129,953 | -134,543 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
16,840 | 16,840 | 16,840 | 16,840 | 16,840 |
 | - Accumulated depreciation |
|
|
-16,840 | -16,840 | -16,840 | -16,840 | -16,840 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
85 | 85 | 85 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
85 | 85 | 85 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
416 | 416 | 401 | 288 | 187 |
 | 1. Long-term prepaid expenses |
|
|
416 | 416 | 401 | 288 | 187 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
39,042 | 35,942 | 31,625 | 16,188 | 19,747 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
27,929 | 28,552 | 25,883 | 24,348 | 30,004 |
 | I. Current liabilities |
|
|
27,929 | 28,552 | 25,883 | 24,348 | 30,004 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
15,489 | 15,489 | 16,339 | 12,959 | 14,451 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,171 | 1,208 | 1,171 | 1,248 | 3,172 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
128 | 130 | 133 | 142 | 281 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
| | 6,118 | 7,864 | 9,971 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,022 | 6,604 | 2,122 | 2,135 | 2,128 |
 | 12. Provision for short term payables |
|
|
5,121 | 5,121 | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
11,113 | 7,390 | 5,742 | -8,160 | -10,258 |
 | I. ShareHolder's equity |
|
|
11,113 | 7,390 | 5,742 | -8,160 | -10,258 |
 | 1. Owner's investment capital |
|
|
105,000 | 105,000 | 105,000 | 105,000 | 105,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-93,887 | -97,610 | -99,258 | -113,160 | -115,258 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-90,221 | -90,221 | -90,221 | -99,258 | -113,160 |
 | - Profit after tax undistributed this period |
|
|
-3,666 | -7,389 | -9,038 | -13,901 | -2,098 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
39,042 | 35,942 | 31,625 | 16,188 | 19,747 |
There is no report.
|
|