|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
510,085 | 259,960 | 280,133 | 181,235 | 153,050 |
| I. Cash and cash equivalents |
|
|
82,147 | 11,220 | 16,597 | 12,058 | 11,748 |
| 1. Cash |
|
|
82,008 | 11,220 | 16,597 | 12,058 | 11,748 |
| 2. Cash equivalents |
|
|
139 | | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
371,348 | 240,962 | 253,308 | 153,209 | 132,562 |
| 1. Short-term receivables of customers |
|
|
136,038 | 14,935 | 42,609 | 39,236 | 48,378 |
| 2. Prepayments to suppliers |
|
|
49,131 | 69,536 | 44,027 | 59,775 | 56,716 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 5,000 | 5,000 | 4,817 | 4,817 |
| 6. Other short-term receivables |
|
|
186,180 | 151,491 | 161,673 | 49,382 | 22,651 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
44,997 | | 2,128 | 8,238 | |
| 1. Inventories |
|
|
44,997 | | 2,128 | 8,238 | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
11,592 | 7,779 | 8,101 | 7,729 | 8,741 |
| 1. Short-term prepaid expenses |
|
|
1,521 | 6 | 381 | 60 | 936 |
| 2. Deductible VAT |
|
|
2,242 | | | 3 | 191 |
| 3. Taxes and the State Receivables |
|
|
7,829 | 7,773 | 7,720 | 7,667 | 7,614 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
235,705 | 172,892 | 172,004 | 296,542 | 299,033 |
| I. Long-term receivables |
|
|
90,248 | 45,000 | 45,000 | | |
| 1. Long-term customer's receivables |
|
|
90,000 | | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| 45,000 | 45,000 | | |
| 5. Other long-term receivables |
|
|
248 | | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
87,538 | 866 | 778 | 692 | 609 |
| 1. Tangible fixed assets |
|
|
79,598 | 866 | 778 | 692 | 609 |
| - Cost |
|
|
133,029 | 12,707 | 12,707 | 12,707 | 12,707 |
| - Accumulated depreciation |
|
|
-53,431 | -11,841 | -11,929 | -12,015 | -12,098 |
| 2. Fixed assets of financial leasing |
|
|
7,608 | | | | |
| - Cost |
|
|
9,493 | | | | |
| - Accumulated depreciation |
|
|
-1,885 | | | | |
| 3. Intangible fixed assets |
|
|
333 | | | | |
| - Cost |
|
|
548 | | | | |
| - Accumulated depreciation |
|
|
-214 | | | | |
| III. Real Estate Investments |
|
|
29,815 | 29,250 | 28,685 | 28,121 | 31,988 |
| - Cost |
|
|
42,872 | 42,872 | 42,872 | 42,872 | 47,360 |
| - Accumulated depreciation |
|
|
-13,058 | -13,622 | -14,187 | -14,752 | -15,372 |
| IV. Long-term assets in progress |
|
|
| | 39 | 186 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | 39 | 186 | |
| IV. Long-term financial investments |
|
|
1,000 | 87,544 | 87,544 | 256,750 | 256,750 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| 60,000 | 60,000 | 60,000 | 60,000 |
| 3. Other investments in equity instruments |
|
|
1,000 | 27,544 | 27,544 | 196,750 | 196,750 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
27,104 | 10,232 | 9,957 | 10,794 | 9,685 |
| 1. Long-term prepaid expenses |
|
|
27,075 | 10,094 | 9,957 | 10,794 | 9,685 |
| 2. Deferred income tax assets |
|
|
29 | 138 | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
745,790 | 432,852 | 452,137 | 477,777 | 452,083 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
315,912 | 96,391 | 115,516 | 135,156 | 110,684 |
| I. Current liabilities |
|
|
233,758 | 96,391 | 115,516 | 135,156 | 110,684 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
106,206 | 52,131 | 58,392 | 79,266 | 52,775 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
54,865 | 30,245 | 42,189 | 40,353 | 39,255 |
| 4. Advances from customers |
|
|
47,200 | 2,874 | 2,982 | 2,874 | 4,351 |
| 5. Taxes and other payables to the State Budget |
|
|
18,902 | 7,887 | 7,238 | 7,515 | 7,294 |
| 6. Payables to employees |
|
|
1,917 | | 161 | 163 | 253 |
| 7. Short-term accrued expenses |
|
|
2,405 | 465 | 1,736 | 495 | 1,931 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 539 | 837 |
| 11. Other short-term payables |
|
|
2,264 | 2,790 | 2,817 | 3,950 | 3,987 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
82,154 | | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
82,154 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
429,878 | 336,461 | 336,621 | 342,621 | 341,399 |
| I. ShareHolder's equity |
|
|
429,878 | 336,461 | 336,621 | 342,621 | 341,399 |
| 1. Owner's investment capital |
|
|
314,342 | 314,342 | 314,342 | 314,342 | 314,342 |
| 2. Share capital surplus |
|
|
8,466 | 8,416 | 8,416 | 8,416 | 8,416 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
11,876 | 13,703 | 13,863 | 19,863 | 18,641 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 13,565 | 13,565 | 13,565 |
| - Profit after tax undistributed this period |
|
|
| 13,703 | 298 | 6,298 | 5,076 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
95,194 | | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
745,790 | 432,852 | 452,137 | 477,777 | 452,083 |
There is no report.
|
|