|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
158,539 | 165,340 | 203,245 | 158,743 | 132,205 |
 | I. Cash and cash equivalents |
|
|
98 | 15,562 | 3,454 | 398 | 402 |
 | 1. Cash |
|
|
98 | 15,562 | 3,454 | 398 | 402 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 49,000 | 49,000 | 49,000 |
 | 1. Trading securities |
|
|
| | 49,000 | 49,000 | 49,000 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
134,621 | 114,522 | 87,544 | 46,046 | 19,473 |
 | 1. Short-term receivables of customers |
|
|
35,696 | 36,229 | 30,835 | 6,958 | 7,106 |
 | 2. Prepayments to suppliers |
|
|
40,731 | 31,195 | 21,331 | 20,734 | 3,300 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
35,656 | 33,457 | 33,457 | 15,495 | 6,120 |
 | 6. Other short-term receivables |
|
|
22,538 | 13,642 | 1,921 | 2,859 | 2,947 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
14,648 | 26,951 | 54,987 | 54,987 | 54,987 |
 | 1. Inventories |
|
|
14,648 | 26,951 | 54,987 | 54,987 | 54,987 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
9,172 | 8,304 | 8,261 | 8,312 | 8,343 |
 | 1. Short-term prepaid expenses |
|
|
828 | 8 | 4 | | 17 |
 | 2. Deductible VAT |
|
|
782 | 787 | 802 | 857 | 871 |
 | 3. Taxes and the State Receivables |
|
|
7,561 | 7,508 | 7,455 | 7,455 | 7,455 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
304,480 | 304,228 | 303,103 | 302,534 | 323,654 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
527 | 444 | 380 | 864 | 787 |
 | 1. Tangible fixed assets |
|
|
527 | 444 | 380 | 316 | 253 |
 | - Cost |
|
|
12,707 | 12,707 | 12,707 | 12,707 | 12,707 |
 | - Accumulated depreciation |
|
|
-12,180 | -12,263 | -12,327 | -12,391 | -12,454 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | 534 |
 | - Cost |
|
|
| | | | 550 |
 | - Accumulated depreciation |
|
|
| | | | -16 |
 | 3. Intangible fixed assets |
|
|
| | | 548 | |
 | - Cost |
|
|
| | | 550 | |
 | - Accumulated depreciation |
|
|
| | | -2 | |
 | III. Real Estate Investments |
|
|
31,295 | 36,878 | 36,028 | 35,177 | 34,326 |
 | - Cost |
|
|
47,360 | 53,794 | 53,794 | 53,794 | 53,794 |
 | - Accumulated depreciation |
|
|
-16,065 | -16,916 | -17,767 | -18,618 | -19,468 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
256,750 | 256,750 | 256,750 | 256,750 | 279,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
 | 3. Other investments in equity instruments |
|
|
196,750 | 196,750 | 196,750 | 196,750 | 219,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,908 | 10,155 | 9,946 | 9,743 | 9,541 |
 | 1. Long-term prepaid expenses |
|
|
15,908 | 10,155 | 9,946 | 9,743 | 9,541 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
463,019 | 469,567 | 506,348 | 461,276 | 455,859 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
121,597 | 129,888 | 167,074 | 122,577 | 115,683 |
 | I. Current liabilities |
|
|
76,781 | 129,888 | 167,074 | 122,577 | 115,683 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 62,921 | 63,000 | 63,000 | 63,446 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
59,700 | 48,181 | 83,853 | 38,642 | 30,808 |
 | 4. Advances from customers |
|
|
3,497 | 3,152 | 2,936 | 1,511 | 710 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,251 | 6,964 | 6,985 | 6,995 | 6,433 |
 | 6. Payables to employees |
|
|
393 | | | 132 | 153 |
 | 7. Short-term accrued expenses |
|
|
1,972 | 4,671 | 6,271 | 8,244 | 10,217 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,968 | 3,999 | 4,029 | 4,053 | 3,916 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
44,817 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
341,422 | 339,679 | 339,275 | 338,699 | 340,176 |
 | I. ShareHolder's equity |
|
|
341,422 | 339,679 | 339,275 | 338,699 | 340,176 |
 | 1. Owner's investment capital |
|
|
314,342 | 314,342 | 314,342 | 314,342 | 314,342 |
 | 2. Share capital surplus |
|
|
8,416 | 8,416 | 8,416 | 8,416 | 8,416 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
18,663 | 16,920 | 16,516 | 15,940 | 17,417 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 17,410 | 17,410 | 16,516 | 17,410 |
 | - Profit after tax undistributed this period |
|
|
| -490 | -894 | -576 | 7 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
463,019 | 469,567 | 506,348 | 461,276 | 455,859 |
There is no report.
|
|