|
|
Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | Q1 2011 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
37,493 | 40,871 | 45,340 | 42,487 | 55,180 |
| I. Cash and cash equivalents |
|
|
4,878 | 1,766 | 4,719 | 6,333 | 17,190 |
| 1. Cash |
|
|
4,878 | 1,766 | 4,719 | 6,333 | 17,190 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
18,997 | 23,956 | 27,828 | 23,526 | 26,408 |
| 1. Short-term receivables of customers |
|
|
3,902 | 8,346 | 11,290 | 4,048 | 7,372 |
| 2. Prepayments to suppliers |
|
|
1,464 | 1,386 | 1,164 | 3,185 | 1,739 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
14,324 | 14,916 | 16,067 | 17,005 | 18,010 |
| 7. Provision for doubtful short-term receivables |
|
|
-693 | -693 | -693 | -713 | -713 |
| IV. Inventories |
|
|
11,173 | 10,873 | 8,817 | 8,096 | 7,841 |
| 1. Inventories |
|
|
11,173 | 10,873 | 8,817 | 8,096 | 7,841 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,445 | 4,277 | 3,977 | 4,532 | 3,741 |
| 1. Short-term prepaid expenses |
|
|
| | | 1,424 | 982 |
| 2. Deductible VAT |
|
|
916 | 1,224 | 1,199 | 917 | 1,046 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
1,530 | 3,053 | 2,778 | 2,191 | 1,713 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,470 | 4,123 | 3,777 | 3,430 | 3,084 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,470 | 4,123 | 3,777 | 3,430 | 3,084 |
| 1. Tangible fixed assets |
|
|
4,470 | 4,123 | 3,777 | 3,430 | 3,084 |
| - Cost |
|
|
14,062 | 14,062 | 14,062 | 14,062 | 14,062 |
| - Accumulated depreciation |
|
|
-9,592 | -9,938 | -10,285 | -10,631 | -10,978 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
41,963 | 44,994 | 49,117 | 45,917 | 58,264 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
5,124 | 9,595 | 11,167 | 8,220 | 5,826 |
| I. Current liabilities |
|
|
4,902 | 9,372 | 10,984 | 8,040 | 5,646 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
1,825 | | | | |
| 3. Short-term payables to sellers |
|
|
| 2,936 | 3,539 | 2,472 | 3,554 |
| 4. Advances from customers |
|
|
542 | 150 | 42 | 1,470 | 109 |
| 5. Taxes and other payables to the State Budget |
|
|
2,381 | 3,038 | 3,888 | 1,532 | 1,744 |
| 6. Payables to employees |
|
|
293 | 274 | 527 | 504 | 522 |
| 7. Short-term accrued expenses |
|
|
283 | 122 | 138 | 170 | 224 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
107 | 2,629 | 2,686 | 1,884 | 359 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
-531 | 225 | 165 | 9 | -866 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
222 | 222 | 182 | 180 | 180 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
135 | 135 | 95 | 75 | 75 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
87 | 87 | 87 | 105 | 105 |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
36,839 | 35,399 | 37,950 | 37,697 | 52,438 |
| I. ShareHolder's equity |
|
|
36,839 | 35,399 | 37,950 | 37,697 | 52,438 |
| 1. Owner's investment capital |
|
|
12,895 | 12,895 | 12,895 | 12,895 | 26,170 |
| 2. Share capital surplus |
|
|
| | | | 54 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | -204 | |
| 8. Investment and development funds |
|
|
13,281 | 17,765 | 17,765 | 17,765 | 17,765 |
| 9. Financial reserve funds |
|
|
1,220 | 1,636 | 1,636 | 1,636 | 1,636 |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
9,442 | 3,104 | 5,655 | 5,606 | 6,814 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
41,963 | 44,994 | 49,117 | 45,917 | 58,264 |
There is no report.
|
|