|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
230,435 | 204,576 | 216,616 | 202,585 | 212,388 |
| I. Cash and cash equivalents |
|
|
41,753 | 13,198 | 9,982 | 4,034 | 12,653 |
| 1. Cash |
|
|
9,753 | 13,198 | 9,982 | 4,034 | 12,653 |
| 2. Cash equivalents |
|
|
32,000 | | | | |
| II. Short-term financial investments |
|
|
30,000 | 66,000 | 75,000 | 73,000 | 89,084 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
30,000 | 66,000 | 75,000 | 73,000 | 89,084 |
| III. Short-term receivables |
|
|
129,708 | 90,388 | 87,050 | 95,864 | 81,133 |
| 1. Short-term receivables of customers |
|
|
114,530 | 82,001 | 90,706 | 105,159 | 97,704 |
| 2. Prepayments to suppliers |
|
|
7,682 | 7,689 | 7,613 | 7,590 | 7,672 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,496 | 7,782 | 6,209 | 5,481 | 8,142 |
| 7. Provision for doubtful short-term receivables |
|
|
| -7,084 | -17,479 | -22,366 | -32,383 |
| IV. Inventories |
|
|
28,974 | 34,990 | 44,584 | 29,561 | 26,827 |
| 1. Inventories |
|
|
28,974 | 34,990 | 44,584 | 29,561 | 26,827 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | | 126 | 2,691 |
| 1. Short-term prepaid expenses |
|
|
| | | 126 | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | 2,691 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
67,065 | 70,140 | 72,770 | 75,571 | 75,166 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,965 | 3,768 | 4,852 | 5,306 | 4,383 |
| 1. Tangible fixed assets |
|
|
2,947 | 3,768 | 4,852 | 5,141 | 4,285 |
| - Cost |
|
|
44,354 | 46,322 | 48,741 | 50,276 | 50,667 |
| - Accumulated depreciation |
|
|
-41,407 | -42,553 | -43,889 | -45,135 | -46,382 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
18 | | | 165 | 98 |
| - Cost |
|
|
270 | 270 | 270 | 470 | 470 |
| - Accumulated depreciation |
|
|
-252 | -270 | -270 | -305 | -372 |
| III. Real Estate Investments |
|
|
32,163 | 31,036 | 29,909 | 28,782 | 27,655 |
| - Cost |
|
|
50,715 | 50,715 | 50,715 | 50,715 | 50,715 |
| - Accumulated depreciation |
|
|
-18,553 | -19,680 | -20,807 | -21,934 | -23,061 |
| IV. Long-term assets in progress |
|
|
29,806 | 33,693 | 36,414 | 40,374 | 42,244 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
29,806 | 33,693 | 36,414 | 40,374 | 42,244 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,132 | 1,643 | 1,595 | 1,109 | 885 |
| 1. Long-term prepaid expenses |
|
|
2,132 | 1,643 | 1,595 | 1,109 | 885 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
297,500 | 274,716 | 289,386 | 278,156 | 287,555 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
178,019 | 155,235 | 169,904 | 158,674 | 168,073 |
| I. Current liabilities |
|
|
176,070 | 153,321 | 168,135 | 156,831 | 166,530 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
94,026 | 91,995 | 107,064 | 96,457 | 98,811 |
| 4. Advances from customers |
|
|
28,687 | 8,282 | 17,471 | 12,026 | 18,980 |
| 5. Taxes and other payables to the State Budget |
|
|
4,456 | 5,550 | 3,130 | 4,770 | 4,914 |
| 6. Payables to employees |
|
|
30,051 | 23,443 | 20,353 | 22,826 | 21,651 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,195 | 5,488 | 1,626 | 1,910 | 2,233 |
| 11. Other short-term payables |
|
|
15,232 | 16,412 | 16,666 | 16,543 | 16,864 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,423 | 2,150 | 1,824 | 2,298 | 3,077 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,949 | 1,914 | 1,769 | 1,844 | 1,543 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,949 | 1,914 | 1,769 | 1,844 | 1,543 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
119,482 | 119,482 | 119,482 | 119,482 | 119,482 |
| I. ShareHolder's equity |
|
|
119,482 | 119,482 | 119,482 | 119,482 | 119,482 |
| 1. Owner's investment capital |
|
|
115,000 | 115,000 | 115,000 | 115,000 | 115,000 |
| 2. Share capital surplus |
|
|
3,962 | 3,962 | 3,962 | 3,962 | 3,962 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-11 | -11 | -11 | -11 | -11 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
530 | 530 | 530 | 530 | 530 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
| | | | |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
297,500 | 274,716 | 289,386 | 278,156 | 287,555 |
There is no report.
|
|