|
|
Q3 2018 | Q4 2018 | Q1 2019 | Q2 2019 | Q3 2019 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
14,729 | 13,322 | 12,673 | 12,476 | 12,448 |
| I. Cash and cash equivalents |
|
|
2,456 | 970 | 419 | 325 | 326 |
| 1. Cash |
|
|
2,456 | 970 | 419 | 325 | 326 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
6,933 | 7,027 | 6,960 | 6,866 | 6,852 |
| 1. Short-term receivables of customers |
|
|
3,743 | 3,768 | 3,758 | 3,753 | 3,743 |
| 2. Prepayments to suppliers |
|
|
12,161 | 12,181 | 12,181 | 12,151 | 12,151 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,013 | 3,062 | 3,005 | 2,941 | 2,936 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,983 | -11,983 | -11,983 | -11,978 | -11,978 |
| IV. Inventories |
|
|
347 | 290 | 290 | 290 | 290 |
| 1. Inventories |
|
|
347 | 290 | 290 | 290 | 290 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,993 | 5,036 | 5,004 | 4,995 | 4,980 |
| 1. Short-term prepaid expenses |
|
|
20 | 65 | 44 | 26 | 8 |
| 2. Deductible VAT |
|
|
4,973 | 4,970 | 4,960 | 4,969 | 4,972 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
80,364 | 79,160 | 77,976 | 76,810 | 75,650 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
39,999 | 38,924 | 37,861 | 36,810 | 35,764 |
| 1. Tangible fixed assets |
|
|
28,518 | 27,509 | 26,512 | 25,526 | 24,546 |
| - Cost |
|
|
94,422 | 94,422 | 94,422 | 94,276 | 94,276 |
| - Accumulated depreciation |
|
|
-65,904 | -66,913 | -67,910 | -68,750 | -69,730 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
11,481 | 11,415 | 11,349 | 11,283 | 11,218 |
| - Cost |
|
|
13,289 | 13,289 | 13,289 | 13,289 | 13,289 |
| - Accumulated depreciation |
|
|
-1,808 | -1,874 | -1,939 | -2,005 | -2,071 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
23,676 | 23,676 | 23,676 | 23,676 | 23,676 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
23,737 | 23,737 | 23,737 | 23,737 | 23,737 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-61 | -61 | -61 | -61 | -61 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
16,689 | 16,560 | 16,439 | 16,325 | 16,211 |
| 1. Long-term prepaid expenses |
|
|
16,689 | 16,560 | 16,439 | 16,325 | 16,211 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
95,093 | 92,483 | 90,649 | 89,287 | 88,098 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
176,422 | 175,111 | 176,115 | 175,769 | 175,382 |
| I. Current liabilities |
|
|
123,488 | 122,542 | 123,911 | 123,930 | 124,553 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
97,108 | 96,065 | 96,065 | 96,059 | 96,066 |
| 4. Advances from customers |
|
|
891 | 1,076 | 1,010 | 994 | 1,072 |
| 5. Taxes and other payables to the State Budget |
|
|
529 | 435 | 1,849 | 1,881 | 1,881 |
| 6. Payables to employees |
|
|
| | | 99 | 23 |
| 7. Short-term accrued expenses |
|
|
322 | 322 | 322 | 211 | 211 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
24,637 | 24,644 | 24,665 | 24,686 | 25,299 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
52,934 | 52,569 | 52,204 | 51,839 | 50,829 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
645 | 645 | 645 | 645 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
52,289 | 51,924 | 51,559 | 51,194 | 50,829 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-81,328 | -82,628 | -85,466 | -86,483 | -87,284 |
| I. ShareHolder's equity |
|
|
-81,328 | -82,628 | -85,466 | -86,483 | -87,284 |
| 1. Owner's investment capital |
|
|
132,000 | 132,000 | 132,000 | 132,000 | 132,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
26,172 | 26,172 | 26,172 | 26,172 | 26,172 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-239,501 | -240,800 | -243,638 | -244,655 | -245,457 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-236,874 | -236,874 | -242,214 | -242,214 | -242,214 |
| - Profit after tax undistributed this period |
|
|
-2,627 | -3,927 | -1,424 | -2,441 | -3,242 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
95,093 | 92,483 | 90,649 | 89,287 | 88,098 |
There is no report.
|
|