|
|
Q3 2020 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
294,461 | 347,385 | 229,916 | 246,504 | 718,968 |
| I. Cash and cash equivalents |
|
|
31,063 | 34,789 | 21,922 | 32,407 | 46,272 |
| 1. Cash |
|
|
31,063 | 34,789 | 21,922 | 32,407 | 46,272 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | 10,170 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | 10,170 |
| III. Short-term receivables |
|
|
156,974 | 249,769 | 137,878 | 146,620 | 334,811 |
| 1. Short-term receivables of customers |
|
|
115,169 | 215,627 | 118,327 | 109,509 | 92,241 |
| 2. Prepayments to suppliers |
|
|
6,142 | 1,726 | 4,981 | 14,388 | 195,087 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
35,663 | 32,415 | 14,570 | 22,723 | 47,483 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
89,762 | 62,819 | 69,430 | 66,703 | 297,325 |
| 1. Inventories |
|
|
89,762 | 62,819 | 69,430 | 66,703 | 297,325 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
16,662 | 8 | 686 | 774 | 30,389 |
| 1. Short-term prepaid expenses |
|
|
12,167 | 8 | 686 | 774 | 5,750 |
| 2. Deductible VAT |
|
|
4,496 | | | | 24,640 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
67,863 | 18,534 | 15,699 | 12,934 | 18,686 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
59,854 | 10,997 | 9,104 | 7,281 | 6,488 |
| 1. Tangible fixed assets |
|
|
59,854 | 10,997 | 9,104 | 7,281 | 6,488 |
| - Cost |
|
|
72,080 | 25,088 | 23,599 | 23,599 | 23,578 |
| - Accumulated depreciation |
|
|
-12,226 | -14,091 | -14,495 | -16,318 | -17,090 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,009 | 7,538 | 6,595 | 5,653 | 12,198 |
| 1. Long-term prepaid expenses |
|
|
8,009 | 7,538 | 6,595 | 5,653 | 12,198 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
362,324 | 365,919 | 245,616 | 259,438 | 737,653 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
312,086 | 313,980 | 194,203 | 208,002 | 683,922 |
| I. Current liabilities |
|
|
299,615 | 300,237 | 186,990 | 207,617 | 683,707 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
77,457 | 70,019 | 22,645 | 25,334 | 3,902 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
162,370 | 191,306 | 136,088 | 140,123 | 266,213 |
| 4. Advances from customers |
|
|
26,999 | 19,071 | 14,201 | 27,694 | 400,045 |
| 5. Taxes and other payables to the State Budget |
|
|
28 | 5,731 | 415 | 1,157 | 228 |
| 6. Payables to employees |
|
|
2,090 | 1,817 | 865 | 1,665 | 4,854 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
11,800 | | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 448 | 368 |
| 11. Other short-term payables |
|
|
18,870 | 4,659 | 6,328 | 5,932 | 4,015 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| 7,634 | 6,448 | 5,265 | 4,082 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
12,471 | 13,743 | 7,213 | 385 | 215 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,624 | 3,854 | 3,935 | 385 | 215 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
8,846 | 9,890 | 3,278 | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
50,238 | 51,939 | 51,413 | 51,436 | 53,731 |
| I. ShareHolder's equity |
|
|
50,238 | 51,939 | 51,413 | 51,436 | 53,731 |
| 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | 100 | 200 | 200 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
238 | 1,939 | 1,313 | 1,236 | 3,531 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
238 | 1,939 | 1,313 | 1,236 | 3,531 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
362,324 | 365,919 | 245,616 | 259,438 | 737,653 |
There is no report.
|
|