|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
152,094 | 184,992 | 163,118 | 143,055 | 178,785 |
 | I. Cash and cash equivalents |
|
|
69,066 | 86,152 | 59,813 | 44,119 | 72,415 |
 | 1. Cash |
|
|
69,066 | 86,152 | 59,813 | 44,119 | 72,415 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
14,000 | 14,000 | 14,000 | 14,000 | 14,234 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
14,000 | 14,000 | 14,000 | 14,000 | 14,234 |
 | III. Short-term receivables |
|
|
42,342 | 48,525 | 58,772 | 42,525 | 51,028 |
 | 1. Short-term receivables of customers |
|
|
26,291 | 35,381 | 46,685 | 38,558 | 50,336 |
 | 2. Prepayments to suppliers |
|
|
2,814 | 2,187 | 984 | 1,048 | 4,233 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
20,925 | 18,646 | 18,799 | 10,938 | 9,092 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,688 | -7,688 | -7,697 | -8,019 | -12,633 |
 | IV. Inventories |
|
|
26,636 | 36,100 | 29,856 | 37,478 | 36,311 |
 | 1. Inventories |
|
|
26,636 | 36,100 | 29,856 | 37,478 | 36,311 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
50 | 214 | 677 | 4,932 | 4,797 |
 | 1. Short-term prepaid expenses |
|
|
| | 677 | | |
 | 2. Deductible VAT |
|
|
50 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| 214 | | 4,932 | 4,797 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
885,658 | 890,702 | 911,304 | 924,196 | 925,482 |
 | I. Long-term receivables |
|
|
| | | 3,042 | 3,042 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 3,042 | 3,042 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
409,040 | 411,620 | 424,965 | 441,317 | 434,197 |
 | 1. Tangible fixed assets |
|
|
408,436 | 411,016 | 423,928 | 440,317 | 433,233 |
 | - Cost |
|
|
947,376 | 964,642 | 983,479 | 1,013,825 | 1,017,029 |
 | - Accumulated depreciation |
|
|
-538,939 | -553,627 | -559,551 | -573,509 | -583,797 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
604 | 604 | 1,037 | 1,000 | 964 |
 | - Cost |
|
|
1,550 | 1,550 | 1,985 | 1,985 | 1,985 |
 | - Accumulated depreciation |
|
|
-946 | -946 | -948 | -985 | -1,021 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
453,290 | 453,455 | 457,038 | 450,249 | 454,797 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
453,290 | 453,455 | 457,038 | 450,249 | 454,797 |
 | IV. Long-term financial investments |
|
|
84 | 84 | 84 | 84 | 84 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
84 | 84 | 84 | 84 | 84 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
23,244 | 25,542 | 29,217 | 29,504 | 33,362 |
 | 1. Long-term prepaid expenses |
|
|
23,244 | 25,542 | 29,217 | 29,504 | 33,362 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,037,752 | 1,075,693 | 1,074,422 | 1,067,251 | 1,104,267 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
680,499 | 706,101 | 688,089 | 667,693 | 718,593 |
 | I. Current liabilities |
|
|
105,409 | 135,518 | 118,448 | 104,963 | 141,581 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
24,227 | 24,139 | 25,646 | 31,180 | 30,379 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,724 | 20,179 | 21,050 | 26,764 | 18,832 |
 | 4. Advances from customers |
|
|
860 | 1,054 | 127 | 120 | 355 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,835 | 13,419 | 7,614 | 5,338 | 6,443 |
 | 6. Payables to employees |
|
|
15,030 | 28,231 | 45,843 | 17,260 | 29,256 |
 | 7. Short-term accrued expenses |
|
|
5,801 | 8,368 | 9,851 | 11,708 | 12,197 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
22,788 | 26,998 | 6,076 | 11,405 | 28,358 |
 | 12. Provision for short term payables |
|
|
109 | 109 | 184 | 184 | 66 |
 | 13. Bonus and welfare fund |
|
|
16,035 | 13,021 | 2,057 | 1,002 | 15,695 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
575,090 | 570,584 | 569,640 | 562,730 | 577,012 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
483,014 | 483,014 | 481,843 | 480,398 | 480,379 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
72,426 | 68,293 | 72,420 | 67,034 | 82,089 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
371 | 371 | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
19,278 | 18,905 | 15,378 | 15,298 | 14,545 |
 | B. OWNER'S EQUITY |
|
|
357,253 | 369,592 | 386,333 | 399,558 | 385,674 |
 | I. ShareHolder's equity |
|
|
357,253 | 369,592 | 386,333 | 399,558 | 385,674 |
 | 1. Owner's investment capital |
|
|
259,181 | 259,181 | 259,181 | 259,181 | 259,181 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
75,913 | 75,913 | 75,913 | 75,913 | 93,838 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
22,159 | 34,498 | 51,239 | 64,464 | 32,655 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 51,215 | |
 | - Profit after tax undistributed this period |
|
|
22,159 | 34,498 | 51,239 | 13,249 | 32,655 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,037,752 | 1,075,693 | 1,074,422 | 1,067,251 | 1,104,267 |
There is no report.
|
|