|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
145,526 | 125,984 | 142,510 | 159,625 | 176,711 |
 | I. Cash and cash equivalents |
|
|
43,513 | 34,227 | 48,672 | 68,834 | 44,464 |
 | 1. Cash |
|
|
43,513 | 34,227 | 48,672 | 68,834 | 44,464 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
10,500 | 11,000 | 11,000 | 14,000 | 14,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10,500 | 11,000 | 11,000 | 14,000 | 14,000 |
 | III. Short-term receivables |
|
|
55,305 | 42,364 | 49,214 | 50,180 | 93,149 |
 | 1. Short-term receivables of customers |
|
|
35,816 | 25,246 | 31,299 | 32,160 | 74,535 |
 | 2. Prepayments to suppliers |
|
|
2,987 | 690 | 1,499 | 733 | 488 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
20,605 | 20,531 | 22,612 | 23,483 | 24,459 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,103 | -4,103 | -6,197 | -6,197 | -6,332 |
 | IV. Inventories |
|
|
35,261 | 34,601 | 33,756 | 26,502 | 24,950 |
 | 1. Inventories |
|
|
35,261 | 34,601 | 33,756 | 26,502 | 24,950 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
948 | 3,792 | -132 | 110 | 148 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
948 | 3,792 | 12 | 110 | 148 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
926,028 | 928,429 | 921,547 | 908,551 | 890,515 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
426,882 | 440,041 | 435,579 | 430,134 | 413,474 |
 | 1. Tangible fixed assets |
|
|
426,278 | 439,437 | 434,975 | 429,530 | 412,869 |
 | - Cost |
|
|
900,089 | 918,347 | 928,881 | 938,578 | 928,653 |
 | - Accumulated depreciation |
|
|
-473,811 | -478,910 | -493,906 | -509,048 | -515,783 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
604 | 604 | 604 | 604 | 604 |
 | - Cost |
|
|
1,550 | 1,550 | 1,550 | 1,550 | 1,550 |
 | - Accumulated depreciation |
|
|
-946 | -946 | -946 | -946 | -946 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
477,595 | 465,988 | 461,644 | 453,493 | 450,541 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
477,595 | 465,988 | 461,644 | 453,493 | 450,541 |
 | IV. Long-term financial investments |
|
|
84 | 84 | 84 | 84 | 84 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
84 | 84 | 84 | 84 | 84 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
21,467 | 22,316 | 24,240 | 24,839 | 26,416 |
 | 1. Long-term prepaid expenses |
|
|
21,467 | 22,316 | 24,240 | 24,839 | 26,416 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,071,554 | 1,054,412 | 1,064,057 | 1,068,176 | 1,067,226 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
721,092 | 687,055 | 721,181 | 714,047 | 697,317 |
 | I. Current liabilities |
|
|
604,221 | 109,332 | 139,744 | 137,160 | 121,330 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
62,685 | 68,192 | 54,620 | 35,158 | 32,010 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,499 | 8,367 | 10,553 | 7,110 | 13,858 |
 | 4. Advances from customers |
|
|
2,825 | 2,135 | 553 | 234 | 57 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,435 | 4,617 | 6,630 | 13,116 | 7,539 |
 | 6. Payables to employees |
|
|
36,039 | 9,000 | 24,265 | 34,218 | 44,786 |
 | 7. Short-term accrued expenses |
|
|
4,471 | 6,798 | 5,101 | 7,403 | 8,842 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
474,875 | 9,427 | 25,710 | 28,929 | 13,125 |
 | 12. Provision for short term payables |
|
|
| | 217 | | |
 | 13. Bonus and welfare fund |
|
|
392 | 796 | 12,095 | 10,992 | 1,113 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
116,872 | 577,723 | 581,437 | 576,888 | 575,986 |
 | 1. Long-term payables to sellers |
|
|
24,552 | | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 480,342 | 480,342 | 480,342 | 477,612 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
76,890 | 81,380 | 82,684 | 76,560 | 77,266 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | 217 | 749 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
15,430 | 16,001 | 18,411 | 19,769 | 20,360 |
 | B. OWNER'S EQUITY |
|
|
350,461 | 367,358 | 342,877 | 354,128 | 369,909 |
 | I. ShareHolder's equity |
|
|
350,461 | 367,358 | 342,877 | 354,128 | 369,909 |
 | 1. Owner's investment capital |
|
|
259,181 | 259,181 | 259,181 | 259,181 | 259,181 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
48,148 | 57,930 | 61,082 | 61,082 | 61,082 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
43,133 | 50,246 | 22,613 | 33,865 | 49,646 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
31,534 | 43,115 | | 22,613 | 34,059 |
 | - Profit after tax undistributed this period |
|
|
11,598 | 7,131 | 22,613 | 11,252 | 15,587 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,071,554 | 1,054,412 | 1,064,057 | 1,068,176 | 1,067,226 |
There is no report.
|
|