|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
142,510 | 159,625 | 176,711 | 141,712 | 152,636 |
 | I. Cash and cash equivalents |
|
|
48,672 | 68,834 | 44,464 | 36,719 | 69,066 |
 | 1. Cash |
|
|
48,672 | 68,834 | 44,464 | 36,719 | 69,066 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
11,000 | 14,000 | 14,000 | 14,000 | 14,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
11,000 | 14,000 | 14,000 | 14,000 | 14,000 |
 | III. Short-term receivables |
|
|
49,214 | 50,180 | 93,149 | 55,047 | 37,007 |
 | 1. Short-term receivables of customers |
|
|
31,299 | 32,160 | 74,535 | 35,677 | 26,291 |
 | 2. Prepayments to suppliers |
|
|
1,499 | 733 | 488 | 5,181 | 2,814 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
22,612 | 23,483 | 24,459 | 21,284 | 15,591 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,197 | -6,197 | -6,332 | -7,096 | -7,688 |
 | IV. Inventories |
|
|
33,756 | 26,502 | 24,950 | 27,937 | 26,636 |
 | 1. Inventories |
|
|
33,756 | 26,502 | 24,950 | 27,937 | 26,636 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
-132 | 110 | 148 | 8,009 | 5,927 |
 | 1. Short-term prepaid expenses |
|
|
| | | 2,923 | |
 | 2. Deductible VAT |
|
|
| | | | 5,927 |
 | 3. Taxes and the State Receivables |
|
|
12 | 110 | 148 | 5,086 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
921,547 | 908,551 | 890,515 | 886,403 | 886,717 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
435,579 | 430,134 | 413,474 | 409,445 | 410,099 |
 | 1. Tangible fixed assets |
|
|
434,975 | 429,530 | 412,869 | 408,841 | 409,495 |
 | - Cost |
|
|
928,881 | 938,578 | 928,653 | 932,711 | 947,376 |
 | - Accumulated depreciation |
|
|
-493,906 | -509,048 | -515,783 | -523,871 | -537,881 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
604 | 604 | 604 | 604 | 604 |
 | - Cost |
|
|
1,550 | 1,550 | 1,550 | 1,550 | 1,550 |
 | - Accumulated depreciation |
|
|
-946 | -946 | -946 | -946 | -946 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
461,644 | 453,493 | 450,541 | 453,679 | 453,290 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
461,644 | 453,493 | 450,541 | 453,679 | 453,290 |
 | IV. Long-term financial investments |
|
|
84 | 84 | 84 | 84 | 84 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
84 | 84 | 84 | 84 | 84 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
24,240 | 24,839 | 26,416 | 23,194 | 23,244 |
 | 1. Long-term prepaid expenses |
|
|
24,240 | 24,839 | 26,416 | 23,194 | 23,244 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,064,057 | 1,068,176 | 1,067,226 | 1,028,115 | 1,039,353 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
721,181 | 714,047 | 697,317 | 653,763 | 681,560 |
 | I. Current liabilities |
|
|
139,744 | 137,160 | 121,330 | 77,683 | 106,093 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
54,620 | 35,158 | 32,010 | 40,604 | 24,227 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,553 | 7,110 | 13,858 | 13,390 | 9,724 |
 | 4. Advances from customers |
|
|
553 | 234 | 57 | 600 | 860 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,630 | 13,116 | 7,539 | 3,725 | 10,956 |
 | 6. Payables to employees |
|
|
24,265 | 34,218 | 44,786 | 5,800 | 15,260 |
 | 7. Short-term accrued expenses |
|
|
5,101 | 7,403 | 8,842 | 7,261 | 5,801 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
25,710 | 28,929 | 13,125 | 5,866 | 23,230 |
 | 12. Provision for short term payables |
|
|
217 | | | | |
 | 13. Bonus and welfare fund |
|
|
12,095 | 10,992 | 1,113 | 438 | 16,035 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
581,437 | 576,888 | 575,986 | 576,080 | 575,468 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
480,342 | 480,342 | 477,612 | 483,014 | 483,014 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
82,684 | 76,560 | 77,266 | 72,867 | 72,426 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| 217 | 749 | 749 | 749 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
18,411 | 19,769 | 20,360 | 19,450 | 19,278 |
 | B. OWNER'S EQUITY |
|
|
342,877 | 354,128 | 369,909 | 374,351 | 357,793 |
 | I. ShareHolder's equity |
|
|
342,877 | 354,128 | 369,909 | 374,351 | 357,793 |
 | 1. Owner's investment capital |
|
|
259,181 | 259,181 | 259,181 | 259,181 | 259,181 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
61,082 | 61,082 | 61,082 | 61,082 | 75,913 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
22,613 | 33,865 | 49,646 | 54,088 | 22,699 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 22,613 | 34,059 | 49,435 | |
 | - Profit after tax undistributed this period |
|
|
22,613 | 11,252 | 15,587 | 4,653 | 22,699 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,064,057 | 1,068,176 | 1,067,226 | 1,028,115 | 1,039,353 |
There is no report.
|
|