|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
214,070 | 238,370 | 262,175 | 261,579 | 260,780 |
 | I. Cash and cash equivalents |
|
|
4,247 | 4,822 | 1,064 | 1,890 | 1,485 |
 | 1. Cash |
|
|
4,247 | 4,822 | 1,064 | 1,890 | 1,485 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
143,965 | 170,051 | 146,055 | 143,539 | 143,036 |
 | 1. Short-term receivables of customers |
|
|
61,010 | 107,904 | 23,302 | 21,423 | 13,719 |
 | 2. Prepayments to suppliers |
|
|
6,400 | 51,094 | 122,753 | 122,116 | 129,318 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
36,711 | | | | |
 | 6. Other short-term receivables |
|
|
39,844 | 11,052 | | | |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
64,239 | 61,882 | 114,927 | 115,997 | 116,139 |
 | 1. Inventories |
|
|
64,239 | 61,882 | 114,927 | 115,997 | 116,139 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,619 | 1,615 | 129 | 153 | 119 |
 | 1. Short-term prepaid expenses |
|
|
52 | 62 | 17 | | 5 |
 | 2. Deductible VAT |
|
|
1,568 | 1,553 | 111 | | 114 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 153 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
104,813 | 79,343 | 84,957 | 83,720 | 83,417 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
74,783 | 76,841 | 27,724 | 27,072 | 26,420 |
 | 1. Tangible fixed assets |
|
|
45,982 | 48,081 | 18,832 | 18,206 | 17,580 |
 | - Cost |
|
|
73,557 | 77,080 | 35,441 | 35,441 | 35,441 |
 | - Accumulated depreciation |
|
|
-27,575 | -28,999 | -16,609 | -17,235 | -17,861 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
28,801 | 28,759 | 8,892 | 8,866 | 8,840 |
 | - Cost |
|
|
29,662 | 29,662 | 9,662 | 9,662 | 9,662 |
 | - Accumulated depreciation |
|
|
-860 | -902 | -770 | -796 | -822 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
30,030 | 2,502 | 57,000 | 56,648 | 56,776 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
30,030 | 2,502 | 57,000 | 57,000 | |
 | 3. Other investments in equity instruments |
|
|
| | | | 57,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -352 | -224 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | 234 | | 222 |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | 234 | | 222 |
 | TOTAL ASSETS |
|
|
318,883 | 317,712 | 347,132 | 345,299 | 344,197 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,497 | 5,998 | 4,495 | 3,393 | 2,798 |
 | I. Current liabilities |
|
|
6,497 | 5,998 | 4,425 | 3,323 | 2,606 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,683 | 3,283 | 2,918 | 1,731 | 342 |
 | 4. Advances from customers |
|
|
| 295 | 20 | 19 | 69 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,196 | 808 | 293 | 293 | 75 |
 | 6. Payables to employees |
|
|
| | | 126 | 39 |
 | 7. Short-term accrued expenses |
|
|
620 | 642 | 520 | 442 | 464 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 123 | |
 | 11. Other short-term payables |
|
|
410 | 381 | 84 | | 173 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
589 | 589 | 589 | 589 | 1,443 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | 70 | 70 | 192 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 70 | 70 | 192 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
312,386 | 311,714 | 342,637 | 341,906 | 341,399 |
 | I. ShareHolder's equity |
|
|
312,386 | 311,714 | 342,637 | 341,906 | 341,399 |
 | 1. Owner's investment capital |
|
|
280,000 | 280,000 | 280,000 | 280,000 | 280,000 |
 | 2. Share capital surplus |
|
|
-30 | -30 | -30 | -30 | -30 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
295 | 295 | 295 | 295 | 722 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
22,806 | 22,128 | 21,347 | 20,504 | 19,731 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
23,900 | 23,737 | 23,900 | 16,312 | 20,066 |
 | - Profit after tax undistributed this period |
|
|
-1,094 | -1,609 | -2,553 | 4,192 | -336 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
9,315 | 9,321 | 41,025 | 41,137 | 40,977 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
318,883 | 317,712 | 347,132 | 345,299 | 344,197 |
There is no report.
|
|