|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
162,679 | 244,218 | 194,006 | 188,918 | 199,121 |
| I. Cash and cash equivalents |
|
|
18,358 | 24,610 | 14,074 | 23,438 | 14,404 |
| 1. Cash |
|
|
18,358 | 17,110 | 14,074 | 23,438 | 14,404 |
| 2. Cash equivalents |
|
|
| 7,500 | | | |
| II. Short-term financial investments |
|
|
| 34,945 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 34,945 | | | |
| III. Short-term receivables |
|
|
13,464 | 173,086 | 23,487 | 28,562 | 53,611 |
| 1. Short-term receivables of customers |
|
|
13,457 | 138,497 | 21,767 | 23,474 | 54,223 |
| 2. Prepayments to suppliers |
|
|
1,864 | 2,055 | 3,019 | 5,411 | 218 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 30,000 | | | |
| 6. Other short-term receivables |
|
|
26 | 5,629 | 168 | 1,143 | 46 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,882 | -3,095 | -1,467 | -1,467 | -876 |
| IV. Inventories |
|
|
130,260 | 11,358 | 155,206 | 136,750 | 130,627 |
| 1. Inventories |
|
|
131,405 | 17,175 | 156,950 | 138,494 | 134,318 |
| 2. Provision for decline in value of inventories |
|
|
-1,145 | -5,817 | -1,744 | -1,744 | -3,691 |
| V. Other current assets |
|
|
596 | 219 | 1,238 | 168 | 479 |
| 1. Short-term prepaid expenses |
|
|
11 | 218 | 282 | 168 | 479 |
| 2. Deductible VAT |
|
|
585 | 1 | 956 | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
100,234 | 23,165 | 101,731 | 100,093 | 107,461 |
| I. Long-term receivables |
|
|
188 | 95 | 353 | 353 | 353 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| 60 | | | |
| 5. Other long-term receivables |
|
|
188 | 35 | 353 | 353 | 353 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
92,155 | 22,574 | 90,874 | 90,995 | 88,539 |
| 1. Tangible fixed assets |
|
|
91,605 | 22,387 | 90,324 | 90,445 | 87,989 |
| - Cost |
|
|
178,338 | 27,356 | 182,354 | 185,230 | 185,548 |
| - Accumulated depreciation |
|
|
-86,733 | -4,969 | -92,031 | -94,785 | -97,559 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
550 | 187 | 550 | 550 | 550 |
| - Cost |
|
|
550 | 322 | 550 | 550 | 550 |
| - Accumulated depreciation |
|
|
| -135 | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 216 | 1,853 | 248 | 9,454 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 216 | 1,853 | 248 | 9,454 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,892 | 280 | 8,652 | 8,497 | 9,115 |
| 1. Long-term prepaid expenses |
|
|
7,220 | 207 | 7,824 | 7,669 | 7,914 |
| 2. Deferred income tax assets |
|
|
672 | 73 | 828 | 828 | 1,201 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
262,913 | 267,383 | 295,737 | 289,011 | 306,582 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
127,371 | 119,133 | 147,168 | 139,705 | 143,662 |
| I. Current liabilities |
|
|
124,598 | 116,135 | 146,440 | 138,977 | 142,934 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
76,329 | 6,400 | 101,094 | 94,660 | 100,410 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
22,642 | 45,091 | 18,995 | 23,048 | 24,417 |
| 4. Advances from customers |
|
|
12,766 | 2,520 | 10,750 | 6,140 | 6,062 |
| 5. Taxes and other payables to the State Budget |
|
|
1,802 | 5,599 | 2,802 | 2,866 | 2,266 |
| 6. Payables to employees |
|
|
7,900 | 2,345 | 3,081 | 3,011 | 6,207 |
| 7. Short-term accrued expenses |
|
|
581 | 48,730 | 7,394 | 6,987 | 1,171 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 156 | | | |
| 11. Other short-term payables |
|
|
2,319 | 1,436 | 2,065 | 2,006 | 2,141 |
| 12. Provision for short term payables |
|
|
| 1,652 | | | |
| 13. Bonus and welfare fund |
|
|
260 | 2,205 | 260 | 260 | 260 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,773 | 2,998 | 728 | 728 | 728 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,620 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
1,153 | 1,591 | 728 | 728 | 728 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| 1,406 | | | |
| B. OWNER'S EQUITY |
|
|
135,542 | 148,250 | 148,569 | 149,306 | 162,921 |
| I. ShareHolder's equity |
|
|
135,182 | 148,250 | 148,569 | 149,306 | 162,921 |
| 1. Owner's investment capital |
|
|
63,159 | 100,495 | 63,159 | 72,632 | 72,632 |
| 2. Share capital surplus |
|
|
33,634 | 6,083 | 33,634 | 33,634 | 33,634 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| -23,250 | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
19,313 | 11,006 | 19,313 | 19,313 | 19,313 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
19,075 | 42,407 | 32,463 | 23,727 | 37,341 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
921 | 38,277 | 19,075 | 6,444 | 6,444 |
| - Profit after tax undistributed this period |
|
|
18,154 | 4,130 | 13,388 | 17,283 | 30,897 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| 11,509 | | | |
| II. Funding resources and other funds |
|
|
360 | | | | |
| 1. Funding resources |
|
|
360 | | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
262,913 | 267,383 | 295,737 | 289,011 | 306,582 |
There is no report.
|
|