|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
29,949 | 32,333 | 27,150 | 28,123 | 32,188 |
 | I. Cash and cash equivalents |
|
|
14,042 | 14,488 | 12,262 | 14,548 | 9,832 |
 | 1. Cash |
|
|
11,042 | 8,462 | 9,158 | 8,548 | 5,832 |
 | 2. Cash equivalents |
|
|
3,000 | 6,026 | 3,103 | 6,000 | 4,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
15,195 | 16,643 | 13,870 | 12,356 | 21,335 |
 | 1. Short-term receivables of customers |
|
|
8,412 | 11,373 | 7,743 | 4,151 | 12,368 |
 | 2. Prepayments to suppliers |
|
|
4,871 | 4,790 | 4,047 | 601 | 1,203 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,352 | 1,872 | 2,905 | 8,369 | 8,525 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,441 | -1,392 | -825 | -764 | -760 |
 | IV. Inventories |
|
|
712 | 1,120 | 938 | 800 | 937 |
 | 1. Inventories |
|
|
712 | 1,120 | 938 | 800 | 937 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| 81 | 81 | 419 | 83 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | 202 | |
 | 3. Taxes and the State Receivables |
|
|
| 81 | 81 | 217 | 83 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,350 | 6,511 | 6,470 | 7,981 | 6,025 |
 | I. Long-term receivables |
|
|
24 | 24 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
24 | 24 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,499 | 5,355 | 4,487 | 3,686 | 4,996 |
 | 1. Tangible fixed assets |
|
|
7,447 | 5,355 | 4,487 | 3,686 | 4,996 |
 | - Cost |
|
|
15,108 | 13,536 | 13,536 | 13,100 | 15,344 |
 | - Accumulated depreciation |
|
|
-7,661 | -8,181 | -9,049 | -9,415 | -10,348 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
52 | | | | |
 | - Cost |
|
|
52 | | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 2,238 | 182 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 2,238 | 182 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
827 | 1,133 | 1,984 | 2,058 | 847 |
 | 1. Long-term prepaid expenses |
|
|
827 | 1,133 | 1,984 | 2,058 | 847 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
38,299 | 38,844 | 33,621 | 36,104 | 38,213 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
18,191 | 18,406 | 12,949 | 16,518 | 17,909 |
 | I. Current liabilities |
|
|
18,191 | 18,406 | 12,949 | 16,518 | 17,909 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,356 | 4,112 | 2,040 | 6,265 | 5,592 |
 | 4. Advances from customers |
|
|
102 | 101 | 3 | 298 | |
 | 5. Taxes and other payables to the State Budget |
|
|
959 | 1,359 | 780 | 290 | 749 |
 | 6. Payables to employees |
|
|
5,611 | 6,232 | 5,568 | 5,016 | 6,769 |
 | 7. Short-term accrued expenses |
|
|
775 | 472 | 671 | 88 | 65 |
 | 8. Short-term intercompany payables |
|
|
| | | | 323 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,822 | 5,186 | 3,257 | 3,689 | 4,020 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
566 | 944 | 631 | 871 | 390 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
20,109 | 20,438 | 20,671 | 19,586 | 20,304 |
 | I. ShareHolder's equity |
|
|
19,329 | 19,658 | 19,891 | 19,586 | 20,304 |
 | 1. Owner's investment capital |
|
|
15,582 | 15,582 | 15,582 | 15,582 | 15,582 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| 802 | | | |
 | 8. Investment and development funds |
|
|
494 | | 1,112 | 1,432 | 1,689 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,252 | 3,274 | 3,197 | 2,572 | 3,033 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
172 | 172 | 172 | | |
 | - Profit after tax undistributed this period |
|
|
3,080 | 3,101 | 3,024 | 2,572 | 3,033 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
780 | 780 | 780 | | |
 | 1. Funding resources |
|
|
780 | 780 | 780 | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
38,299 | 38,844 | 33,621 | 36,104 | 38,213 |
There is no report.
|
|