|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
105,204 | 117,923 | 125,030 | 127,753 | 120,195 |
| I. Cash and cash equivalents |
|
|
10,958 | 2,178 | 2,499 | 8,204 | 16,215 |
| 1. Cash |
|
|
1,458 | 2,178 | 2,499 | 8,204 | 4,715 |
| 2. Cash equivalents |
|
|
9,500 | | | | 11,500 |
| II. Short-term financial investments |
|
|
16,000 | 63,500 | 49,000 | 108,500 | 99,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
16,000 | 63,500 | 49,000 | 108,500 | 99,000 |
| III. Short-term receivables |
|
|
8,710 | 8,980 | 25,188 | 3,494 | 399 |
| 1. Short-term receivables of customers |
|
|
8,663 | 8,556 | 27,944 | 6,448 | 4,348 |
| 2. Prepayments to suppliers |
|
|
120 | 454 | 105 | 34 | 40 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
104 | 146 | 123 | 296 | 237 |
| 7. Provision for doubtful short-term receivables |
|
|
-177 | -177 | -2,985 | -3,284 | -4,226 |
| IV. Inventories |
|
|
69,406 | 43,150 | 48,223 | 7,373 | 4,465 |
| 1. Inventories |
|
|
70,246 | 43,150 | 48,968 | 8,317 | 4,465 |
| 2. Provision for decline in value of inventories |
|
|
-840 | | -745 | -944 | |
| V. Other current assets |
|
|
130 | 115 | 120 | 182 | 116 |
| 1. Short-term prepaid expenses |
|
|
130 | 115 | 120 | 182 | 116 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,639 | 1,999 | 1,372 | 1,712 | 1,223 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,317 | 1,750 | 1,256 | 980 | 539 |
| 1. Tangible fixed assets |
|
|
2,317 | 1,750 | 1,256 | 980 | 539 |
| - Cost |
|
|
28,153 | 26,911 | 26,911 | 27,186 | 27,186 |
| - Accumulated depreciation |
|
|
-25,836 | -25,161 | -25,655 | -26,206 | -26,647 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
322 | 249 | 116 | 732 | 684 |
| 1. Long-term prepaid expenses |
|
|
322 | 249 | 116 | 1 | |
| 2. Deferred income tax assets |
|
|
| | | 731 | 684 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
107,844 | 119,922 | 126,403 | 129,465 | 121,418 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
5,979 | 16,000 | 11,103 | 15,411 | 14,987 |
| I. Current liabilities |
|
|
5,979 | 16,000 | 11,103 | 15,411 | 14,987 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 8,506 | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,432 | 3,759 | 2,131 | 595 | 2,946 |
| 4. Advances from customers |
|
|
598 | 481 | 535 | 685 | 1,371 |
| 5. Taxes and other payables to the State Budget |
|
|
119 | 529 | 454 | 482 | 725 |
| 6. Payables to employees |
|
|
479 | 644 | 2,569 | 2,896 | 2,287 |
| 7. Short-term accrued expenses |
|
|
527 | 110 | 3,538 | 3,529 | 3,545 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 349 | 255 | 225 | 108 |
| 11. Other short-term payables |
|
|
1,413 | 1,301 | 1,361 | 6,241 | 1,753 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
410 | 322 | 259 | 759 | 2,251 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
101,865 | 103,921 | 115,300 | 114,054 | 106,430 |
| I. ShareHolder's equity |
|
|
101,865 | 103,921 | 115,300 | 114,054 | 106,430 |
| 1. Owner's investment capital |
|
|
100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
568 | 568 | 568 | 568 | 568 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,297 | 3,353 | 14,732 | 13,486 | 5,862 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
9 | 992 | 3 | 165 | 1,145 |
| - Profit after tax undistributed this period |
|
|
1,288 | 2,361 | 14,728 | 13,321 | 4,717 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
107,844 | 119,922 | 126,403 | 129,465 | 121,418 |
There is no report.
|
|