|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
536,436 | 532,174 | 507,291 | 525,473 | 548,606 |
| I. Cash and cash equivalents |
|
|
51,533 | 34,694 | 37,926 | 113,014 | 66,799 |
| 1. Cash |
|
|
41,533 | 34,694 | 37,926 | 72,606 | 66,799 |
| 2. Cash equivalents |
|
|
10,000 | | | 40,407 | |
| II. Short-term financial investments |
|
|
339,909 | 349,909 | 335,551 | 295,144 | 362,706 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
339,909 | 349,909 | 335,551 | 295,144 | 362,706 |
| III. Short-term receivables |
|
|
28,656 | 32,715 | 32,805 | 26,931 | 27,938 |
| 1. Short-term receivables of customers |
|
|
14,611 | 14,182 | 15,739 | 16,610 | 15,814 |
| 2. Prepayments to suppliers |
|
|
3,043 | 1,348 | 1,869 | 2,098 | 1,822 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
18,934 | 25,117 | 23,130 | 16,155 | 17,998 |
| 7. Provision for doubtful short-term receivables |
|
|
-7,932 | -7,932 | -7,932 | -7,932 | -7,696 |
| IV. Inventories |
|
|
36,907 | 40,030 | 35,929 | 37,100 | 40,311 |
| 1. Inventories |
|
|
36,907 | 40,030 | 35,929 | 37,100 | 40,311 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
79,431 | 74,827 | 65,080 | 53,284 | 50,852 |
| 1. Short-term prepaid expenses |
|
|
209 | 171 | 338 | 212 | 248 |
| 2. Deductible VAT |
|
|
42,287 | 40,152 | 38,454 | 34,195 | 32,895 |
| 3. Taxes and the State Receivables |
|
|
36,936 | 34,504 | 26,287 | 18,877 | 17,708 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,145,951 | 1,135,032 | 1,157,138 | 1,147,998 | 1,121,430 |
| I. Long-term receivables |
|
|
100 | 100 | 100 | 100 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
100 | 100 | 100 | 100 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
507,261 | 599,713 | 587,907 | 571,155 | 1,040,249 |
| 1. Tangible fixed assets |
|
|
506,623 | 599,155 | 587,428 | 570,755 | 1,039,928 |
| - Cost |
|
|
1,872,483 | 1,985,617 | 1,992,421 | 1,995,759 | 2,501,428 |
| - Accumulated depreciation |
|
|
-1,365,860 | -1,386,462 | -1,404,993 | -1,425,004 | -1,461,500 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
638 | 558 | 479 | 400 | 320 |
| - Cost |
|
|
9,697 | 9,697 | 9,697 | 9,697 | 9,697 |
| - Accumulated depreciation |
|
|
-9,059 | -9,138 | -9,217 | -9,297 | -9,376 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
630,265 | 527,503 | 561,142 | 569,093 | 73,797 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
630,265 | 527,503 | 561,142 | 569,093 | 73,797 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,326 | 7,716 | 7,988 | 7,650 | 7,384 |
| 1. Long-term prepaid expenses |
|
|
8,326 | 7,716 | 7,988 | 7,650 | 7,384 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,682,387 | 1,667,205 | 1,664,428 | 1,673,470 | 1,670,036 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
882,323 | 827,758 | 861,311 | 878,556 | 860,826 |
| I. Current liabilities |
|
|
294,604 | 247,240 | 276,584 | 312,777 | 304,459 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
46,010 | 50,517 | 51,333 | 61,578 | 61,930 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
61,115 | 47,439 | 49,913 | 56,703 | 82,890 |
| 4. Advances from customers |
|
|
824 | 842 | 750 | 829 | 652 |
| 5. Taxes and other payables to the State Budget |
|
|
8,251 | 5,930 | 7,767 | 7,830 | 6,947 |
| 6. Payables to employees |
|
|
29,537 | 12,213 | 18,429 | 22,712 | 26,463 |
| 7. Short-term accrued expenses |
|
|
1,441 | 371 | 4,535 | 24,289 | 2,312 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
141,533 | 126,496 | 127,158 | 128,522 | 115,887 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,893 | 3,431 | 16,699 | 10,313 | 7,379 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
587,719 | 580,518 | 584,727 | 565,779 | 556,367 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
119,806 | 116,068 | 112,478 | 108,553 | 104,761 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
465,388 | 461,908 | 469,708 | 454,721 | 445,074 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
158 | 174 | 174 | 138 | 165 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
2,367 | 2,367 | 2,367 | 2,367 | 6,367 |
| B. OWNER'S EQUITY |
|
|
800,064 | 839,448 | 224,057 | 794,915 | 809,209 |
| I. ShareHolder's equity |
|
|
799,007 | 838,390 | 222,999 | 793,857 | 808,391 |
| 1. Owner's investment capital |
|
|
579,641 | 579,641 | 580 | 579,641 | 579,641 |
| 2. Share capital surplus |
|
|
8,994 | 8,994 | 8,994 | 8,994 | 8,994 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
101,823 | 101,823 | 117,103 | 117,103 | 117,103 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
108,549 | 147,932 | 96,323 | 88,120 | 102,654 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
161 | 105,037 | | 158 | 158 |
| - Profit after tax undistributed this period |
|
|
108,388 | 42,895 | 96,323 | 87,962 | 102,496 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
1,057 | 1,057 | 1,057 | 1,057 | 818 |
| 1. Funding resources |
|
|
| 1,057 | | 1,057 | 818 |
| 2. Funding resources that form fixed assets |
|
|
1,057 | | 1,057 | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,682,387 | 1,667,205 | 1,085,367 | 1,673,470 | 1,670,036 |
There is no report.
|
|