|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
530,897 | 572,690 | 584,968 | 591,329 | 602,886 |
 | I. Cash and cash equivalents |
|
|
71,594 | 59,501 | 70,156 | 14,093 | 57,624 |
 | 1. Cash |
|
|
71,594 | 59,501 | 70,156 | 14,093 | 57,624 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
371,488 | 438,317 | 438,317 | 483,583 | 458,583 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
371,488 | 438,317 | 438,317 | 483,583 | 458,583 |
 | III. Short-term receivables |
|
|
25,970 | 23,532 | 32,126 | 31,041 | 29,928 |
 | 1. Short-term receivables of customers |
|
|
15,804 | 16,976 | 21,609 | 15,258 | 14,729 |
 | 2. Prepayments to suppliers |
|
|
1,911 | 1,670 | 6,684 | 8,004 | 9,955 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
16,244 | 12,929 | 11,853 | 15,637 | 13,112 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,989 | -8,042 | -8,021 | -7,857 | -7,868 |
 | IV. Inventories |
|
|
43,118 | 40,734 | 38,321 | 53,982 | 52,062 |
 | 1. Inventories |
|
|
43,118 | 40,734 | 38,321 | 53,982 | 52,062 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
18,726 | 10,606 | 6,048 | 8,630 | 4,688 |
 | 1. Short-term prepaid expenses |
|
|
331 | 407 | 262 | 311 | 316 |
 | 2. Deductible VAT |
|
|
12,560 | 7,182 | 2,160 | 2,780 | 13 |
 | 3. Taxes and the State Receivables |
|
|
5,835 | 3,017 | 3,626 | 5,540 | 4,359 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,023,935 | 995,641 | 985,484 | 972,230 | 962,266 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
974,995 | 936,978 | 910,472 | 906,247 | 880,711 |
 | 1. Tangible fixed assets |
|
|
973,052 | 935,175 | 908,624 | 904,511 | 879,089 |
 | - Cost |
|
|
2,576,294 | 2,554,644 | 2,556,381 | 2,581,694 | 2,585,148 |
 | - Accumulated depreciation |
|
|
-1,603,242 | -1,619,469 | -1,647,758 | -1,677,182 | -1,706,060 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,943 | 1,803 | 1,849 | 1,735 | 1,622 |
 | - Cost |
|
|
11,739 | 11,739 | 11,889 | 11,889 | 11,889 |
 | - Accumulated depreciation |
|
|
-9,795 | -9,936 | -10,040 | -10,153 | -10,266 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
39,592 | 49,063 | 65,086 | 54,545 | 68,315 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
39,592 | 49,063 | 65,086 | 54,545 | 68,315 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,348 | 9,600 | 9,926 | 11,438 | 13,240 |
 | 1. Long-term prepaid expenses |
|
|
9,348 | 9,600 | 9,926 | 11,438 | 13,240 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,554,831 | 1,568,331 | 1,570,451 | 1,563,559 | 1,565,152 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
741,848 | 747,837 | 726,483 | 668,208 | 610,325 |
 | I. Current liabilities |
|
|
283,303 | 305,326 | 304,037 | 257,673 | 208,044 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
60,444 | 60,444 | 60,444 | 60,444 | 60,444 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
32,052 | 40,083 | 42,237 | 48,730 | 18,750 |
 | 4. Advances from customers |
|
|
998 | 2,731 | 955 | 866 | 832 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,680 | 12,508 | 16,453 | 13,864 | 9,774 |
 | 6. Payables to employees |
|
|
12,019 | 22,500 | 28,190 | 31,574 | 11,507 |
 | 7. Short-term accrued expenses |
|
|
9,890 | 10,419 | 16,215 | 2,143 | 10,328 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 1,269 | 1,931 | 1,215 | 2,930 |
 | 11. Other short-term payables |
|
|
158,545 | 142,573 | 130,059 | 93,680 | 93,157 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,676 | 12,798 | 7,551 | 5,157 | 322 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
458,545 | 442,511 | 422,446 | 410,534 | 402,281 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
86,753 | 83,315 | 80,808 | 77,668 | 74,674 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
366,996 | 354,353 | 336,774 | 326,006 | 320,770 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
322 | 367 | 390 | 384 | 363 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
4,475 | 4,475 | 4,475 | 6,475 | 6,475 |
 | B. OWNER'S EQUITY |
|
|
812,983 | 820,494 | 843,969 | 895,351 | 954,827 |
 | I. ShareHolder's equity |
|
|
812,404 | 819,915 | 843,390 | 895,012 | 954,827 |
 | 1. Owner's investment capital |
|
|
579,641 | 579,641 | 579,641 | 579,641 | 579,641 |
 | 2. Share capital surplus |
|
|
8,994 | 8,994 | 8,994 | 8,994 | 8,994 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 339 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
128,098 | 133,128 | 133,128 | 133,128 | 133,128 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
95,672 | 98,153 | 121,628 | 173,250 | 232,725 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
59,780 | | | | -8,198 |
 | - Profit after tax undistributed this period |
|
|
35,892 | 98,153 | 121,628 | 173,250 | 240,923 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
579 | 579 | 579 | 339 | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
579 | 579 | 579 | 339 | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,554,831 | 1,568,331 | 1,570,451 | 1,563,559 | 1,565,152 |
There is no report.
|
|