|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
167,160 | 156,078 | 138,006 | 210,139 | 221,266 |
 | I. Cash and cash equivalents |
|
|
49,949 | 50,791 | 14,613 | 31,485 | 44,071 |
 | 1. Cash |
|
|
32,576 | 27,539 | 14,613 | 31,485 | 44,071 |
 | 2. Cash equivalents |
|
|
17,373 | 23,252 | | | |
 | II. Short-term financial investments |
|
|
6,615 | 11,637 | 22,202 | 28,803 | 44,120 |
 | 1. Trading securities |
|
|
| | 10,519 | 20,044 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,615 | 11,637 | 11,683 | 8,758 | 44,120 |
 | III. Short-term receivables |
|
|
92,213 | 79,505 | 90,811 | 139,044 | 123,821 |
 | 1. Short-term receivables of customers |
|
|
59,497 | 55,451 | 54,506 | 108,407 | 86,346 |
 | 2. Prepayments to suppliers |
|
|
2,534 | 849 | 2,539 | 1,295 | 1,610 |
 | 3. Short-term intercompany receivables |
|
|
| | 8,008 | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
30,183 | 23,204 | 25,759 | 29,341 | 35,865 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
15,506 | 12,676 | 6,652 | 8,698 | 7,530 |
 | 1. Inventories |
|
|
15,672 | 12,842 | 6,818 | 8,856 | 7,688 |
 | 2. Provision for decline in value of inventories |
|
|
-166 | -166 | -166 | -157 | -157 |
 | V. Other current assets |
|
|
2,876 | 1,470 | 3,727 | 2,109 | 1,723 |
 | 1. Short-term prepaid expenses |
|
|
2,789 | 1,086 | 3,451 | 2,094 | 1,593 |
 | 2. Deductible VAT |
|
|
| 306 | 221 | | 108 |
 | 3. Taxes and the State Receivables |
|
|
87 | 78 | 56 | 14 | 22 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
92,033 | 97,964 | 99,524 | 101,943 | 103,768 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
54,613 | 62,547 | 59,806 | 60,459 | 61,325 |
 | 1. Tangible fixed assets |
|
|
49,621 | 57,627 | 54,958 | 55,441 | 55,113 |
 | - Cost |
|
|
136,908 | 147,212 | 147,337 | 150,643 | 153,144 |
 | - Accumulated depreciation |
|
|
-87,288 | -89,585 | -92,379 | -95,202 | -98,032 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,993 | 4,920 | 4,848 | 5,018 | 6,212 |
 | - Cost |
|
|
6,148 | 6,148 | 6,148 | 6,398 | 7,858 |
 | - Accumulated depreciation |
|
|
-1,156 | -1,228 | -1,300 | -1,380 | -1,646 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,589 | 39 | 2,260 | 906 | 17 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,589 | 39 | 2,260 | 906 | 17 |
 | IV. Long-term financial investments |
|
|
3 | | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
3 | | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
33,828 | 35,378 | 37,457 | 40,578 | 42,426 |
 | 1. Long-term prepaid expenses |
|
|
33,828 | 35,378 | 37,457 | 40,578 | 42,426 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
259,193 | 254,042 | 237,530 | 312,082 | 325,034 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
102,666 | 93,266 | 79,965 | 152,648 | 157,554 |
 | I. Current liabilities |
|
|
101,312 | 91,622 | 78,003 | 150,343 | 154,914 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,782 | 280 | 2,002 | 2,381 | 2,383 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
66,910 | 54,709 | 45,559 | 104,368 | 90,363 |
 | 4. Advances from customers |
|
|
689 | 1,135 | 331 | 1,478 | 1,596 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,523 | 9,950 | 2,822 | 7,020 | 6,456 |
 | 6. Payables to employees |
|
|
1,158 | 1,059 | 1,131 | 1,049 | 1,258 |
 | 7. Short-term accrued expenses |
|
|
14,370 | 14,378 | 11,726 | 20,775 | 22,714 |
 | 8. Short-term intercompany payables |
|
|
130 | | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,753 | 8,116 | 12,436 | 8,890 | 27,524 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,996 | 1,996 | 1,996 | 4,382 | 2,622 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,355 | 1,643 | 1,962 | 2,305 | 2,640 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,355 | 1,643 | 1,962 | 2,305 | 2,640 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
156,526 | 160,776 | 157,565 | 159,434 | 167,480 |
 | I. ShareHolder's equity |
|
|
156,526 | 160,776 | 157,565 | 159,434 | 167,480 |
 | 1. Owner's investment capital |
|
|
100,347 | 100,347 | 100,347 | 100,347 | 100,347 |
 | 2. Share capital surplus |
|
|
-50 | -50 | -50 | -50 | -50 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
557 | 557 | 557 | 557 | 557 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
714 | 714 | 714 | 714 | 714 |
 | 11. After tax undistributed profit |
|
|
54,958 | 59,208 | 55,997 | 57,866 | 65,912 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
13,661 | 3,626 | 47,985 | 35,716 | 35,716 |
 | - Profit after tax undistributed this period |
|
|
41,297 | 55,582 | 8,012 | 22,150 | 30,195 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
259,193 | 254,042 | 237,530 | 312,082 | 325,034 |
There is no report.
|
|