|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
169,306 | 167,160 | 156,078 | 138,006 | 219,237 |
 | I. Cash and cash equivalents |
|
|
46,706 | 49,949 | 50,791 | 14,613 | 31,485 |
 | 1. Cash |
|
|
46,706 | 32,576 | 27,539 | 14,613 | 31,485 |
 | 2. Cash equivalents |
|
|
| 17,373 | 23,252 | | |
 | II. Short-term financial investments |
|
|
1,615 | 6,615 | 11,637 | 22,202 | 28,727 |
 | 1. Trading securities |
|
|
| | | 10,519 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,615 | 6,615 | 11,637 | 11,683 | 28,727 |
 | III. Short-term receivables |
|
|
97,866 | 92,213 | 79,505 | 90,811 | 147,869 |
 | 1. Short-term receivables of customers |
|
|
64,301 | 59,497 | 55,451 | 54,506 | 108,407 |
 | 2. Prepayments to suppliers |
|
|
378 | 2,534 | 849 | 2,539 | 1,295 |
 | 3. Short-term intercompany receivables |
|
|
| | | 8,008 | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
33,187 | 30,183 | 23,204 | 25,759 | 38,166 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
19,301 | 15,506 | 12,676 | 6,652 | 8,690 |
 | 1. Inventories |
|
|
19,466 | 15,672 | 12,842 | 6,818 | 8,856 |
 | 2. Provision for decline in value of inventories |
|
|
-166 | -166 | -166 | -166 | -166 |
 | V. Other current assets |
|
|
3,819 | 2,876 | 1,470 | 3,727 | 2,466 |
 | 1. Short-term prepaid expenses |
|
|
3,772 | 2,789 | 1,086 | 3,451 | 2,452 |
 | 2. Deductible VAT |
|
|
-68 | | 306 | 221 | |
 | 3. Taxes and the State Receivables |
|
|
115 | 87 | 78 | 56 | 14 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
89,646 | 92,033 | 97,964 | 99,524 | 101,642 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
55,566 | 54,613 | 62,547 | 59,806 | 60,459 |
 | 1. Tangible fixed assets |
|
|
50,501 | 49,621 | 57,627 | 54,958 | 55,441 |
 | - Cost |
|
|
135,466 | 136,908 | 147,212 | 147,337 | 150,643 |
 | - Accumulated depreciation |
|
|
-84,965 | -87,288 | -89,585 | -92,379 | -95,202 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,065 | 4,993 | 4,920 | 4,848 | 5,018 |
 | - Cost |
|
|
6,148 | 6,148 | 6,148 | 6,148 | 6,398 |
 | - Accumulated depreciation |
|
|
-1,083 | -1,156 | -1,228 | -1,300 | -1,380 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,616 | 3,589 | 39 | 2,260 | 906 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,616 | 3,589 | 39 | 2,260 | 906 |
 | IV. Long-term financial investments |
|
|
3 | 3 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
3 | 3 | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
32,460 | 33,828 | 35,378 | 37,457 | 40,277 |
 | 1. Long-term prepaid expenses |
|
|
32,460 | 33,828 | 35,378 | 37,457 | 40,277 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
258,952 | 259,193 | 254,042 | 237,530 | 320,879 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
121,150 | 102,666 | 93,266 | 79,965 | 155,945 |
 | I. Current liabilities |
|
|
120,061 | 101,312 | 91,622 | 78,003 | 153,640 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
13,285 | 2,782 | 280 | 2,002 | 2,381 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
76,695 | 66,910 | 54,709 | 45,559 | 104,368 |
 | 4. Advances from customers |
|
|
656 | 689 | 1,135 | 331 | 1,478 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,003 | 6,523 | 9,950 | 2,822 | 7,030 |
 | 6. Payables to employees |
|
|
1,058 | 1,158 | 1,059 | 1,131 | 1,049 |
 | 7. Short-term accrued expenses |
|
|
13,485 | 14,370 | 14,378 | 11,726 | 20,775 |
 | 8. Short-term intercompany payables |
|
|
| 130 | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,339 | 6,753 | 8,116 | 12,436 | 14,663 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,540 | 1,996 | 1,996 | 1,996 | 1,896 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,088 | 1,355 | 1,643 | 1,962 | 2,305 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,088 | 1,355 | 1,643 | 1,962 | 2,305 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
137,802 | 156,526 | 160,776 | 157,565 | 164,935 |
 | I. ShareHolder's equity |
|
|
137,802 | 156,526 | 160,776 | 157,565 | 164,935 |
 | 1. Owner's investment capital |
|
|
80,278 | 100,347 | 100,347 | 100,347 | 100,347 |
 | 2. Share capital surplus |
|
|
-50 | -50 | -50 | -50 | -50 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
557 | 557 | 557 | 557 | 557 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
714 | 714 | 714 | 714 | 714 |
 | 11. After tax undistributed profit |
|
|
56,303 | 54,958 | 59,208 | 55,997 | 63,367 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
33,730 | 13,661 | 3,626 | 47,985 | 41,421 |
 | - Profit after tax undistributed this period |
|
|
22,573 | 41,297 | 55,582 | 8,012 | 21,946 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
258,952 | 259,193 | 254,042 | 237,530 | 320,879 |
There is no report.
|
|