|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
418,923 | 538,831 | 496,313 | 500,105 | 435,276 |
 | I. Cash and cash equivalents |
|
|
29,844 | 82,544 | 45,011 | 161,674 | 96,710 |
 | 1. Cash |
|
|
29,844 | 82,544 | 45,011 | 161,674 | 96,710 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
28,340 | 35,340 | 35,340 | 35,340 | 35,340 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
28,340 | 35,340 | 35,340 | 35,340 | 35,340 |
 | III. Short-term receivables |
|
|
288,532 | 336,499 | 326,690 | 232,444 | 236,116 |
 | 1. Short-term receivables of customers |
|
|
268,010 | 315,720 | 314,663 | 221,414 | 224,194 |
 | 2. Prepayments to suppliers |
|
|
2,315 | 1,896 | 3,258 | 4,962 | 5,356 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
19,326 | 20,002 | 9,889 | 7,396 | 7,894 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,119 | -1,119 | -1,119 | -1,329 | -1,329 |
 | IV. Inventories |
|
|
42,812 | 45,454 | 44,663 | 43,636 | 39,091 |
 | 1. Inventories |
|
|
42,812 | 45,454 | 44,663 | 43,636 | 39,091 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
29,395 | 38,994 | 44,610 | 27,011 | 28,019 |
 | 1. Short-term prepaid expenses |
|
|
29,395 | 38,994 | 43,832 | 27,011 | 27,765 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 778 | | 254 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,131,722 | 1,132,230 | 1,132,537 | 1,152,862 | 1,164,242 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
977,406 | 976,860 | 976,349 | 976,396 | 984,335 |
 | 1. Tangible fixed assets |
|
|
960,237 | 959,746 | 959,272 | 959,374 | 966,487 |
 | - Cost |
|
|
2,187,524 | 2,213,071 | 2,238,863 | 2,265,808 | 2,296,138 |
 | - Accumulated depreciation |
|
|
-1,227,287 | -1,253,325 | -1,279,591 | -1,306,434 | -1,329,650 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
17,169 | 17,114 | 17,077 | 17,022 | 17,848 |
 | - Cost |
|
|
18,761 | 18,761 | 18,761 | 18,761 | 19,645 |
 | - Accumulated depreciation |
|
|
-1,592 | -1,647 | -1,684 | -1,739 | -1,797 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
26,370 | 29,627 | 29,494 | 30,672 | 33,331 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
26,370 | 29,627 | 29,494 | 30,672 | 33,331 |
 | IV. Long-term financial investments |
|
|
5,584 | 5,584 | 3,584 | 3,584 | 6,584 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
84 | 84 | 84 | 84 | 84 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
5,500 | 5,500 | 3,500 | 3,500 | 6,500 |
 | V. Total other long-term assets |
|
|
122,362 | 120,159 | 123,110 | 142,210 | 139,992 |
 | 1. Long-term prepaid expenses |
|
|
122,362 | 120,159 | 123,110 | 142,210 | 139,992 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,550,645 | 1,671,061 | 1,628,851 | 1,652,967 | 1,599,518 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
657,822 | 831,511 | 750,841 | 787,514 | 701,139 |
 | I. Current liabilities |
|
|
349,230 | 581,341 | 461,367 | 478,028 | 351,753 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
87,322 | 118,736 | 111,119 | 96,693 | 76,520 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
183,291 | 211,284 | 192,026 | 174,028 | 193,510 |
 | 4. Advances from customers |
|
|
656 | 924 | 744 | 303 | 950 |
 | 5. Taxes and other payables to the State Budget |
|
|
18,665 | 26,298 | 33,112 | 43,791 | 17,689 |
 | 6. Payables to employees |
|
|
13,208 | 50,631 | 55,401 | 43,289 | 7,913 |
 | 7. Short-term accrued expenses |
|
|
708 | 469 | 469 | 559 | 559 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
43,972 | 155,218 | 62,497 | 81,195 | 45,762 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,408 | 17,780 | 5,999 | 38,170 | 8,849 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
308,592 | 250,169 | 289,474 | 309,485 | 349,387 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
151,204 | 107,204 | 117,204 | 107,204 | 97,204 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
143,163 | 126,244 | 155,549 | 186,479 | 236,380 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
14,225 | 16,722 | 16,722 | 15,803 | 15,803 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
892,823 | 839,550 | 878,010 | 865,453 | 898,378 |
 | I. ShareHolder's equity |
|
|
892,823 | 839,550 | 878,010 | 865,453 | 898,378 |
 | 1. Owner's investment capital |
|
|
563,296 | 563,296 | 563,296 | 563,296 | 563,296 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
155,471 | 174,471 | 174,471 | 180,971 | 180,971 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
174,056 | 101,784 | 140,243 | 121,187 | 154,112 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
127,070 | 42,575 | 42,575 | 36,692 | 121,187 |
 | - Profit after tax undistributed this period |
|
|
46,987 | 59,208 | 97,668 | 84,494 | 32,925 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,550,645 | 1,671,061 | 1,628,851 | 1,652,967 | 1,599,518 |
There is no report.
|
|