|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
581,433 | 459,610 | 412,368 | 418,923 | 538,831 |
 | I. Cash and cash equivalents |
|
|
92,787 | 14,669 | 46,458 | 29,844 | 82,544 |
 | 1. Cash |
|
|
92,787 | 14,669 | 46,458 | 29,844 | 82,544 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
45,340 | 45,340 | 45,340 | 28,340 | 35,340 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
45,340 | 45,340 | 45,340 | 28,340 | 35,340 |
 | III. Short-term receivables |
|
|
372,321 | 324,864 | 256,082 | 288,532 | 336,499 |
 | 1. Short-term receivables of customers |
|
|
343,041 | 297,047 | 238,398 | 268,010 | 315,720 |
 | 2. Prepayments to suppliers |
|
|
20,783 | 18,990 | 949 | 2,315 | 1,896 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,947 | 10,277 | 17,855 | 19,326 | 20,002 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,450 | -1,450 | -1,119 | -1,119 | -1,119 |
 | IV. Inventories |
|
|
37,287 | 40,778 | 40,071 | 42,812 | 45,454 |
 | 1. Inventories |
|
|
37,287 | 40,778 | 40,071 | 42,812 | 45,454 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
33,698 | 33,959 | 24,417 | 29,395 | 38,994 |
 | 1. Short-term prepaid expenses |
|
|
33,698 | 33,959 | 24,417 | 29,395 | 38,994 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,121,805 | 1,127,802 | 1,138,855 | 1,131,722 | 1,132,230 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
990,868 | 984,758 | 983,264 | 977,406 | 976,860 |
 | 1. Tangible fixed assets |
|
|
973,625 | 967,566 | 966,040 | 960,237 | 959,746 |
 | - Cost |
|
|
2,123,748 | 2,143,234 | 2,167,181 | 2,187,524 | 2,213,071 |
 | - Accumulated depreciation |
|
|
-1,150,123 | -1,175,668 | -1,201,141 | -1,227,287 | -1,253,325 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
17,243 | 17,192 | 17,224 | 17,169 | 17,114 |
 | - Cost |
|
|
18,675 | 18,675 | 18,761 | 18,761 | 18,761 |
 | - Accumulated depreciation |
|
|
-1,432 | -1,483 | -1,537 | -1,592 | -1,647 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
30,070 | 32,527 | 24,168 | 26,370 | 29,627 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
30,070 | 32,527 | 24,168 | 26,370 | 29,627 |
 | IV. Long-term financial investments |
|
|
5,584 | 5,584 | 5,584 | 5,584 | 5,584 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
84 | 84 | 84 | 84 | 84 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
5,500 | 5,500 | 5,500 | 5,500 | 5,500 |
 | V. Total other long-term assets |
|
|
95,283 | 104,933 | 125,838 | 122,362 | 120,159 |
 | 1. Long-term prepaid expenses |
|
|
95,283 | 104,933 | 125,838 | 122,362 | 120,159 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,703,238 | 1,587,411 | 1,551,223 | 1,550,645 | 1,671,061 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
868,387 | 723,005 | 705,387 | 657,822 | 831,511 |
 | I. Current liabilities |
|
|
574,747 | 440,276 | 408,254 | 349,230 | 581,341 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
97,497 | 99,989 | 91,694 | 87,322 | 118,736 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
188,524 | 130,706 | 166,151 | 183,291 | 211,284 |
 | 4. Advances from customers |
|
|
2,097 | 692 | 160 | 656 | 924 |
 | 5. Taxes and other payables to the State Budget |
|
|
29,447 | 35,093 | 42,634 | 18,665 | 26,298 |
 | 6. Payables to employees |
|
|
61,383 | 65,822 | 58,412 | 13,208 | 50,631 |
 | 7. Short-term accrued expenses |
|
|
71,832 | 71,832 | 708 | 708 | 469 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
111,492 | 34,940 | 30,203 | 43,972 | 155,218 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12,475 | 1,204 | 18,293 | 1,408 | 17,780 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
293,639 | 282,729 | 297,133 | 308,592 | 250,169 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
151,075 | 151,075 | 151,075 | 151,204 | 107,204 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
132,860 | 121,949 | 131,833 | 143,163 | 126,244 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
9,705 | 9,705 | 14,225 | 14,225 | 16,722 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
834,852 | 864,407 | 845,836 | 892,823 | 839,550 |
 | I. ShareHolder's equity |
|
|
834,852 | 864,407 | 845,836 | 892,823 | 839,550 |
 | 1. Owner's investment capital |
|
|
563,296 | 563,296 | 563,296 | 563,296 | 563,296 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
124,721 | 124,721 | 155,471 | 155,471 | 174,471 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
121,888 | 151,443 | 127,070 | 174,056 | 101,784 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
42,575 | 42,575 | 42,575 | 127,070 | 42,575 |
 | - Profit after tax undistributed this period |
|
|
79,313 | 108,868 | 84,494 | 46,987 | 59,208 |
 | 12. Investment capital resource for basic construction |
|
|
24,947 | 24,947 | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,703,238 | 1,587,411 | 1,551,223 | 1,550,645 | 1,671,061 |
There is no report.
|
|