|
|
|
Q4 2024 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
47,063,192 | 53,565,566 | 53,656,943 |
 | I. Cash and cash equivalents |
|
|
3,780,128 | 3,578,155 | 3,312,679 |
 | 1. Cash |
|
|
3,580,128 | 3,558,155 | 3,312,679 |
 | 2. Cash equivalents |
|
|
200,000 | 20,000 | |
 | II. Short-term financial investments |
|
|
19,463,431 | 20,414,245 | 25,255,709 |
 | 1. Trading securities |
|
|
| | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | |
 | 3. Investments holding until maturity |
|
|
19,463,431 | 20,414,245 | 25,255,709 |
 | III. Short-term receivables |
|
|
5,005,016 | 6,264,835 | 1,612,051 |
 | 1. Short-term receivables of customers |
|
|
241,769 | 394,564 | 293,386 |
 | 2. Prepayments to suppliers |
|
|
7,626 | 40,298 | 27,494 |
 | 3. Short-term intercompany receivables |
|
|
| | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | |
 | 5. Receivables on short-term loans |
|
|
3,198,000 | 4,180,000 | |
 | 6. Other short-term receivables |
|
|
1,557,622 | 1,649,972 | 1,291,171 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | |
 | IV. Inventories |
|
|
18,445,616 | 22,759,102 | 23,054,447 |
 | 1. Inventories |
|
|
18,868,714 | 23,368,696 | 23,803,479 |
 | 2. Provision for decline in value of inventories |
|
|
-423,098 | -609,594 | -749,032 |
 | V. Other current assets |
|
|
369,001 | 549,230 | 422,059 |
 | 1. Short-term prepaid expenses |
|
|
274,785 | 340,600 | 316,889 |
 | 2. Deductible VAT |
|
|
94,214 | 208,630 | 105,169 |
 | 3. Taxes and the State Receivables |
|
|
1 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | |
 | 5. Other current assets |
|
|
| | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,408,951 | 3,350,672 | 3,670,067 |
 | I. Long-term receivables |
|
|
256,708 | 238,776 | 242,355 |
 | 1. Long-term customer's receivables |
|
|
| | |
 | 2. Business capital in the subsidiary units |
|
|
| | |
 | 3. Internal long-term receivables |
|
|
| | |
 | 4. Receivables on long-term loans |
|
|
| | |
 | 5. Other long-term receivables |
|
|
256,708 | 238,776 | 242,355 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | |
 | II. Fixed assets |
|
|
1,625,231 | 840,473 | 751,597 |
 | 1. Tangible fixed assets |
|
|
1,561,764 | 814,474 | 725,598 |
 | - Cost |
|
|
9,938,146 | 9,454,539 | 9,473,325 |
 | - Accumulated depreciation |
|
|
-8,376,382 | -8,640,065 | -8,747,727 |
 | 2. Fixed assets of financial leasing |
|
|
| | |
 | - Cost |
|
|
| | |
 | - Accumulated depreciation |
|
|
| | |
 | 3. Intangible fixed assets |
|
|
63,468 | 25,999 | 25,999 |
 | - Cost |
|
|
90,298 | 36,771 | 36,771 |
 | - Accumulated depreciation |
|
|
-26,830 | -10,772 | -10,772 |
 | III. Real Estate Investments |
|
|
| | |
 | - Cost |
|
|
| | |
 | - Accumulated depreciation |
|
|
| | |
 | IV. Long-term assets in progress |
|
|
4,942 | 54,109 | 10,252 |
 | 1. Costs of long-term production, business in progress |
|
|
| | |
 | 2. Costs of construction in progress |
|
|
4,942 | 54,109 | 10,252 |
 | IV. Long-term financial investments |
|
|
242,036 | 1,771,159 | 2,002,064 |
 | 1. Investment in subsidiaries |
|
|
| | |
 | 2. Investments in associated companies, joint ventures |
|
|
242,036 | 371,159 | 502,561 |
 | 3. Other investments in equity instruments |
|
|
| | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | |
 | 5. Investments holding until maturity |
|
|
| 1,400,000 | 1,499,502 |
 | V. Total other long-term assets |
|
|
280,034 | 446,155 | 663,800 |
 | 1. Long-term prepaid expenses |
|
|
26,055 | 12,420 | 2,881 |
 | 2. Deferred income tax assets |
|
|
253,980 | 433,735 | 660,919 |
 | 3. Other long-term assets |
|
|
| | |
 | VI. Goodwills |
|
|
| | |
 | TOTAL ASSETS |
|
|
49,472,143 | 56,916,238 | 57,327,010 |
 | CAPITAL RESOURCES |
|
|
| | |
 | A. LIABILITIES |
|
|
29,955,726 | 39,115,666 | 37,307,872 |
 | I. Current liabilities |
|
|
29,955,726 | 39,115,666 | 37,307,872 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
19,930,173 | 23,429,114 | 22,158,891 |
 | 2. Long-term borrowings are due to pay |
|
|
| | |
 | 3. Short-term payables to sellers |
|
|
6,325,110 | 9,701,594 | 8,598,547 |
 | 4. Advances from customers |
|
|
88,507 | 210,361 | 192,515 |
 | 5. Taxes and other payables to the State Budget |
|
|
585,548 | 811,242 | 776,657 |
 | 6. Payables to employees |
|
|
141,425 | 190,068 | 166,991 |
 | 7. Short-term accrued expenses |
|
|
2,109,806 | 3,304,054 | 3,290,179 |
 | 8. Short-term intercompany payables |
|
|
| | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | |
 | 10. Short-term unrealized Revenue |
|
|
21,723 | 536,937 | 612,716 |
 | 11. Other short-term payables |
|
|
683,194 | 842,798 | 1,412,995 |
 | 12. Provision for short term payables |
|
|
70,240 | 89,498 | 98,381 |
 | 13. Bonus and welfare fund |
|
|
| | |
 | 14. Price stabilization fund |
|
|
| | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | |
 | II. Long-term liabilities |
|
|
| | |
 | 1. Long-term payables to sellers |
|
|
| | |
 | 2. Long-term accrued expenses |
|
|
| | |
 | 3. Intercompany payables on business capital |
|
|
| | |
 | 4. Long-term intra-company payables |
|
|
| | |
 | 5. Other long-term payables |
|
|
| | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | |
 | 7. Convertible bonds |
|
|
| | |
 | 8. Deferred income tax payables |
|
|
| | |
 | 9. Provision for job loss allowance |
|
|
| | |
 | 10. Provision for long-term payables |
|
|
| | |
 | 11. Long-term unrealized revenue |
|
|
| | |
 | 12. Development fund of science and technology |
|
|
| | |
 | B. OWNER'S EQUITY |
|
|
19,516,417 | 17,800,572 | 20,019,138 |
 | I. ShareHolder's equity |
|
|
19,516,417 | 17,800,572 | 20,019,138 |
 | 1. Owner's investment capital |
|
|
4,361,519 | 11,012,835 | 11,012,835 |
 | 2. Share capital surplus |
|
|
| | |
 | 3. Bond conversion option |
|
|
| | |
 | 4. Other owner's capital |
|
|
| 1,073,331 | 1,073,331 |
 | 5. Treasury shares |
|
|
| | |
 | 6. Differences upon asset revaluation |
|
|
| | |
 | 7. Differences upon foreign exchange rate |
|
|
| | |
 | 8. Investment and development funds |
|
|
| | |
 | 9. Financial reserve funds |
|
|
| | |
 | 10. Other funds belonging to owner's equity |
|
|
| | |
 | 11. After tax undistributed profit |
|
|
15,154,898 | 5,714,405 | 7,932,972 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
11,438,327 | 4,612,620 | 5,714,405 |
 | - Profit after tax undistributed this period |
|
|
3,716,571 | 1,101,785 | 2,218,567 |
 | 12. Investment capital resource for basic construction |
|
|
| | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | |
 | 14. interest of shareholders who not control |
|
|
| | |
 | II. Funding resources and other funds |
|
|
| | |
 | 1. Funding resources |
|
|
| | |
 | 2. Funding resources that form fixed assets |
|
|
| | |
 | 3. Retrenchment provision fund |
|
|
| | |
 | TOTAL CAPITAL RESOURCES |
|
|
49,472,143 | 56,916,238 | 57,327,010 |
There is no report.
|
|