|
|
Q2 2008 | Q4 2008 | Q4 2009 | Q4 2010 | Q4 2011 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
47,064 | 19,367 | 6,603 | 26,973 | 28,359 |
 | I. Cash and cash equivalents |
|
|
18,509 | 3,625 | 679 | 7,147 | 5,231 |
 | 1. Cash |
|
|
18,509 | 3,625 | 679 | 7,147 | 5,231 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
13,091 | 11,128 | 5,059 | 10,123 | 15,335 |
 | 1. Short-term receivables of customers |
|
|
10,747 | 7,868 | 496 | 7,071 | 9,822 |
 | 2. Prepayments to suppliers |
|
|
1,019 | 2,830 | 3,898 | 3,452 | 4,607 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,324 | 951 | 665 | 261 | 1,579 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -522 | | -661 | -673 |
 | IV. Inventories |
|
|
8,380 | 2,951 | 193 | 5,871 | 3,871 |
 | 1. Inventories |
|
|
8,380 | 2,951 | 193 | 5,871 | 3,871 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,084 | 1,663 | 673 | 3,832 | 3,923 |
 | 1. Short-term prepaid expenses |
|
|
40 | 32 | 105 | 79 | 24 |
 | 2. Deductible VAT |
|
|
| 18 | 254 | 1,165 | 1,717 |
 | 3. Taxes and the State Receivables |
|
|
| 379 | 222 | 368 | 368 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
7,044 | 1,234 | 92 | 2,220 | 1,814 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
24,628 | 49,153 | 52,126 | 60,775 | 63,914 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
23,563 | 41,781 | 42,038 | 42,573 | 54,996 |
 | 1. Tangible fixed assets |
|
|
23,563 | 32,212 | 33,262 | 33,774 | 46,204 |
 | - Cost |
|
|
32,581 | 55,740 | 58,172 | 60,249 | 75,325 |
 | - Accumulated depreciation |
|
|
-9,017 | -23,527 | -24,911 | -26,475 | -29,122 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 9,568 | 8,777 | 8,799 | 8,792 |
 | - Cost |
|
|
| 9,594 | 8,831 | 8,916 | 8,956 |
 | - Accumulated depreciation |
|
|
| -26 | -55 | -118 | -164 |
 | III. Real Estate Investments |
|
|
| 299 | 1,714 | 1,735 | 238 |
 | - Cost |
|
|
| 815 | 2,297 | 2,356 | 815 |
 | - Accumulated depreciation |
|
|
| -516 | -583 | -622 | -577 |
 | IV. Long-term assets in progress |
|
|
| 2,089 | 804 | 11,861 | 6,141 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
87 | 3,000 | 6,554 | 3,000 | |
 | 1. Investment in subsidiaries |
|
|
| | 3,554 | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 3,000 | 3,000 | | |
 | 3. Other investments in equity instruments |
|
|
87 | | | 3,000 | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
978 | 1,985 | 1,016 | 1,606 | 2,540 |
 | 1. Long-term prepaid expenses |
|
|
728 | 1,671 | 766 | 1,092 | 2,010 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
250 | 314 | 250 | 514 | 530 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
71,692 | 68,520 | 58,729 | 87,748 | 92,273 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
36,835 | 36,773 | 26,705 | 54,803 | 59,111 |
 | I. Current liabilities |
|
|
35,389 | 27,576 | 17,153 | 33,933 | 36,354 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,386 | 14,071 | 13,694 | 13,691 | 17,554 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,996 | 3,791 | 313 | 6,026 | 6,829 |
 | 4. Advances from customers |
|
|
26,735 | 3,478 | 23 | 8,335 | 5,801 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,808 | 831 | 113 | 541 | 595 |
 | 6. Payables to employees |
|
|
295 | 1,351 | 1,311 | 1,384 | 796 |
 | 7. Short-term accrued expenses |
|
|
| 2,604 | 3 | 3,195 | 4,313 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
353 | 1,451 | 1,696 | 1,134 | 886 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-184 | | | -372 | -419 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,447 | 9,197 | 9,552 | 20,870 | 22,756 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 445 | 452 | 482 | 464 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,432 | 8,726 | 8,994 | 20,256 | 22,053 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
15 | 26 | 105 | 131 | 171 |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | 68 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
34,857 | 31,747 | 32,024 | 32,945 | 33,163 |
 | I. ShareHolder's equity |
|
|
34,857 | 31,747 | 32,024 | 32,945 | 33,163 |
 | 1. Owner's investment capital |
|
|
30,000 | 29,100 | 29,100 | 29,100 | 29,100 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
113 | | -2 | 194 | 60 |
 | 8. Investment and development funds |
|
|
742 | | 263 | 425 | 534 |
 | 9. Financial reserve funds |
|
|
185 | | 296 | 554 | 825 |
 | 10. Other funds belonging to owner's equity |
|
|
| 2,647 | | | |
 | 11. After tax undistributed profit |
|
|
3,816 | | 2,367 | 2,672 | 2,643 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
| | | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
71,692 | 68,520 | 58,729 | 87,748 | 92,273 |
There is no report.
|
|