|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
28,244 | 29,113 | 25,927 | 26,616 | 28,160 |
| I. Cash and cash equivalents |
|
|
2,225 | 2,545 | 1,995 | 1,956 | 5,609 |
| 1. Cash |
|
|
2,217 | 2,536 | 1,986 | 1,948 | 4,601 |
| 2. Cash equivalents |
|
|
8 | 8 | 8 | 8 | 1,008 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
6,915 | 7,291 | 4,788 | 5,586 | 4,134 |
| 1. Short-term receivables of customers |
|
|
12,739 | 13,066 | 10,494 | 11,302 | 10,074 |
| 2. Prepayments to suppliers |
|
|
8,561 | 8,632 | 8,632 | 8,631 | 8,631 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,594 | 1,573 | 1,642 | 1,632 | 1,455 |
| 7. Provision for doubtful short-term receivables |
|
|
-15,980 | -15,980 | -15,980 | -15,980 | -16,026 |
| IV. Inventories |
|
|
18,073 | 18,132 | 17,961 | 18,103 | 17,450 |
| 1. Inventories |
|
|
18,073 | 18,132 | 17,961 | 18,103 | 17,450 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,031 | 1,145 | 1,183 | 972 | 967 |
| 1. Short-term prepaid expenses |
|
|
11 | 8 | 4 | 37 | 8 |
| 2. Deductible VAT |
|
|
599 | 685 | 727 | 525 | 541 |
| 3. Taxes and the State Receivables |
|
|
420 | 452 | 452 | 410 | 418 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
30,922 | 30,073 | 29,205 | 28,373 | 27,554 |
| I. Long-term receivables |
|
|
3 | 3 | 3 | 3 | 3 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3 | 3 | 3 | 3 | 3 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
14,605 | 14,145 | 13,686 | 13,254 | 12,800 |
| 1. Tangible fixed assets |
|
|
10,777 | 10,345 | 9,914 | 9,510 | 9,082 |
| - Cost |
|
|
36,057 | 36,057 | 36,057 | 36,057 | 36,057 |
| - Accumulated depreciation |
|
|
-25,280 | -25,712 | -26,144 | -26,547 | -26,975 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,827 | 3,800 | 3,772 | 3,745 | 3,717 |
| - Cost |
|
|
5,539 | 5,539 | 5,539 | 5,539 | 5,539 |
| - Accumulated depreciation |
|
|
-1,711 | -1,739 | -1,767 | -1,794 | -1,822 |
| III. Real Estate Investments |
|
|
16,772 | 16,565 | 16,358 | 16,158 | 15,944 |
| - Cost |
|
|
29,549 | 29,549 | 29,549 | 29,549 | 29,549 |
| - Accumulated depreciation |
|
|
-12,777 | -12,984 | -13,191 | -13,392 | -13,605 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
-1,524 | -1,524 | -1,524 | -1,524 | -2,084 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
254 | 254 | 254 | 254 | 198 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,778 | -1,778 | -1,778 | -1,778 | -2,282 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,066 | 884 | 683 | 482 | 891 |
| 1. Long-term prepaid expenses |
|
|
1,066 | 884 | 683 | 482 | 891 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
59,166 | 59,185 | 55,133 | 54,989 | 55,713 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
77,137 | 77,544 | 73,196 | 70,546 | 73,487 |
| I. Current liabilities |
|
|
71,813 | 71,646 | 67,241 | 66,557 | 69,337 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
12,012 | 11,012 | 9,657 | 9,157 | 557 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
14,013 | 14,017 | 13,517 | 13,457 | 13,371 |
| 4. Advances from customers |
|
|
6,197 | 5,267 | 4,305 | 2,602 | 5,612 |
| 5. Taxes and other payables to the State Budget |
|
|
785 | 958 | -250 | 1,954 | 1,829 |
| 6. Payables to employees |
|
|
151 | 158 | 153 | 87 | 135 |
| 7. Short-term accrued expenses |
|
|
31,292 | 31,813 | 32,531 | 32,583 | 5,978 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
205 | 395 | 519 | 56 | 220 |
| 11. Other short-term payables |
|
|
7,158 | 8,026 | 6,809 | 6,661 | 41,635 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
5,324 | 5,898 | 5,955 | 3,989 | 4,150 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
-420 | -390 | -390 | -390 | 1,254 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
5,744 | 6,287 | 6,345 | 4,378 | 2,896 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-17,971 | -18,359 | -18,064 | -15,557 | -17,773 |
| I. ShareHolder's equity |
|
|
-17,971 | -18,359 | -18,064 | -15,557 | -17,773 |
| 1. Owner's investment capital |
|
|
45,000 | 45,000 | 45,000 | 45,000 | 45,000 |
| 2. Share capital surplus |
|
|
3,847 | 3,847 | 3,847 | 3,847 | 3,847 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,009 | 3,009 | 3,009 | 3,009 | 3,052 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
379 | 379 | 379 | 379 | 337 |
| 11. After tax undistributed profit |
|
|
-70,206 | -70,594 | -70,299 | -67,792 | -70,009 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-69,323 | -69,323 | -69,323 | -69,323 | -68,948 |
| - Profit after tax undistributed this period |
|
|
-883 | -1,271 | -976 | 1,531 | -1,061 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
59,166 | 59,185 | 55,133 | 54,989 | 55,713 |
There is no report.
|
|