|
|
Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
28,458 | 28,556 | 28,946 | 30,401 | 29,768 |
 | I. Cash and cash equivalents |
|
|
2,507 | 3,254 | 2,624 | 1,962 | 2,380 |
 | 1. Cash |
|
|
2,499 | 3,246 | 2,616 | 1,953 | 2,372 |
 | 2. Cash equivalents |
|
|
8 | 8 | 8 | 8 | 8 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
6,648 | 5,431 | 5,843 | 7,580 | 8,369 |
 | 1. Short-term receivables of customers |
|
|
11,329 | 10,657 | 11,061 | 12,861 | 13,614 |
 | 2. Prepayments to suppliers |
|
|
8,439 | 8,464 | 8,464 | 8,464 | 8,479 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,433 | 2,230 | 2,239 | 2,176 | 2,196 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,552 | -15,920 | -15,920 | -15,920 | -15,920 |
 | IV. Inventories |
|
|
18,109 | 18,705 | 19,251 | 19,573 | 17,904 |
 | 1. Inventories |
|
|
18,109 | 18,705 | 19,251 | 19,573 | 17,904 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,193 | 1,166 | 1,227 | 1,288 | 1,115 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
541 | 560 | 620 | 678 | 535 |
 | 3. Taxes and the State Receivables |
|
|
652 | 606 | 607 | 610 | 580 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
36,082 | 34,112 | 33,157 | 32,247 | 31,462 |
 | I. Long-term receivables |
|
|
3 | 3 | 3 | 3 | 3 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3 | 3 | 3 | 3 | 3 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
17,118 | 16,533 | 16,028 | 15,541 | 15,072 |
 | 1. Tangible fixed assets |
|
|
13,153 | 12,595 | 12,118 | 11,659 | 11,217 |
 | - Cost |
|
|
36,057 | 36,057 | 36,057 | 36,057 | 36,057 |
 | - Accumulated depreciation |
|
|
-22,904 | -23,462 | -23,939 | -24,398 | -24,840 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,965 | 3,938 | 3,910 | 3,882 | 3,855 |
 | - Cost |
|
|
5,539 | 5,539 | 5,539 | 5,539 | 5,539 |
 | - Accumulated depreciation |
|
|
-1,574 | -1,601 | -1,629 | -1,656 | -1,684 |
 | III. Real Estate Investments |
|
|
17,807 | 17,600 | 17,393 | 17,186 | 16,979 |
 | - Cost |
|
|
29,549 | 29,549 | 29,549 | 29,549 | 29,549 |
 | - Accumulated depreciation |
|
|
-11,742 | -11,949 | -12,156 | -12,363 | -12,570 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
-145 | -1,471 | -1,471 | -1,471 | -1,471 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
213 | 239 | 239 | 239 | 239 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-357 | -1,710 | -1,710 | -1,710 | -1,710 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,298 | 1,447 | 1,203 | 987 | 879 |
 | 1. Long-term prepaid expenses |
|
|
1,298 | 1,447 | 1,203 | 987 | 879 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
64,540 | 62,668 | 62,102 | 62,648 | 61,230 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
79,304 | 80,640 | 81,752 | 82,011 | 77,580 |
 | I. Current liabilities |
|
|
71,783 | 74,421 | 76,710 | 75,912 | 70,509 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
17,562 | 17,562 | 17,562 | 16,062 | 12,412 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,880 | 14,128 | 14,114 | 14,005 | 6,874 |
 | 4. Advances from customers |
|
|
2,567 | 4,289 | 5,129 | 6,025 | 10,894 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,167 | 2,071 | 2,196 | 1,284 | 2,562 |
 | 6. Payables to employees |
|
|
182 | 162 | 167 | 163 | 86 |
 | 7. Short-term accrued expenses |
|
|
27,296 | 28,353 | 29,121 | 29,739 | 30,443 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
330 | 209 | 457 | 369 | 118 |
 | 11. Other short-term payables |
|
|
7,799 | 7,646 | 7,965 | 8,265 | 7,121 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,521 | 6,219 | 5,042 | 6,099 | 7,070 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
-520 | -520 | -520 | -520 | -420 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,400 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
6,641 | 6,739 | 5,561 | 6,619 | 7,490 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-14,765 | -17,972 | -19,650 | -19,363 | -16,350 |
 | I. ShareHolder's equity |
|
|
-14,765 | -17,972 | -19,650 | -19,363 | -16,350 |
 | 1. Owner's investment capital |
|
|
45,000 | 45,000 | 45,000 | 45,000 | 45,000 |
 | 2. Share capital surplus |
|
|
3,847 | 3,847 | 3,847 | 3,847 | 3,847 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,009 | 3,009 | 3,009 | 3,009 | 3,009 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
379 | 379 | 379 | 379 | 379 |
 | 11. After tax undistributed profit |
|
|
-67,000 | -70,208 | -71,885 | -71,598 | -68,585 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-63,646 | -68,959 | -68,959 | -68,959 | -68,959 |
 | - Profit after tax undistributed this period |
|
|
-3,354 | -1,249 | -2,926 | -2,639 | 374 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
64,540 | 62,668 | 62,102 | 62,648 | 61,230 |
There is no report.
|
|