|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,747 | 24,876 | 24,685 | 27,057 | 29,089 |
 | I. Cash and cash equivalents |
|
|
3,706 | 3,402 | 3,453 | 5,286 | 4,871 |
 | 1. Cash |
|
|
1,698 | 1,394 | 3,445 | 1,278 | 1,863 |
 | 2. Cash equivalents |
|
|
2,008 | 2,008 | 8 | 4,008 | 3,008 |
 | II. Short-term financial investments |
|
|
| | | 500 | 500 |
 | 1. Trading securities |
|
|
| | | 500 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 500 |
 | III. Short-term receivables |
|
|
2,623 | 3,231 | 3,174 | 2,848 | 5,103 |
 | 1. Short-term receivables of customers |
|
|
9,762 | 10,083 | 10,055 | 10,804 | 12,590 |
 | 2. Prepayments to suppliers |
|
|
8,604 | 8,643 | 8,647 | 8,566 | 8,675 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,365 | 2,453 | 2,419 | 1,632 | 1,992 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,108 | -17,948 | -17,948 | -18,155 | -18,155 |
 | IV. Inventories |
|
|
17,450 | 17,314 | 17,220 | 17,595 | 17,608 |
 | 1. Inventories |
|
|
17,450 | 17,314 | 17,220 | 17,595 | 17,608 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
968 | 929 | 838 | 828 | 1,008 |
 | 1. Short-term prepaid expenses |
|
|
| | | | 92 |
 | 2. Deductible VAT |
|
|
552 | 517 | 516 | 513 | 508 |
 | 3. Taxes and the State Receivables |
|
|
417 | 413 | 322 | 315 | 407 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
29,096 | 28,573 | 29,129 | 28,212 | 27,567 |
 | I. Long-term receivables |
|
|
3 | 3 | 3 | 3 | 3 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3 | 3 | 3 | 3 | 3 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12,371 | 11,928 | 13,445 | 12,655 | 12,235 |
 | 1. Tangible fixed assets |
|
|
8,681 | 8,266 | 9,811 | 9,048 | 8,656 |
 | - Cost |
|
|
36,085 | 36,085 | 32,063 | 30,529 | 30,529 |
 | - Accumulated depreciation |
|
|
-27,403 | -27,818 | -22,252 | -21,482 | -21,873 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | -21,873 |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,690 | 3,662 | 3,635 | 3,607 | 3,580 |
 | - Cost |
|
|
5,539 | 5,539 | 5,539 | 5,539 | 5,539 |
 | - Accumulated depreciation |
|
|
-1,849 | -1,877 | -1,904 | -1,932 | -1,959 |
 | III. Real Estate Investments |
|
|
15,737 | 15,530 | 15,323 | 15,116 | 14,909 |
 | - Cost |
|
|
29,549 | 29,549 | 29,549 | 29,549 | 29,549 |
 | - Accumulated depreciation |
|
|
-13,812 | -14,019 | -14,226 | -14,434 | -14,641 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
198 | 198 | 198 | 268 | 268 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
198 | 198 | 198 | 268 | 268 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
787 | 914 | 160 | 171 | 152 |
 | 1. Long-term prepaid expenses |
|
|
787 | 914 | 160 | 171 | 152 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
53,843 | 53,448 | 53,813 | 55,270 | 56,656 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
70,344 | 70,886 | 59,702 | 61,676 | 63,824 |
 | I. Current liabilities |
|
|
69,070 | 69,579 | 57,328 | 59,092 | 60,049 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
551 | 551 | 4,051 | 5,831 | 5,831 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,358 | 13,348 | 13,321 | 14,695 | 14,836 |
 | 4. Advances from customers |
|
|
4,296 | 2,632 | 2,532 | 3,389 | 3,133 |
 | 5. Taxes and other payables to the State Budget |
|
|
739 | 1,445 | 438 | 841 | 192 |
 | 6. Payables to employees |
|
|
53 | 134 | 158 | 78 | 72 |
 | 7. Short-term accrued expenses |
|
|
4,818 | 5,036 | 2,766 | 3,169 | 3,592 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,681 | 2,667 | 2,044 | 1,488 | 3,219 |
 | 11. Other short-term payables |
|
|
42,573 | 43,766 | 32,019 | 29,601 | 29,175 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,274 | 1,307 | 2,373 | 2,584 | 3,774 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 1,307 | 973 | 1,534 | 2,794 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,274 | | 1,400 | 1,050 | 980 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-16,501 | -17,438 | -5,888 | -6,406 | -7,168 |
 | I. ShareHolder's equity |
|
|
-16,501 | -17,438 | -5,888 | -6,406 | -7,168 |
 | 1. Owner's investment capital |
|
|
45,000 | 45,000 | 45,000 | 45,000 | 45,000 |
 | 2. Share capital surplus |
|
|
3,847 | 3,847 | 3,847 | 3,847 | 3,847 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,052 | 3,009 | 3,009 | 3,052 | 3,052 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
337 | 379 | 379 | 337 | 337 |
 | 11. After tax undistributed profit |
|
|
-68,736 | -69,673 | -58,124 | -58,642 | -59,403 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-68,948 | -68,948 | -68,948 | -58,275 | -58,275 |
 | - Profit after tax undistributed this period |
|
|
211 | -726 | 10,824 | -367 | -1,128 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
53,843 | 53,448 | 53,813 | 55,270 | 56,656 |
There is no report.
|
|