|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
31,547 | 42,636 | 47,094 | 45,393 | 48,971 |
 | I. Cash and cash equivalents |
|
|
7,899 | 10,817 | 5,264 | 1,727 | 3,830 |
 | 1. Cash |
|
|
1,390 | 1,609 | 1,556 | 1,719 | 1,322 |
 | 2. Cash equivalents |
|
|
6,508 | 9,208 | 3,708 | 8 | 2,508 |
 | II. Short-term financial investments |
|
|
500 | 1,000 | 21,500 | 22,000 | 22,300 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
500 | 1,000 | 21,500 | 22,000 | 22,300 |
 | III. Short-term receivables |
|
|
4,685 | 12,908 | 1,989 | 2,789 | 3,177 |
 | 1. Short-term receivables of customers |
|
|
12,075 | 7,276 | 7,888 | 7,887 | 7,862 |
 | 2. Prepayments to suppliers |
|
|
8,750 | 3,871 | 2,136 | 2,139 | 2,313 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,015 | 10,275 | -8,744 | 1,208 | 1,447 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,155 | -8,514 | 708 | -8,445 | -8,445 |
 | IV. Inventories |
|
|
17,595 | 17,595 | 18,013 | 18,428 | 19,228 |
 | 1. Inventories |
|
|
17,595 | 17,595 | 18,013 | 18,428 | 19,228 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
868 | 317 | 327 | 449 | 435 |
 | 1. Short-term prepaid expenses |
|
|
47 | 2 | | 131 | 120 |
 | 2. Deductible VAT |
|
|
506 | | | | |
 | 3. Taxes and the State Receivables |
|
|
315 | 315 | | 318 | 315 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 327 | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
26,445 | 26,436 | 24,859 | 24,473 | 23,973 |
 | I. Long-term receivables |
|
|
3 | 3 | 3 | 3 | 3 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3 | 3 | 3 | 3 | 3 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,359 | 11,344 | 10,227 | 9,978 | 9,729 |
 | 1. Tangible fixed assets |
|
|
7,807 | 7,819 | 6,730 | 6,509 | 6,287 |
 | - Cost |
|
|
27,161 | 27,412 | 19,146 | 19,146 | 19,146 |
 | - Accumulated depreciation |
|
|
-19,354 | -19,593 | -12,415 | -12,637 | -12,859 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,552 | 3,525 | 3,497 | 3,469 | 3,442 |
 | - Cost |
|
|
5,539 | 5,539 | 5,539 | 5,539 | 5,539 |
 | - Accumulated depreciation |
|
|
-1,987 | -2,014 | -2,042 | -2,069 | -2,097 |
 | III. Real Estate Investments |
|
|
14,702 | 14,495 | 14,288 | 14,081 | 13,874 |
 | - Cost |
|
|
29,549 | 29,549 | 29,549 | 29,549 | 29,549 |
 | - Accumulated depreciation |
|
|
-14,848 | -15,055 | -15,262 | -15,469 | -15,676 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
268 | 268 | 12 | 12 | 12 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
268 | 268 | 12 | 12 | 12 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
114 | 327 | 329 | 400 | 356 |
 | 1. Long-term prepaid expenses |
|
|
114 | 327 | 329 | 400 | 356 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
57,992 | 69,072 | 71,953 | 69,867 | 72,944 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
63,783 | 53,256 | 55,707 | 52,183 | 52,701 |
 | I. Current liabilities |
|
|
59,872 | 50,656 | 26,964 | 23,441 | 23,626 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,644 | 5,093 | | 5,140 | 5,072 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,354 | 9,621 | 8,518 | 4,600 | 3,069 |
 | 4. Advances from customers |
|
|
3,205 | 313 | 1,450 | 1,783 | 1,417 |
 | 5. Taxes and other payables to the State Budget |
|
|
757 | 119 | 78 | 229 | 1,726 |
 | 6. Payables to employees |
|
|
83 | 72 | 3,824 | 72 | 173 |
 | 7. Short-term accrued expenses |
|
|
3,960 | 3,450 | | 4,210 | 4,601 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | 3,654 | | |
 | 10. Short-term unrealized Revenue |
|
|
2,440 | 3,239 | 4,069 | 3,494 | 3,586 |
 | 11. Other short-term payables |
|
|
29,429 | 28,747 | 5,372 | 3,913 | 3,981 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,911 | 2,600 | 28,742 | 28,742 | 29,076 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | 1,616 | | |
 | 5. Other long-term payables |
|
|
2,814 | 1,573 | 840 | 26,287 | 26,006 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,097 | 1,027 | | 840 | 840 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | 26,287 | 1,616 | 2,230 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-5,791 | 15,817 | 16,246 | 17,683 | 20,243 |
 | I. ShareHolder's equity |
|
|
-5,791 | 15,817 | 16,246 | 17,683 | 20,243 |
 | 1. Owner's investment capital |
|
|
45,000 | 45,000 | 45,000 | 45,000 | 45,000 |
 | 2. Share capital surplus |
|
|
3,847 | 3,847 | 3,847 | 3,847 | 3,847 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,052 | 2,785 | 2,949 | 2,949 | 2,949 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
337 | 468 | 304 | 304 | 304 |
 | 11. After tax undistributed profit |
|
|
-58,027 | -36,283 | -35,854 | -34,417 | -31,857 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-58,275 | -58,275 | -37,229 | -37,229 | -37,229 |
 | - Profit after tax undistributed this period |
|
|
248 | 21,992 | 1,375 | 2,813 | 5,372 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
57,992 | 69,072 | 71,953 | 69,867 | 72,944 |
There is no report.
|
|