|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
961,045 | 915,307 | 916,614 | 914,040 | 944,082 |
 | I. Cash and cash equivalents |
|
|
2,238 | 1,201 | 1,103 | 1,202 | 2,293 |
 | 1. Cash |
|
|
2,238 | 1,201 | 1,103 | 1,202 | 2,293 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
765,338 | 719,818 | 721,180 | 718,514 | 748,826 |
 | 1. Short-term receivables of customers |
|
|
297,917 | 339,251 | 343,509 | 306,196 | 304,528 |
 | 2. Prepayments to suppliers |
|
|
271,080 | 229,304 | 229,567 | 230,589 | 228,671 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
17,000 | 17,000 | 17,000 | | |
 | 6. Other short-term receivables |
|
|
209,067 | 163,586 | 160,427 | 211,051 | 244,949 |
 | 7. Provision for doubtful short-term receivables |
|
|
-29,727 | -29,322 | -29,322 | -29,322 | -29,322 |
 | IV. Inventories |
|
|
168,898 | 168,898 | 168,898 | 168,898 | 168,898 |
 | 1. Inventories |
|
|
168,898 | 168,898 | 168,898 | 168,898 | 168,898 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
24,571 | 25,389 | 25,432 | 25,427 | 24,065 |
 | 1. Short-term prepaid expenses |
|
|
3,791 | 4,509 | 4,449 | 4,410 | 4,380 |
 | 2. Deductible VAT |
|
|
20,677 | 20,497 | 20,599 | 20,633 | 19,301 |
 | 3. Taxes and the State Receivables |
|
|
103 | 384 | 384 | 384 | 384 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
157,152 | 154,376 | 153,977 | 152,527 | 129,555 |
 | I. Long-term receivables |
|
|
9 | 9 | 9 | 9 | 9 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
9 | 9 | 9 | 9 | 9 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
71,577 | 71,198 | 70,836 | 69,385 | 52,408 |
 | 1. Tangible fixed assets |
|
|
71,577 | 71,198 | 70,836 | 69,385 | 52,408 |
 | - Cost |
|
|
273,882 | 273,882 | 273,882 | 273,882 | 240,295 |
 | - Accumulated depreciation |
|
|
-202,304 | -202,684 | -203,046 | -204,496 | -187,888 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,056 | 2,932 | 2,932 | 2,932 | 2,932 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,056 | 2,932 | 2,932 | 2,932 | 2,932 |
 | IV. Long-term financial investments |
|
|
67,956 | 68,156 | 68,156 | 68,156 | 68,156 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
36,423 | 36,433 | 36,433 | 36,433 | 36,433 |
 | 3. Other investments in equity instruments |
|
|
31,723 | 31,723 | 31,723 | 31,723 | 31,723 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-190 | | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
14,554 | 12,081 | 12,044 | 12,044 | 6,050 |
 | 1. Long-term prepaid expenses |
|
|
12,880 | 12,081 | 12,044 | 12,044 | 6,050 |
 | 2. Deferred income tax assets |
|
|
1,674 | | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,118,197 | 1,069,682 | 1,070,591 | 1,066,567 | 1,073,636 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,179,862 | 1,132,147 | 1,134,017 | 1,130,079 | 1,135,861 |
 | I. Current liabilities |
|
|
1,179,862 | 1,131,678 | 1,133,544 | 1,129,605 | 1,135,377 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
608,378 | 604,428 | 599,328 | 596,878 | 565,435 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
96,537 | 94,992 | 94,108 | 93,238 | 92,649 |
 | 4. Advances from customers |
|
|
45,324 | 45,007 | 44,907 | 44,777 | 47,029 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,386 | 4,436 | 4,500 | 4,561 | 6,008 |
 | 6. Payables to employees |
|
|
556 | 584 | 1,129 | 594 | 643 |
 | 7. Short-term accrued expenses |
|
|
372,819 | 372,076 | 379,413 | 379,413 | 413,436 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
51,839 | 10,101 | 10,105 | 10,092 | 10,125 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
22 | 53 | 53 | 53 | 53 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 469 | 473 | 473 | 484 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 469 | 473 | 473 | 484 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-61,664 | -62,464 | -63,427 | -63,512 | -62,225 |
 | I. ShareHolder's equity |
|
|
-61,664 | -62,464 | -63,427 | -63,512 | -62,225 |
 | 1. Owner's investment capital |
|
|
265,858 | 265,858 | 265,858 | 265,858 | 265,858 |
 | 2. Share capital surplus |
|
|
1,397 | 1,397 | 1,397 | 1,397 | 1,397 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3,695 | -7,754 | -7,754 | -7,754 | -7,754 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,377 | 4,377 | 4,377 | 4,377 | 4,377 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-331,033 | -330,273 | -331,363 | -325,073 | -323,786 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-333,726 | -333,125 | -333,255 | -326,364 | -325,714 |
 | - Profit after tax undistributed this period |
|
|
2,693 | 2,851 | 1,892 | 1,291 | 1,928 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,431 | 3,930 | 4,057 | -2,318 | -2,318 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,118,197 | 1,069,682 | 1,070,591 | 1,066,567 | 1,073,636 |
There is no report.
|
|