|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
920,334 | 920,434 | 1,157,985 | 1,102,876 | 998,474 |
| I. Cash and cash equivalents |
|
|
1,293 | 1,246 | 1,142 | 27,500 | 1,226 |
| 1. Cash |
|
|
1,293 | 1,246 | 1,142 | 27,500 | 1,226 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
731,007 | 731,146 | 954,670 | 882,669 | 803,513 |
| 1. Short-term receivables of customers |
|
|
423,522 | 423,472 | 667,099 | 560,595 | 497,554 |
| 2. Prepayments to suppliers |
|
|
214,126 | 214,138 | 167,439 | 179,906 | 177,608 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
17,000 | 17,000 | 17,000 | 17,000 | 17,000 |
| 6. Other short-term receivables |
|
|
98,477 | 98,653 | 130,557 | 147,284 | 140,667 |
| 7. Provision for doubtful short-term receivables |
|
|
-22,117 | -22,117 | -27,425 | -22,117 | -29,316 |
| IV. Inventories |
|
|
168,898 | 168,898 | 183,567 | 168,898 | 168,898 |
| 1. Inventories |
|
|
168,898 | 168,898 | 183,567 | 168,898 | 168,898 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
19,135 | 19,143 | 18,607 | 23,809 | 24,836 |
| 1. Short-term prepaid expenses |
|
|
4,710 | 4,671 | 3,729 | 4,637 | 4,889 |
| 2. Deductible VAT |
|
|
13,941 | 13,987 | 14,774 | 18,714 | 19,490 |
| 3. Taxes and the State Receivables |
|
|
457 | 457 | 103 | 429 | 430 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
28 | 28 | | 28 | 28 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
190,742 | 186,738 | 183,781 | 178,067 | 174,001 |
| I. Long-term receivables |
|
|
| | 9 | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | 9 | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
106,577 | 102,854 | 97,527 | 94,397 | 90,383 |
| 1. Tangible fixed assets |
|
|
106,577 | 102,854 | 97,527 | 94,397 | 90,383 |
| - Cost |
|
|
273,717 | 273,717 | 274,772 | 273,717 | 274,772 |
| - Accumulated depreciation |
|
|
-167,140 | -170,863 | -177,245 | -179,320 | -184,388 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
1,055 | 1,055 | | | |
| - Accumulated depreciation |
|
|
-1,055 | -1,055 | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | 1,055 | |
| - Accumulated depreciation |
|
|
| | | -1,055 | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,932 | 2,932 | 3,056 | 2,932 | 2,932 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,932 | 2,932 | 3,056 | 2,932 | 2,932 |
| IV. Long-term financial investments |
|
|
68,097 | 68,156 | 68,146 | 68,156 | 68,156 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
36,433 | 36,433 | 36,423 | 36,433 | 36,433 |
| 3. Other investments in equity instruments |
|
|
31,723 | 31,723 | 31,723 | 31,723 | 31,723 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-59 | | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
13,136 | 12,796 | 15,043 | 12,583 | 12,530 |
| 1. Long-term prepaid expenses |
|
|
13,052 | 12,712 | 13,369 | 12,498 | 12,446 |
| 2. Deferred income tax assets |
|
|
| | 1,674 | | |
| 3. Other long-term assets |
|
|
84 | 84 | | 84 | 84 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,111,076 | 1,107,172 | 1,341,766 | 1,280,943 | 1,172,475 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,162,307 | 1,180,933 | 1,444,152 | 1,344,487 | 1,229,925 |
| I. Current liabilities |
|
|
1,161,903 | 1,180,528 | 1,444,152 | 1,344,058 | 1,229,488 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
744,210 | 744,210 | 743,310 | 741,210 | 736,810 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
108,685 | 108,922 | 329,923 | 243,462 | 116,604 |
| 4. Advances from customers |
|
|
47,827 | 47,897 | 47,982 | 47,670 | 47,982 |
| 5. Taxes and other payables to the State Budget |
|
|
6,871 | 6,897 | 6,871 | 6,979 | 7,038 |
| 6. Payables to employees |
|
|
1,213 | 2,021 | 2,274 | 1,339 | 1,836 |
| 7. Short-term accrued expenses |
|
|
238,372 | 254,912 | 279,062 | 289,757 | 305,892 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
14,626 | 15,614 | 34,708 | 13,588 | 13,272 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
99 | 56 | 22 | 53 | 53 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
404 | 404 | | 429 | 438 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
382 | 382 | | 407 | 416 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
22 | 22 | | 22 | 22 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-51,231 | -73,761 | -102,386 | -63,544 | -57,450 |
| I. ShareHolder's equity |
|
|
-51,231 | -73,761 | -102,386 | -63,544 | -57,450 |
| 1. Owner's investment capital |
|
|
265,858 | 265,858 | 265,858 | 265,858 | 265,858 |
| 2. Share capital surplus |
|
|
1,397 | 1,397 | 1,397 | 1,397 | 1,397 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-7,754 | -7,754 | -3,695 | -7,754 | -7,754 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,377 | 4,377 | 4,377 | 4,377 | 4,377 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-320,375 | -342,963 | -372,529 | -331,953 | -325,859 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-219,803 | -320,375 | -326,293 | -320,375 | -326,200 |
| - Profit after tax undistributed this period |
|
|
-100,572 | -22,589 | -46,237 | -11,578 | 341 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
5,264 | 5,323 | 2,205 | 4,529 | 4,529 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,111,076 | 1,107,172 | 1,341,766 | 1,280,943 | 1,172,475 |
There is no report.
|
|