|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
998,474 | 991,345 | 1,045,212 | 1,001,563 | 926,434 |
 | I. Cash and cash equivalents |
|
|
1,226 | 1,651 | 1,198 | 1,142 | 1,159 |
 | 1. Cash |
|
|
1,226 | 1,651 | 1,198 | 1,142 | 1,159 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
803,513 | 795,874 | 850,896 | 806,437 | 731,155 |
 | 1. Short-term receivables of customers |
|
|
497,554 | 481,938 | 391,111 | 412,627 | 341,059 |
 | 2. Prepayments to suppliers |
|
|
177,608 | 177,492 | 267,697 | 227,757 | 227,652 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
17,000 | 17,000 | 17,000 | 17,000 | 17,000 |
 | 6. Other short-term receivables |
|
|
140,667 | 148,678 | 204,815 | 178,368 | 174,759 |
 | 7. Provision for doubtful short-term receivables |
|
|
-29,316 | -29,235 | -29,727 | -29,315 | -29,315 |
 | IV. Inventories |
|
|
168,898 | 168,898 | 168,898 | 168,898 | 168,898 |
 | 1. Inventories |
|
|
168,898 | 168,898 | 168,898 | 168,898 | 168,898 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
24,836 | 24,921 | 24,220 | 25,086 | 25,222 |
 | 1. Short-term prepaid expenses |
|
|
4,889 | 4,809 | 3,979 | 4,671 | 4,667 |
 | 2. Deductible VAT |
|
|
19,490 | 19,626 | 20,138 | 20,003 | 20,143 |
 | 3. Taxes and the State Receivables |
|
|
430 | 457 | 103 | 384 | 384 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
28 | 28 | | 28 | 28 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
174,001 | 169,668 | 167,513 | 161,323 | 156,730 |
 | I. Long-term receivables |
|
|
| | 9 | 9 | 9 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 9 | 9 | 9 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
90,383 | 86,103 | 81,589 | 77,987 | 73,393 |
 | 1. Tangible fixed assets |
|
|
90,383 | 86,103 | 81,589 | 77,987 | 73,393 |
 | - Cost |
|
|
274,772 | 274,582 | 274,582 | 274,582 | 274,582 |
 | - Accumulated depreciation |
|
|
-184,388 | -188,479 | -192,993 | -196,595 | -201,188 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,932 | 2,932 | 3,056 | 2,932 | 2,932 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,932 | 2,932 | 3,056 | 2,932 | 2,932 |
 | IV. Long-term financial investments |
|
|
68,156 | 68,156 | 68,146 | 68,156 | 68,156 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
36,433 | 36,433 | 36,423 | 36,433 | 36,433 |
 | 3. Other investments in equity instruments |
|
|
31,723 | 31,723 | 31,723 | 31,723 | 31,723 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,530 | 12,477 | 14,713 | 12,239 | 12,239 |
 | 1. Long-term prepaid expenses |
|
|
12,446 | 12,393 | 13,038 | 12,239 | 12,239 |
 | 2. Deferred income tax assets |
|
|
| | 1,674 | | |
 | 3. Other long-term assets |
|
|
84 | 84 | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,172,475 | 1,161,012 | 1,212,724 | 1,162,886 | 1,083,164 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,229,925 | 1,227,894 | 1,301,138 | 1,256,544 | 1,148,759 |
 | I. Current liabilities |
|
|
1,229,488 | 1,227,448 | 1,301,138 | 1,256,102 | 1,148,308 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
736,810 | 735,410 | 731,930 | 728,280 | 612,011 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
116,604 | 108,511 | 105,313 | 105,172 | 98,285 |
 | 4. Advances from customers |
|
|
47,982 | 46,343 | 45,983 | 45,983 | 45,983 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,038 | 6,952 | 7,120 | 7,128 | 7,210 |
 | 6. Payables to employees |
|
|
1,836 | 1,221 | 938 | 930 | 1,408 |
 | 7. Short-term accrued expenses |
|
|
305,892 | 315,899 | 339,748 | 355,828 | 371,152 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
13,272 | 13,060 | 70,084 | 12,728 | 12,207 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
53 | 53 | 22 | 53 | 53 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
438 | 447 | | 442 | 451 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
416 | 425 | | 442 | 451 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
22 | 22 | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-57,450 | -66,882 | -88,414 | -93,658 | -65,595 |
 | I. ShareHolder's equity |
|
|
-57,450 | -66,882 | -88,414 | -93,658 | -65,595 |
 | 1. Owner's investment capital |
|
|
265,858 | 265,858 | 265,858 | 265,858 | 265,858 |
 | 2. Share capital surplus |
|
|
1,397 | 1,397 | 1,397 | 1,397 | 1,397 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-7,754 | -7,754 | -3,695 | -7,754 | -7,754 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,377 | 4,377 | 4,377 | 4,377 | 4,377 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-325,859 | -334,855 | -358,093 | -361,467 | -333,404 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-326,200 | -325,859 | -325,705 | -325,705 | -325,705 |
 | - Profit after tax undistributed this period |
|
|
341 | -8,997 | -32,388 | -35,762 | -7,699 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,529 | 4,094 | 1,741 | 3,930 | 3,930 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,172,475 | 1,161,012 | 1,212,724 | 1,162,886 | 1,083,164 |
There is no report.
|
|