|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,102,876 | 998,474 | 991,345 | 1,045,212 | 1,001,563 |
| I. Cash and cash equivalents |
|
|
27,500 | 1,226 | 1,651 | 1,198 | 1,142 |
| 1. Cash |
|
|
27,500 | 1,226 | 1,651 | 1,198 | 1,142 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
882,669 | 803,513 | 795,874 | 850,896 | 806,437 |
| 1. Short-term receivables of customers |
|
|
560,595 | 497,554 | 481,938 | 391,111 | 412,627 |
| 2. Prepayments to suppliers |
|
|
179,906 | 177,608 | 177,492 | 267,697 | 227,757 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
17,000 | 17,000 | 17,000 | 17,000 | 17,000 |
| 6. Other short-term receivables |
|
|
147,284 | 140,667 | 148,678 | 204,815 | 178,368 |
| 7. Provision for doubtful short-term receivables |
|
|
-22,117 | -29,316 | -29,235 | -29,727 | -29,315 |
| IV. Inventories |
|
|
168,898 | 168,898 | 168,898 | 168,898 | 168,898 |
| 1. Inventories |
|
|
168,898 | 168,898 | 168,898 | 168,898 | 168,898 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
23,809 | 24,836 | 24,921 | 24,220 | 25,086 |
| 1. Short-term prepaid expenses |
|
|
4,637 | 4,889 | 4,809 | 3,979 | 4,671 |
| 2. Deductible VAT |
|
|
18,714 | 19,490 | 19,626 | 20,138 | 20,003 |
| 3. Taxes and the State Receivables |
|
|
429 | 430 | 457 | 103 | 384 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
28 | 28 | 28 | | 28 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
178,067 | 174,001 | 169,668 | 167,513 | 161,323 |
| I. Long-term receivables |
|
|
| | | 9 | 9 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 9 | 9 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
94,397 | 90,383 | 86,103 | 81,589 | 77,987 |
| 1. Tangible fixed assets |
|
|
94,397 | 90,383 | 86,103 | 81,589 | 77,987 |
| - Cost |
|
|
273,717 | 274,772 | 274,582 | 274,582 | 274,582 |
| - Accumulated depreciation |
|
|
-179,320 | -184,388 | -188,479 | -192,993 | -196,595 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
1,055 | | | | |
| - Accumulated depreciation |
|
|
-1,055 | | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,932 | 2,932 | 2,932 | 3,056 | 2,932 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,932 | 2,932 | 2,932 | 3,056 | 2,932 |
| IV. Long-term financial investments |
|
|
68,156 | 68,156 | 68,156 | 68,146 | 68,156 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
36,433 | 36,433 | 36,433 | 36,423 | 36,433 |
| 3. Other investments in equity instruments |
|
|
31,723 | 31,723 | 31,723 | 31,723 | 31,723 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
12,583 | 12,530 | 12,477 | 14,713 | 12,239 |
| 1. Long-term prepaid expenses |
|
|
12,498 | 12,446 | 12,393 | 13,038 | 12,239 |
| 2. Deferred income tax assets |
|
|
| | | 1,674 | |
| 3. Other long-term assets |
|
|
84 | 84 | 84 | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,280,943 | 1,172,475 | 1,161,012 | 1,212,724 | 1,162,886 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,344,487 | 1,229,925 | 1,227,894 | 1,301,138 | 1,256,544 |
| I. Current liabilities |
|
|
1,344,058 | 1,229,488 | 1,227,448 | 1,301,138 | 1,256,102 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
741,210 | 736,810 | 735,410 | 731,930 | 728,280 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
243,462 | 116,604 | 108,511 | 105,313 | 105,172 |
| 4. Advances from customers |
|
|
47,670 | 47,982 | 46,343 | 45,983 | 45,983 |
| 5. Taxes and other payables to the State Budget |
|
|
6,979 | 7,038 | 6,952 | 7,120 | 7,128 |
| 6. Payables to employees |
|
|
1,339 | 1,836 | 1,221 | 938 | 930 |
| 7. Short-term accrued expenses |
|
|
289,757 | 305,892 | 315,899 | 339,748 | 355,828 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
13,588 | 13,272 | 13,060 | 70,084 | 12,728 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
53 | 53 | 53 | 22 | 53 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
429 | 438 | 447 | | 442 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
407 | 416 | 425 | | 442 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
22 | 22 | 22 | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-63,544 | -57,450 | -66,882 | -88,414 | -93,658 |
| I. ShareHolder's equity |
|
|
-63,544 | -57,450 | -66,882 | -88,414 | -93,658 |
| 1. Owner's investment capital |
|
|
265,858 | 265,858 | 265,858 | 265,858 | 265,858 |
| 2. Share capital surplus |
|
|
1,397 | 1,397 | 1,397 | 1,397 | 1,397 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-7,754 | -7,754 | -7,754 | -3,695 | -7,754 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,377 | 4,377 | 4,377 | 4,377 | 4,377 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-331,953 | -325,859 | -334,855 | -358,093 | -361,467 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-320,375 | -326,200 | -325,859 | -325,705 | -325,705 |
| - Profit after tax undistributed this period |
|
|
-11,578 | 341 | -8,997 | -32,388 | -35,762 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
4,529 | 4,529 | 4,094 | 1,741 | 3,930 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,280,943 | 1,172,475 | 1,161,012 | 1,212,724 | 1,162,886 |
There is no report.
|
|