|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,681,178 | 2,626,087 | 2,605,630 | 2,607,355 | 2,357,625 |
 | I. Cash and cash equivalents |
|
|
24,639 | 20,484 | 22,663 | 5,197 | 5,209 |
 | 1. Cash |
|
|
24,639 | 20,484 | 22,663 | 5,197 | 5,209 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,791,720 | 1,748,899 | 1,706,494 | 1,693,088 | 1,563,628 |
 | 1. Short-term receivables of customers |
|
|
1,061,879 | 1,038,126 | 1,008,123 | 992,481 | 990,854 |
 | 2. Prepayments to suppliers |
|
|
627,030 | 637,699 | 604,937 | 606,947 | 641,049 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 88,227 | 106,427 | 106,427 | 38,227 |
 | 6. Other short-term receivables |
|
|
104,743 | 19,767 | 21,423 | 21,649 | 82,668 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,931 | -34,920 | -34,416 | -34,416 | -189,171 |
 | IV. Inventories |
|
|
811,583 | 806,018 | 826,588 | 858,642 | 763,078 |
 | 1. Inventories |
|
|
811,583 | 806,018 | 826,588 | 858,642 | 763,078 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
53,236 | 50,687 | 49,886 | 50,427 | 25,710 |
 | 1. Short-term prepaid expenses |
|
|
695 | 523 | 157 | 703 | 656 |
 | 2. Deductible VAT |
|
|
52,541 | 50,164 | 49,728 | 49,724 | 25,054 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,316,080 | 1,297,143 | 1,242,530 | 1,206,197 | 980,348 |
 | I. Long-term receivables |
|
|
63,320 | 63,320 | 25,507 | 28,506 | 28,506 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
63,320 | 63,320 | 25,507 | 28,506 | 28,506 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,082,353 | 1,057,928 | 1,024,693 | 998,980 | 774,897 |
 | 1. Tangible fixed assets |
|
|
901,070 | 880,072 | 850,264 | 827,977 | 607,321 |
 | - Cost |
|
|
1,253,138 | 1,253,396 | 1,241,921 | 1,240,926 | 1,000,598 |
 | - Accumulated depreciation |
|
|
-352,068 | -373,324 | -391,657 | -412,949 | -393,277 |
 | 2. Fixed assets of financial leasing |
|
|
178,367 | 174,940 | 171,514 | 168,087 | 164,660 |
 | - Cost |
|
|
208,333 | 208,333 | 208,333 | 208,333 | 208,333 |
 | - Accumulated depreciation |
|
|
-29,967 | -33,393 | -36,820 | -40,246 | -43,673 |
 | 3. Intangible fixed assets |
|
|
2,916 | 2,916 | 2,916 | 2,916 | 2,916 |
 | - Cost |
|
|
11,300 | 11,300 | 11,300 | 11,300 | 11,300 |
 | - Accumulated depreciation |
|
|
-8,384 | -8,384 | -8,384 | -8,384 | -8,384 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
138,920 | 149,210 | 159,049 | 159,854 | 161,738 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
138,920 | 149,210 | 159,049 | 159,854 | 161,738 |
 | IV. Long-term financial investments |
|
|
| | 10,000 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 10,000 | | |
 | V. Total other long-term assets |
|
|
31,456 | 26,685 | 23,251 | 18,858 | 15,207 |
 | 1. Long-term prepaid expenses |
|
|
31,456 | 26,685 | 23,251 | 18,858 | 15,207 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
31 | | 30 | | |
 | TOTAL ASSETS |
|
|
3,997,258 | 3,923,230 | 3,848,159 | 3,813,552 | 3,337,972 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,218,076 | 3,244,015 | 3,282,827 | 3,301,193 | 3,039,811 |
 | I. Current liabilities |
|
|
1,712,785 | 1,942,340 | 2,434,751 | 2,453,655 | 2,441,157 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,167,371 | | 1,434,279 | 1,416,592 | 1,442,167 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
232,277 | 443,225 | 530,555 | 528,985 | 530,802 |
 | 4. Advances from customers |
|
|
100,175 | 117,590 | 109,585 | 106,906 | 14,658 |
 | 5. Taxes and other payables to the State Budget |
|
|
18,403 | 18,386 | 18,390 | 18,397 | 18,384 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
175,537 | 229,001 | 321,559 | 372,968 | 424,230 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
18,938 | 26,533 | 20,300 | 9,724 | 10,831 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
83 | | 83 | 83 | 83 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,505,291 | 1,301,675 | 848,075 | 847,538 | 598,654 |
 | 1. Long-term payables to sellers |
|
|
504,221 | 301,721 | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
410 | 410 | 410 | 200 | 200 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,000,640 | 999,543 | 847,638 | 847,338 | 598,454 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
21 | | 27 | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
779,182 | 679,215 | 565,333 | 512,359 | 298,161 |
 | I. ShareHolder's equity |
|
|
779,182 | 679,215 | 565,333 | 512,359 | 298,161 |
 | 1. Owner's investment capital |
|
|
800,000 | 800,203 | 800,000 | 800,000 | 800,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-20,907 | -120,972 | -234,752 | -287,726 | -501,924 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
96,629 | -99,728 | -99,615 | -99,694 | -99,694 |
 | - Profit after tax undistributed this period |
|
|
-117,536 | -21,244 | -135,138 | -188,031 | -402,229 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
89 | -15 | 85 | 85 | 85 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,997,258 | 3,923,230 | 3,848,159 | 3,813,552 | 3,337,972 |
There is no report.
|
|