|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
137,581 | 161,338 | 123,930 | 120,830 | 132,320 |
| I. Cash and cash equivalents |
|
|
17,268 | 13,805 | 13,602 | 14,628 | 35,159 |
| 1. Cash |
|
|
17,268 | 13,805 | 13,602 | 14,628 | 35,159 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
42,000 | 42,000 | 42,000 | 42,000 | 22,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
42,000 | 42,000 | 42,000 | 42,000 | 22,000 |
| III. Short-term receivables |
|
|
47,649 | 74,565 | 33,490 | 30,706 | 39,100 |
| 1. Short-term receivables of customers |
|
|
22,082 | 44,499 | 17,129 | 14,960 | 19,561 |
| 2. Prepayments to suppliers |
|
|
12,718 | 16,023 | 1,951 | 2,387 | 6,359 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
12,850 | 14,043 | 14,409 | 13,359 | 13,179 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
10,256 | 8,363 | 9,294 | 7,950 | 9,777 |
| 1. Inventories |
|
|
10,256 | 8,363 | 9,294 | 7,950 | 9,777 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
20,409 | 22,604 | 25,545 | 25,545 | 26,284 |
| 1. Short-term prepaid expenses |
|
|
1,307 | 2,016 | 2,398 | 1,742 | 1,998 |
| 2. Deductible VAT |
|
|
19,094 | 20,586 | 23,145 | 23,801 | 24,284 |
| 3. Taxes and the State Receivables |
|
|
7 | 2 | 2 | 2 | 2 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
462,471 | 422,523 | 438,397 | 419,240 | 394,263 |
| I. Long-term receivables |
|
|
213,907 | 185,522 | 203,786 | 203,190 | 197,546 |
| 1. Long-term customer's receivables |
|
|
37,316 | 8,529 | 27,054 | 26,322 | 19,972 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
178,382 | 178,784 | 178,523 | 178,660 | 179,366 |
| 6. Provision for doubtful long-term receivables |
|
|
-1,791 | -1,791 | -1,791 | -1,791 | -1,791 |
| II. Fixed assets |
|
|
213,603 | 199,500 | 185,924 | 173,816 | 161,163 |
| 1. Tangible fixed assets |
|
|
213,603 | 199,500 | 185,924 | 173,816 | 161,163 |
| - Cost |
|
|
1,106,813 | 1,106,813 | 1,106,813 | 1,106,226 | 1,104,356 |
| - Accumulated depreciation |
|
|
-893,210 | -907,313 | -920,890 | -932,410 | -943,194 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
174 | 174 | 174 | 174 | 174 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
174 | 174 | 174 | 174 | 174 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
34,787 | 37,327 | 48,513 | 42,060 | 35,380 |
| 1. Long-term prepaid expenses |
|
|
34,787 | 37,327 | 48,513 | 42,060 | 35,380 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
600,052 | 583,861 | 562,327 | 540,069 | 526,583 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,325,768 | 1,330,959 | 1,335,840 | 1,336,657 | 1,354,892 |
| I. Current liabilities |
|
|
81,658 | 84,838 | 78,815 | 73,112 | 75,598 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
50,569 | 49,213 | 48,712 | 47,975 | 48,549 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
13,217 | 13,556 | 10,521 | 9,500 | 11,555 |
| 4. Advances from customers |
|
|
| 1,056 | 556 | | |
| 5. Taxes and other payables to the State Budget |
|
|
690 | 688 | 786 | 368 | 374 |
| 6. Payables to employees |
|
|
16,164 | 18,665 | 14,593 | 12,020 | 13,474 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
39 | 375 | 1,995 | 1,537 | 150 |
| 11. Other short-term payables |
|
|
978 | 1,283 | 1,650 | 1,711 | 1,495 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1 | 1 | 1 | 1 | 1 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,244,109 | 1,246,122 | 1,257,025 | 1,263,545 | 1,279,294 |
| 1. Long-term payables to sellers |
|
|
7,099 | 5,997 | 9,558 | 10,650 | 9,268 |
| 2. Long-term accrued expenses |
|
|
518,464 | 523,624 | 528,855 | 534,279 | 539,691 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
299,890 | 299,431 | 299,515 | 299,517 | 299,505 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
418,657 | 417,069 | 419,098 | 419,098 | 430,830 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-725,715 | -747,099 | -773,514 | -796,588 | -828,310 |
| I. ShareHolder's equity |
|
|
-725,715 | -747,099 | -773,514 | -796,588 | -828,310 |
| 1. Owner's investment capital |
|
|
122,445 | 122,445 | 122,445 | 122,445 | 122,445 |
| 2. Share capital surplus |
|
|
4,621 | 4,621 | 4,621 | 4,621 | 4,621 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,304 | 9,304 | 9,304 | 9,304 | 9,304 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-866,615 | -888,036 | -914,232 | -937,311 | -968,998 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | -866,615 | | |
| - Profit after tax undistributed this period |
|
|
| | -47,617 | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
2,729 | 2,767 | 2,548 | 2,553 | 2,518 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
600,052 | 583,861 | 562,327 | 540,069 | 526,583 |
There is no report.
|
|