|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
71,625 | 65,587 | 78,987 | 82,479 | 87,766 |
 | I. Cash and cash equivalents |
|
|
6,700 | 4,048 | 4,876 | 7,691 | 18,094 |
 | 1. Cash |
|
|
6,700 | 4,048 | 4,876 | 7,691 | 18,094 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
2,500 | 3,000 | 3,000 | 3,107 | 3,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,500 | 3,000 | 3,000 | 3,107 | 3,000 |
 | III. Short-term receivables |
|
|
25,525 | 23,324 | 31,646 | 35,921 | 30,833 |
 | 1. Short-term receivables of customers |
|
|
18,705 | 12,897 | 23,727 | 28,463 | 23,127 |
 | 2. Prepayments to suppliers |
|
|
257 | 2,423 | 116 | 1,248 | 829 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,563 | 8,004 | 7,804 | 8,001 | 8,667 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | -1,791 | -1,791 |
 | IV. Inventories |
|
|
6,270 | 4,260 | 8,537 | 4,755 | 5,821 |
 | 1. Inventories |
|
|
6,270 | 4,260 | 8,537 | 4,755 | 5,821 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
30,629 | 30,956 | 30,928 | 31,006 | 30,018 |
 | 1. Short-term prepaid expenses |
|
|
293 | 406 | 399 | 360 | 345 |
 | 2. Deductible VAT |
|
|
30,333 | 30,547 | 30,526 | 30,643 | 29,671 |
 | 3. Taxes and the State Receivables |
|
|
2 | 2 | 2 | 4 | 2 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
273,654 | 273,782 | 262,705 | 253,092 | 245,944 |
 | I. Long-term receivables |
|
|
165,915 | 169,888 | 165,924 | 158,839 | 158,843 |
 | 1. Long-term customer's receivables |
|
|
6,119 | 10,093 | 6,119 | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
161,588 | 161,586 | 161,596 | 158,839 | 158,843 |
 | 6. Provision for doubtful long-term receivables |
|
|
-1,791 | -1,791 | -1,791 | | |
 | II. Fixed assets |
|
|
85,133 | 77,256 | 69,405 | 63,686 | 60,556 |
 | 1. Tangible fixed assets |
|
|
85,133 | 77,256 | 69,405 | 63,686 | 60,556 |
 | - Cost |
|
|
905,424 | 905,424 | 905,424 | 905,424 | 905,424 |
 | - Accumulated depreciation |
|
|
-820,292 | -828,168 | -836,019 | -841,738 | -844,868 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
22,606 | 26,638 | 27,377 | 30,567 | 26,545 |
 | 1. Long-term prepaid expenses |
|
|
22,606 | 26,638 | 27,377 | 30,567 | 26,545 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
345,279 | 339,369 | 341,692 | 335,571 | 333,710 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,056,018 | 1,060,937 | 1,069,647 | 1,064,475 | 1,054,688 |
 | I. Current liabilities |
|
|
49,242 | 57,783 | 63,771 | 549,925 | 539,343 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
17,916 | 23,910 | 23,909 | 167,937 | 164,276 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,378 | 19,586 | 21,533 | 31,859 | 23,093 |
 | 4. Advances from customers |
|
|
335 | 123 | 2,866 | 4,630 | 1,869 |
 | 5. Taxes and other payables to the State Budget |
|
|
370 | 390 | 265 | 347 | 332 |
 | 6. Payables to employees |
|
|
7,546 | 9,951 | 9,476 | 8,119 | 8,127 |
 | 7. Short-term accrued expenses |
|
|
| | | 333,868 | 336,029 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,996 | 1,897 | 3,502 | 376 | 3,704 |
 | 11. Other short-term payables |
|
|
1,700 | 1,925 | 2,219 | 2,788 | 1,912 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1 | 1 | 1 | 1 | 1 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,006,776 | 1,003,154 | 1,005,876 | 514,550 | 515,345 |
 | 1. Long-term payables to sellers |
|
|
11,652 | 11,727 | 12,936 | | |
 | 2. Long-term accrued expenses |
|
|
327,198 | 329,443 | 331,597 | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
293,787 | 293,752 | 293,730 | 291,030 | 291,825 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
374,138 | 368,231 | 367,614 | 223,520 | 223,520 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-710,739 | -721,568 | -727,955 | -728,903 | -720,979 |
 | I. ShareHolder's equity |
|
|
-710,739 | -721,568 | -727,955 | -728,903 | -720,979 |
 | 1. Owner's investment capital |
|
|
122,445 | 122,445 | 122,445 | 122,445 | 122,445 |
 | 2. Share capital surplus |
|
|
4,621 | 4,621 | 4,621 | 4,621 | 4,621 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,304 | 9,304 | 9,304 | 9,304 | 9,304 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-851,521 | -862,346 | -868,766 | -868,801 | -861,894 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | -861,366 | |
 | - Profit after tax undistributed this period |
|
|
| | | -7,435 | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,612 | 2,607 | 2,641 | 1,727 | 2,745 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
345,279 | 339,369 | 341,692 | 335,571 | 333,710 |
There is no report.
|
|