|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
120,830 | 132,320 | 134,542 | 127,563 | 142,596 |
| I. Cash and cash equivalents |
|
|
14,628 | 35,159 | 6,083 | 7,220 | 13,957 |
| 1. Cash |
|
|
14,628 | 35,159 | 6,083 | 7,220 | 13,957 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
42,000 | 22,000 | 23,000 | 45,000 | 48,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
42,000 | 22,000 | 23,000 | 45,000 | 48,000 |
| III. Short-term receivables |
|
|
30,706 | 39,100 | 64,867 | 33,318 | 30,299 |
| 1. Short-term receivables of customers |
|
|
14,960 | 19,561 | 20,113 | 17,777 | 16,168 |
| 2. Prepayments to suppliers |
|
|
2,387 | 6,359 | 33,487 | 3,742 | 322 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
13,359 | 13,179 | 11,267 | 11,799 | 13,809 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
7,950 | 9,777 | 12,522 | 12,676 | 19,998 |
| 1. Inventories |
|
|
7,950 | 9,777 | 12,522 | 12,676 | 19,998 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
25,545 | 26,284 | 28,071 | 29,349 | 30,342 |
| 1. Short-term prepaid expenses |
|
|
1,742 | 1,998 | 1,817 | 1,540 | 1,418 |
| 2. Deductible VAT |
|
|
23,801 | 24,284 | 26,252 | 27,807 | 28,922 |
| 3. Taxes and the State Receivables |
|
|
2 | 2 | 2 | 2 | 2 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
419,240 | 394,263 | 379,873 | 369,776 | 347,462 |
| I. Long-term receivables |
|
|
203,190 | 197,546 | 177,066 | 176,659 | 167,660 |
| 1. Long-term customer's receivables |
|
|
26,322 | 19,972 | 17,328 | 16,770 | 7,822 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
178,660 | 179,366 | 161,530 | 161,680 | 161,629 |
| 6. Provision for doubtful long-term receivables |
|
|
-1,791 | -1,791 | -1,791 | -1,791 | -1,791 |
| II. Fixed assets |
|
|
173,816 | 161,163 | 149,089 | 137,022 | 124,766 |
| 1. Tangible fixed assets |
|
|
173,816 | 161,163 | 149,089 | 137,022 | 124,766 |
| - Cost |
|
|
1,106,226 | 1,104,356 | 1,104,356 | 1,103,747 | 1,101,697 |
| - Accumulated depreciation |
|
|
-932,410 | -943,194 | -955,267 | -966,725 | -976,931 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
174 | 174 | 17,196 | 17,196 | 17,196 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
174 | 174 | 17,196 | 17,196 | 17,196 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
42,060 | 35,380 | 36,522 | 38,899 | 37,841 |
| 1. Long-term prepaid expenses |
|
|
42,060 | 35,380 | 36,522 | 38,899 | 37,841 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
540,069 | 526,583 | 514,415 | 497,339 | 490,058 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,336,657 | 1,354,892 | 1,373,424 | 1,398,264 | 1,390,570 |
| I. Current liabilities |
|
|
73,112 | 75,598 | 88,608 | 84,603 | 84,976 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
47,975 | 48,549 | 48,249 | 46,838 | 45,043 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
9,500 | 11,555 | 23,609 | 20,117 | 26,558 |
| 4. Advances from customers |
|
|
| | 2,831 | | |
| 5. Taxes and other payables to the State Budget |
|
|
368 | 374 | 379 | 391 | 387 |
| 6. Payables to employees |
|
|
12,020 | 13,474 | 10,822 | 11,411 | 10,431 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,537 | 150 | 953 | 4,041 | 1,231 |
| 11. Other short-term payables |
|
|
1,711 | 1,495 | 1,765 | 1,804 | 1,324 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1 | 1 | 1 | 1 | 1 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,263,545 | 1,279,294 | 1,284,816 | 1,313,662 | 1,305,593 |
| 1. Long-term payables to sellers |
|
|
10,650 | 9,268 | 9,176 | 11,865 | 9,731 |
| 2. Long-term accrued expenses |
|
|
534,279 | 539,691 | 545,188 | 580,623 | 584,461 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
299,517 | 299,505 | 299,622 | 299,313 | 299,387 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
419,098 | 430,830 | 430,830 | 421,861 | 412,014 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-796,588 | -828,310 | -859,009 | -900,926 | -900,511 |
| I. ShareHolder's equity |
|
|
-796,588 | -828,310 | -859,009 | -900,926 | -900,511 |
| 1. Owner's investment capital |
|
|
122,445 | 122,445 | 122,445 | 122,445 | 122,445 |
| 2. Share capital surplus |
|
|
4,621 | 4,621 | 4,621 | 4,621 | 4,621 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,304 | 9,304 | 9,304 | 9,304 | 9,304 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-937,311 | -968,998 | -999,648 | -1,040,504 | -1,041,118 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | -968,022 | |
| - Profit after tax undistributed this period |
|
|
| | | -72,482 | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
2,553 | 2,518 | 2,468 | 1,408 | 2,437 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
540,069 | 526,583 | 514,415 | 497,339 | 490,058 |
There is no report.
|
|