|
|
Q4 2015 | Q4 2016 | Q4 2017 | Q4 2018 | Q4 2019 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
45,335 | 25,977 | 41,391 | 32,080 | 32,437 |
 | I. Cash and cash equivalents |
|
|
8,505 | 4,491 | 9,486 | 4,350 | 967 |
 | 1. Cash |
|
|
8,505 | 4,491 | 6,486 | 4,350 | 967 |
 | 2. Cash equivalents |
|
|
| | 3,000 | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
22,017 | 11,375 | 12,311 | 8,463 | 7,448 |
 | 1. Short-term receivables of customers |
|
|
17,501 | 9,568 | 10,453 | 8,051 | 7,318 |
 | 2. Prepayments to suppliers |
|
|
1,068 | 1,064 | 883 | 186 | 138 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,162 | 1,526 | 1,773 | 1,028 | 871 |
 | 7. Provision for doubtful short-term receivables |
|
|
-715 | -783 | -799 | -802 | -879 |
 | IV. Inventories |
|
|
14,411 | 9,404 | 19,301 | 11,667 | 10,965 |
 | 1. Inventories |
|
|
14,411 | 9,404 | 19,301 | 11,667 | 10,965 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
402 | 706 | 293 | 7,600 | 13,058 |
 | 1. Short-term prepaid expenses |
|
|
402 | 706 | 293 | 7,600 | 12,278 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 780 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
135,267 | 139,251 | 128,776 | 124,718 | 113,521 |
 | I. Long-term receivables |
|
|
640 | 638 | 607 | 608 | 609 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
640 | 638 | 607 | 608 | 609 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
115,087 | 126,578 | 122,184 | 116,100 | 108,433 |
 | 1. Tangible fixed assets |
|
|
106,552 | 118,043 | 113,649 | 107,565 | 99,898 |
 | - Cost |
|
|
169,524 | 183,335 | 182,539 | 175,724 | 165,970 |
 | - Accumulated depreciation |
|
|
-62,972 | -65,292 | -68,890 | -68,159 | -66,072 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,535 | 8,535 | 8,535 | 8,535 | 8,535 |
 | - Cost |
|
|
8,621 | 8,621 | 8,621 | 8,621 | 8,621 |
 | - Accumulated depreciation |
|
|
-86 | -86 | -86 | -86 | -86 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
10,485 | 1,397 | 232 | 1,419 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
10,485 | 1,397 | 232 | 1,419 | |
 | IV. Long-term financial investments |
|
|
743 | 743 | 43 | 43 | 43 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
743 | 743 | 43 | 43 | 43 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,311 | 9,894 | 5,710 | 6,547 | 4,437 |
 | 1. Long-term prepaid expenses |
|
|
8,311 | 9,894 | 5,710 | 6,547 | 4,437 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
180,602 | 165,229 | 170,167 | 156,798 | 145,959 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
58,105 | 43,012 | 44,558 | 31,051 | 106,569 |
 | I. Current liabilities |
|
|
50,926 | 37,275 | 41,063 | 29,150 | 105,741 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
24,458 | 18,792 | 10,924 | 7,888 | 1,960 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,910 | 11,398 | 21,543 | 13,053 | 8,547 |
 | 4. Advances from customers |
|
|
1,245 | 536 | 440 | 958 | 875 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,146 | 1,142 | 625 | 842 | 88,706 |
 | 6. Payables to employees |
|
|
7,589 | 3,960 | 5,781 | 4,348 | 3,786 |
 | 7. Short-term accrued expenses |
|
|
30 | 2 | 11 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
32 | 20 | | 123 | |
 | 11. Other short-term payables |
|
|
1,423 | 1,172 | 1,313 | 1,102 | 1,257 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
92 | 252 | 426 | 837 | 610 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,180 | 5,737 | 3,495 | 1,901 | 828 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,469 | 1,085 | 887 | 1,189 | 828 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,710 | 4,652 | 2,608 | 712 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
122,496 | 122,217 | 125,610 | 125,747 | 39,390 |
 | I. ShareHolder's equity |
|
|
122,496 | 122,217 | 125,610 | 125,747 | 39,390 |
 | 1. Owner's investment capital |
|
|
112,943 | 112,943 | 112,943 | 112,943 | 112,943 |
 | 2. Share capital surplus |
|
|
-173 | -173 | -173 | -173 | -173 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,364 | 3,059 | 3,665 | 4,516 | 5,180 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
7,362 | 6,388 | 9,175 | 8,460 | -78,561 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
418 | 326 | 658 | 1,824 | 7,133 |
 | - Profit after tax undistributed this period |
|
|
6,944 | 6,062 | 8,517 | 6,636 | -85,694 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
180,602 | 165,229 | 170,167 | 156,798 | 145,959 |
There is no report.
|
|