|
|
Q2 2013 | Q3 2013 | Q4 2013 | Q2 2014 | Q3 2014 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
63,033 | 77,932 | 60,676 | 42,882 | 48,286 |
| I. Cash and cash equivalents |
|
|
2,375 | 2,274 | 3,348 | 3,687 | 2,447 |
| 1. Cash |
|
|
2,375 | 2,274 | 3,348 | 3,687 | 2,447 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
29,783 | 52,242 | 34,661 | 25,723 | 32,484 |
| 1. Short-term receivables of customers |
|
|
23,203 | 26,982 | 16,906 | 24,603 | 16,439 |
| 2. Prepayments to suppliers |
|
|
8,290 | 26,995 | 20,193 | 3,558 | 18,458 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
40 | 15 | 12 | 12 | 36 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,750 | -1,750 | -2,450 | -2,450 | -2,450 |
| IV. Inventories |
|
|
26,370 | 21,035 | 19,127 | 11,822 | 11,495 |
| 1. Inventories |
|
|
26,675 | 21,035 | 19,127 | 11,822 | 11,495 |
| 2. Provision for decline in value of inventories |
|
|
-304 | | | | |
| V. Other current assets |
|
|
4,505 | 2,382 | 3,541 | 1,650 | 1,861 |
| 1. Short-term prepaid expenses |
|
|
34 | 166 | | 3 | |
| 2. Deductible VAT |
|
|
3,095 | 839 | 2,140 | 249 | 342 |
| 3. Taxes and the State Receivables |
|
|
| | 25 | 2 | 142 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
1,377 | 1,377 | 1,377 | 1,397 | 1,377 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,415 | 12,709 | 12,468 | 12,215 | 12,679 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
5,922 | 5,581 | 5,853 | 5,564 | 5,421 |
| 1. Tangible fixed assets |
|
|
5,922 | 5,581 | 5,853 | 5,564 | 5,421 |
| - Cost |
|
|
30,517 | 29,870 | 30,322 | 30,322 | 30,322 |
| - Accumulated depreciation |
|
|
-24,595 | -24,289 | -24,469 | -24,757 | -24,901 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
349 | 349 | | 54 | 671 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
6,145 | 6,695 | 6,540 | 6,540 | 6,540 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
5,000 | 5,550 | 5,550 | 5,550 | 5,550 |
| 3. Other investments in equity instruments |
|
|
1,145 | 1,145 | 1,145 | 1,145 | 1,145 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | -154 | -154 | -154 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| 85 | 75 | 56 | 47 |
| 1. Long-term prepaid expenses |
|
|
| 85 | 75 | 56 | 47 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
75,448 | 90,641 | 73,145 | 55,097 | 60,965 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
32,790 | 48,209 | 30,625 | 12,692 | 18,547 |
| I. Current liabilities |
|
|
31,015 | 46,446 | 29,969 | 11,926 | 16,948 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
3,174 | 15,946 | 1,438 | 1,484 | 5,626 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
11,651 | 12,680 | 3,505 | 1,751 | 2,410 |
| 4. Advances from customers |
|
|
5,645 | 8,227 | 16,316 | 1,484 | 2,230 |
| 5. Taxes and other payables to the State Budget |
|
|
574 | 987 | 101 | 219 | 40 |
| 6. Payables to employees |
|
|
563 | 385 | | | |
| 7. Short-term accrued expenses |
|
|
122 | 28 | 28 | 28 | 28 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
8,704 | 7,671 | 8,112 | 6,579 | 6,314 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
582 | 521 | 468 | 380 | 300 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,775 | 1,763 | 656 | 767 | 1,599 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,125 | 1,125 | 30 | 30 | 30 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
650 | 638 | 626 | 737 | 1,569 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
42,659 | 42,433 | 42,520 | 42,405 | 42,418 |
| I. ShareHolder's equity |
|
|
42,659 | 42,433 | 42,520 | 42,405 | 42,418 |
| 1. Owner's investment capital |
|
|
36,792 | 36,792 | 36,792 | 36,792 | 36,792 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,027 | 4,027 | 4,027 | 4,027 | 4,027 |
| 9. Financial reserve funds |
|
|
1,136 | 1,136 | 1,136 | 1,149 | 1,149 |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
703 | 477 | 565 | 437 | 449 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
75,448 | 90,641 | 73,145 | 55,097 | 60,965 |
There is no report.
|
|