|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
157,482 | 158,773 | 173,704 | 149,847 | 152,564 |
 | I. Cash and cash equivalents |
|
|
16,794 | 6,401 | 5,117 | 14,173 | 12,570 |
 | 1. Cash |
|
|
16,794 | 6,401 | 5,117 | 14,173 | 12,570 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
1,184 | 1,184 | 1,184 | 1,184 | 1,184 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,184 | 1,184 | 1,184 | 1,184 | 1,184 |
 | III. Short-term receivables |
|
|
74,761 | 78,351 | 112,432 | 75,077 | 73,135 |
 | 1. Short-term receivables of customers |
|
|
73,504 | 79,547 | 115,047 | 74,173 | 72,931 |
 | 2. Prepayments to suppliers |
|
|
5,661 | 3,546 | 2,088 | 4,668 | 3,936 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,944 | 3,605 | 3,645 | 4,584 | 4,616 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,348 | -8,348 | -8,348 | -8,348 | -8,348 |
 | IV. Inventories |
|
|
64,496 | 72,456 | 54,682 | 58,614 | 65,138 |
 | 1. Inventories |
|
|
65,488 | 73,448 | 55,674 | 59,606 | 66,130 |
 | 2. Provision for decline in value of inventories |
|
|
-992 | -992 | -992 | -992 | -992 |
 | V. Other current assets |
|
|
247 | 382 | 289 | 799 | 538 |
 | 1. Short-term prepaid expenses |
|
|
47 | 98 | 76 | 112 | 77 |
 | 2. Deductible VAT |
|
|
| 84 | | 487 | 260 |
 | 3. Taxes and the State Receivables |
|
|
200 | 200 | 213 | 200 | 200 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
18,108 | 17,645 | 17,318 | 16,846 | 16,823 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,360 | 4,909 | 4,464 | 4,028 | 3,593 |
 | 1. Tangible fixed assets |
|
|
4,192 | 3,752 | 3,317 | 2,892 | 2,468 |
 | - Cost |
|
|
69,814 | 69,814 | 69,814 | 69,420 | 69,420 |
 | - Accumulated depreciation |
|
|
-65,622 | -66,062 | -66,497 | -66,527 | -66,952 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,168 | 1,157 | 1,147 | 1,136 | 1,125 |
 | - Cost |
|
|
2,104 | 2,104 | 2,104 | 2,104 | 2,104 |
 | - Accumulated depreciation |
|
|
-936 | -947 | -957 | -968 | -979 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
11,629 | 11,629 | 11,629 | 11,629 | 11,629 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
11,629 | 11,629 | 11,629 | 11,629 | 11,629 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,120 | 1,107 | 1,226 | 1,189 | 1,601 |
 | 1. Long-term prepaid expenses |
|
|
1,120 | 1,107 | 1,226 | 1,189 | 1,601 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
175,590 | 176,418 | 191,022 | 166,692 | 169,387 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
112,090 | 111,941 | 125,028 | 101,518 | 101,814 |
 | I. Current liabilities |
|
|
109,534 | 109,385 | 122,309 | 98,799 | 99,096 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
21,155 | 21,155 | 23,639 | 17,052 | 18,415 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
49,693 | 53,624 | 74,611 | 52,611 | 50,083 |
 | 4. Advances from customers |
|
|
33,493 | 31,005 | 15,747 | 25,304 | 26,388 |
 | 5. Taxes and other payables to the State Budget |
|
|
358 | 15 | 2,019 | 2 | 902 |
 | 6. Payables to employees |
|
|
3,137 | 2,660 | 4,864 | 2,517 | 2,308 |
 | 7. Short-term accrued expenses |
|
|
411 | | 79 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
90 | | 393 | 180 | 90 |
 | 11. Other short-term payables |
|
|
1,121 | 850 | 881 | 1,057 | 834 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
77 | 77 | 77 | 77 | 77 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,556 | 2,556 | 2,719 | 2,719 | 2,719 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,556 | 2,556 | 2,719 | 2,719 | 2,719 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
63,500 | 64,477 | 65,995 | 65,175 | 67,572 |
 | I. ShareHolder's equity |
|
|
63,500 | 64,477 | 65,995 | 65,175 | 67,572 |
 | 1. Owner's investment capital |
|
|
61,081 | 61,081 | 61,081 | 61,081 | 61,081 |
 | 2. Share capital surplus |
|
|
| 61,081 | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-23 | -23 | -23 | -23 | -23 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,370 | 5,370 | 5,370 | 5,370 | 5,370 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-2,928 | -1,951 | -433 | -1,253 | 1,144 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-3,352 | -2,717 | -2,717 | -433 | -433 |
 | - Profit after tax undistributed this period |
|
|
424 | 766 | 2,284 | -820 | 1,577 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
175,590 | 176,418 | 191,022 | 166,692 | 169,387 |
There is no report.
|
|