|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
109,273 | 127,701 | 133,009 | 118,574 | 93,319 |
 | I. Cash and cash equivalents |
|
|
7,570 | 11,752 | 8,519 | 13,148 | 6,230 |
 | 1. Cash |
|
|
7,570 | 11,752 | 8,519 | 13,148 | 6,230 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
42,725 | 49,827 | 50,520 | 46,114 | 53,955 |
 | 1. Short-term receivables of customers |
|
|
49,377 | 56,709 | 57,329 | 52,696 | 58,126 |
 | 2. Prepayments to suppliers |
|
|
401 | 25 | 99 | 331 | 425 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,706 | 1,852 | 1,802 | 1,763 | 1,804 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,759 | -8,759 | -8,710 | -8,677 | -6,401 |
 | IV. Inventories |
|
|
57,444 | 50,776 | 66,795 | 54,725 | 31,289 |
 | 1. Inventories |
|
|
57,715 | 51,048 | 67,067 | 54,996 | 31,560 |
 | 2. Provision for decline in value of inventories |
|
|
-271 | -271 | -271 | -271 | -271 |
 | V. Other current assets |
|
|
1,535 | 15,345 | 7,175 | 4,587 | 1,846 |
 | 1. Short-term prepaid expenses |
|
|
1,109 | 14,919 | 6,749 | 4,160 | 1,647 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
426 | 426 | 426 | 426 | 199 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
479,486 | 459,702 | 451,524 | 438,238 | 419,184 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
460,537 | 430,143 | 413,364 | 400,578 | 384,642 |
 | 1. Tangible fixed assets |
|
|
446,941 | 430,143 | 413,364 | 400,578 | 384,642 |
 | - Cost |
|
|
1,423,313 | 1,423,331 | 1,423,331 | 1,427,522 | 1,428,336 |
 | - Accumulated depreciation |
|
|
-976,372 | -993,188 | -1,009,967 | -1,026,944 | -1,043,694 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
13,597 | | | | |
 | - Cost |
|
|
27,116 | | | | |
 | - Accumulated depreciation |
|
|
-13,519 | | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
191 | 191 | 193 | 365 | 370 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
191 | 191 | 193 | 365 | 370 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,758 | 29,369 | 37,967 | 37,295 | 34,171 |
 | 1. Long-term prepaid expenses |
|
|
18,758 | 29,369 | 37,967 | 37,295 | 34,171 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
588,759 | 587,403 | 584,534 | 556,812 | 512,503 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
304,754 | 309,757 | 316,747 | 313,441 | 252,288 |
 | I. Current liabilities |
|
|
267,305 | 269,441 | 268,314 | 276,151 | 211,586 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
96,389 | 118,101 | 111,789 | 96,051 | 66,759 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
134,615 | 126,662 | 123,539 | 123,358 | 100,918 |
 | 4. Advances from customers |
|
|
5,321 | 4,144 | 5,517 | 11,647 | 10,162 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,582 | 12,154 | 11,629 | 10,472 | 14,554 |
 | 6. Payables to employees |
|
|
13,886 | 3,808 | 3,559 | 5,303 | 10,668 |
 | 7. Short-term accrued expenses |
|
|
1,085 | 1,755 | 2,581 | 2,631 | 794 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
621 | 768 | 1,029 | 19,271 | 1,288 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,808 | 2,050 | 8,636 | 7,382 | 6,409 |
 | 14. Price stabilization fund |
|
|
| | 34 | 34 | 34 |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
37,449 | 40,316 | 48,433 | 37,290 | 40,702 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
37,449 | 40,316 | 48,433 | 37,290 | 40,702 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
284,006 | 277,646 | 267,786 | 243,371 | 260,214 |
 | I. ShareHolder's equity |
|
|
284,006 | 277,646 | 267,786 | 243,371 | 260,214 |
 | 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
34,006 | 27,646 | 17,786 | -6,629 | 10,214 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,188 | 34,005 | 26,245 | 6,245 | 6,245 |
 | - Profit after tax undistributed this period |
|
|
27,817 | -6,359 | -8,458 | -12,873 | 3,969 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
588,759 | 587,403 | 584,534 | 556,812 | 512,503 |
There is no report.
|
|