|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
108,632 | 73,469 | 77,000 | 103,603 | 81,911 |
 | I. Cash and cash equivalents |
|
|
17,620 | 11,597 | 13,139 | 15,744 | 10,238 |
 | 1. Cash |
|
|
17,620 | 11,597 | 13,139 | 15,744 | 10,238 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
24,050 | 16,295 | 10,603 | 11,711 | 10,440 |
 | 1. Short-term receivables of customers |
|
|
28,228 | 10,582 | 11,387 | 13,985 | 12,754 |
 | 2. Prepayments to suppliers |
|
|
100 | 8,101 | 1,537 | 79 | 38 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,842 | 1,835 | 1,902 | 1,860 | 1,756 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,120 | -4,223 | -4,223 | -4,213 | -4,108 |
 | IV. Inventories |
|
|
56,954 | 41,132 | 39,274 | 62,728 | 51,200 |
 | 1. Inventories |
|
|
57,225 | 41,402 | 39,545 | 62,999 | 51,471 |
 | 2. Provision for decline in value of inventories |
|
|
-271 | -271 | -271 | -271 | -271 |
 | V. Other current assets |
|
|
10,009 | 4,445 | 13,984 | 13,420 | 10,032 |
 | 1. Short-term prepaid expenses |
|
|
9,858 | 4,445 | 13,151 | 11,463 | 9,635 |
 | 2. Deductible VAT |
|
|
| | 814 | 1,957 | 382 |
 | 3. Taxes and the State Receivables |
|
|
151 | | 19 | | 15 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
379,054 | 362,171 | 351,325 | 365,731 | 362,257 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
338,303 | 323,905 | 308,739 | 322,418 | 325,213 |
 | 1. Tangible fixed assets |
|
|
338,303 | 323,905 | 308,739 | 322,418 | 325,213 |
 | - Cost |
|
|
1,432,250 | 1,432,744 | 1,432,744 | 1,460,668 | 1,467,730 |
 | - Accumulated depreciation |
|
|
-1,093,947 | -1,108,839 | -1,124,005 | -1,138,250 | -1,142,517 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,288 | 1,048 | 3,981 | 4,712 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,288 | 1,048 | 3,981 | 4,712 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
39,463 | 37,218 | 38,606 | 38,601 | 37,044 |
 | 1. Long-term prepaid expenses |
|
|
39,463 | 37,218 | 38,606 | 38,601 | 37,044 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
487,686 | 435,640 | 428,325 | 469,334 | 444,168 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
236,716 | 175,998 | 167,622 | 215,870 | 203,728 |
 | I. Current liabilities |
|
|
195,262 | 164,009 | 156,736 | 191,870 | 182,207 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
74,946 | 62,048 | 59,089 | 79,390 | 84,535 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
82,495 | 67,123 | 81,094 | 79,458 | 71,157 |
 | 4. Advances from customers |
|
|
9,980 | 10,490 | 6,108 | 13,653 | 13,299 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,591 | 7,165 | 2,799 | 1,876 | 562 |
 | 6. Payables to employees |
|
|
5,597 | 12,002 | 3,142 | 3,903 | 3,812 |
 | 7. Short-term accrued expenses |
|
|
2,269 | 543 | 1,254 | 1,721 | 1,759 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,826 | 1,536 | 1,967 | 9,542 | 5,463 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,559 | 3,103 | 1,282 | 2,326 | 1,620 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
41,454 | 11,989 | 10,886 | 24,000 | 21,521 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
41,454 | 11,989 | 10,886 | 24,000 | 21,521 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
250,970 | 259,642 | 260,703 | 253,464 | 240,440 |
 | I. ShareHolder's equity |
|
|
250,970 | 259,642 | 260,703 | 253,464 | 240,440 |
 | 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
970 | 9,642 | 10,703 | 3,464 | -9,560 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
970 | 9,642 | 10,703 | 3,464 | -9,560 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
487,686 | 435,640 | 428,325 | 469,334 | 444,168 |
There is no report.
|
|