|
|
Q2 2020 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,411 | 23,450 | 53,388 | 21,184 | 17,999 |
| I. Cash and cash equivalents |
|
|
1,108 | 1,305 | 29,538 | 4,771 | 5,061 |
| 1. Cash |
|
|
1,108 | 1,305 | 1,482 | 2,771 | 1,761 |
| 2. Cash equivalents |
|
|
| | 28,055 | 2,000 | 3,300 |
| II. Short-term financial investments |
|
|
3,000 | 3,400 | 3,612 | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
3,000 | 3,400 | 3,612 | | |
| III. Short-term receivables |
|
|
6,294 | 6,171 | 5,890 | 5,205 | 6,231 |
| 1. Short-term receivables of customers |
|
|
1,023 | 1,552 | 679 | 108 | 584 |
| 2. Prepayments to suppliers |
|
|
645 | 648 | 498 | 542 | 616 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,626 | 3,971 | 4,714 | 4,554 | 5,031 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
13,623 | 11,814 | 13,559 | 10,427 | 5,547 |
| 1. Inventories |
|
|
13,623 | 11,814 | 13,559 | 10,427 | 5,547 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
385 | 760 | 789 | 781 | 1,160 |
| 1. Short-term prepaid expenses |
|
|
385 | 752 | 781 | 773 | 1,041 |
| 2. Deductible VAT |
|
|
| | | 8 | |
| 3. Taxes and the State Receivables |
|
|
| 8 | 8 | | 118 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,344 | 31,808 | 31,337 | 30,626 | 31,833 |
| I. Long-term receivables |
|
|
1,147 | 1,141 | 1,138 | 1,135 | 1,135 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,147 | 1,141 | 1,138 | 1,135 | 1,135 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
29,902 | 29,369 | 28,769 | 28,024 | 29,137 |
| 1. Tangible fixed assets |
|
|
29,902 | 29,369 | 28,769 | 28,024 | 29,137 |
| - Cost |
|
|
91,007 | 91,007 | 91,255 | 87,072 | 88,442 |
| - Accumulated depreciation |
|
|
-61,104 | -61,637 | -62,486 | -59,049 | -59,305 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
43 | 76 | 43 | 108 | 89 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
43 | 76 | 43 | 108 | 89 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,251 | 1,222 | 1,387 | 1,359 | 1,471 |
| 1. Long-term prepaid expenses |
|
|
2,251 | 1,222 | 1,387 | 1,359 | 1,471 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
57,755 | 55,258 | 84,725 | 51,810 | 49,832 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
37,899 | 36,927 | 67,308 | 19,710 | 19,478 |
| I. Current liabilities |
|
|
31,184 | 29,655 | 63,895 | 16,858 | 19,478 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
22,357 | 22,375 | 15,480 | | 2,852 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,309 | 3,526 | 2,607 | 1,606 | 2,121 |
| 4. Advances from customers |
|
|
1,394 | 448 | 460 | 493 | 255 |
| 5. Taxes and other payables to the State Budget |
|
|
391 | 200 | 89 | 12 | 45 |
| 6. Payables to employees |
|
|
310 | 661 | 412 | 478 | 142 |
| 7. Short-term accrued expenses |
|
|
478 | 514 | 1,709 | 2,129 | 2,128 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,945 | 1,932 | 43,137 | 12,139 | 11,935 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2 | | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
6,714 | 7,272 | 3,413 | 2,852 | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
6,714 | 7,272 | 3,413 | 2,852 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
19,856 | 18,330 | 17,417 | 32,100 | 30,353 |
| I. ShareHolder's equity |
|
|
19,788 | 17,770 | 16,969 | 31,400 | 30,353 |
| 1. Owner's investment capital |
|
|
18,029 | 18,029 | 18,029 | 34,156 | 34,156 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,760 | 1,760 | 1,760 | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
| -2,018 | -2,819 | -2,756 | -3,802 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| -1,558 | -2,018 | -1,480 | -2,936 |
| - Profit after tax undistributed this period |
|
|
| -461 | -801 | -1,276 | -866 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
68 | 561 | 448 | 700 | |
| 1. Funding resources |
|
|
68 | 561 | 448 | 700 | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
57,755 | 55,258 | 84,725 | 51,810 | 49,832 |
There is no report.
|
|