|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
152,897 | 222,117 | 255,111 | 250,613 | 206,993 |
 | I. Cash and cash equivalents |
|
|
13,525 | 32,147 | 26,993 | 20,026 | 10,970 |
 | 1. Cash |
|
|
13,525 | 32,147 | 26,993 | 20,026 | 10,970 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
74,399 | 123,113 | 77,011 | 115,839 | 86,539 |
 | 1. Short-term receivables of customers |
|
|
65,401 | 117,204 | 71,842 | 112,379 | 84,225 |
 | 2. Prepayments to suppliers |
|
|
7,163 | 5,397 | 3,896 | 2,518 | 1,759 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,502 | 2,178 | 2,939 | 2,608 | 2,221 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,666 | -1,666 | -1,666 | -1,666 | -1,666 |
 | IV. Inventories |
|
|
60,002 | 62,476 | 136,749 | 105,950 | 101,094 |
 | 1. Inventories |
|
|
60,002 | 62,476 | 136,749 | 105,950 | 101,094 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,971 | 4,382 | 14,358 | 8,798 | 8,390 |
 | 1. Short-term prepaid expenses |
|
|
2,209 | 723 | 3,448 | 1,149 | 830 |
 | 2. Deductible VAT |
|
|
2,732 | 3,599 | 10,721 | 7,342 | 7,254 |
 | 3. Taxes and the State Receivables |
|
|
30 | 60 | 188 | 306 | 306 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
15,316 | 17,469 | 14,571 | 17,097 | 16,627 |
 | I. Long-term receivables |
|
|
891 | 1,304 | 766 | 684 | 654 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
891 | 1,304 | 766 | 684 | 654 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12,048 | 12,107 | 11,712 | 13,331 | 12,849 |
 | 1. Tangible fixed assets |
|
|
12,048 | 12,107 | 11,712 | 13,331 | 12,849 |
 | - Cost |
|
|
123,884 | 125,010 | 125,210 | 123,352 | 123,384 |
 | - Accumulated depreciation |
|
|
-111,836 | -112,903 | -113,498 | -110,021 | -110,535 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
93 | 93 | 93 | 93 | 93 |
 | - Accumulated depreciation |
|
|
-93 | -93 | -93 | -93 | -93 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
431 | | | 96 | 565 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
431 | | | 96 | 565 |
 | IV. Long-term financial investments |
|
|
22 | 22 | 22 | 22 | 22 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,774 | 1,774 | 1,774 | 1,774 | 1,774 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,752 | -1,752 | -1,752 | -1,752 | -1,752 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,923 | 4,035 | 2,071 | 2,964 | 2,537 |
 | 1. Long-term prepaid expenses |
|
|
1,923 | 4,035 | 2,071 | 2,964 | 2,537 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
168,213 | 239,587 | 269,681 | 267,710 | 223,620 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
72,250 | 139,708 | 169,229 | 166,137 | 121,188 |
 | I. Current liabilities |
|
|
62,720 | 128,372 | 157,896 | 160,982 | 120,288 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
27,776 | 28,945 | 84,253 | 93,987 | 57,887 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,740 | 64,619 | 40,810 | 31,369 | 34,497 |
 | 4. Advances from customers |
|
|
18,169 | 24,878 | 28,282 | 21,724 | 9,525 |
 | 5. Taxes and other payables to the State Budget |
|
|
213 | 763 | 3 | 340 | 540 |
 | 6. Payables to employees |
|
|
1,454 | 5,616 | 2,355 | 2,341 | 2,983 |
 | 7. Short-term accrued expenses |
|
|
1,515 | 1,906 | 511 | 3,093 | 2,573 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
552 | 201 | 255 | 424 | 325 |
 | 12. Provision for short term payables |
|
|
1,265 | 1,408 | 1,408 | 7,685 | 11,940 |
 | 13. Bonus and welfare fund |
|
|
36 | 36 | 19 | 19 | 19 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,530 | 11,336 | 11,333 | 5,155 | 900 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
9,530 | 11,336 | 11,333 | 5,155 | 900 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
95,963 | 99,879 | 100,453 | 101,573 | 102,432 |
 | I. ShareHolder's equity |
|
|
95,963 | 99,879 | 100,453 | 101,573 | 102,432 |
 | 1. Owner's investment capital |
|
|
80,000 | 80,000 | 80,000 | 80,000 | 80,000 |
 | 2. Share capital surplus |
|
|
3,680 | 3,680 | 3,680 | 3,680 | 3,680 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
12,283 | 16,199 | 16,772 | 17,893 | 18,752 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
11,667 | 10,269 | 16,199 | 16,199 | 17,893 |
 | - Profit after tax undistributed this period |
|
|
616 | 5,930 | 574 | 1,694 | 859 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
168,213 | 239,587 | 269,681 | 267,710 | 223,620 |
There is no report.
|
|