|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
100,130 | 98,337 | 106,454 | 91,755 | 95,226 |
 | I. Cash and cash equivalents |
|
|
36,372 | 30,515 | 30,058 | 36,518 | 49,770 |
 | 1. Cash |
|
|
15,643 | 19,946 | 12,236 | 7,945 | 15,922 |
 | 2. Cash equivalents |
|
|
20,729 | 10,569 | 17,822 | 28,573 | 33,848 |
 | II. Short-term financial investments |
|
|
24,891 | 35,408 | 23,192 | 13,088 | 13,103 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
24,891 | 35,408 | 23,192 | 13,088 | 13,103 |
 | III. Short-term receivables |
|
|
37,978 | 30,846 | 50,176 | 40,047 | 30,708 |
 | 1. Short-term receivables of customers |
|
|
41,791 | 34,958 | 43,371 | 42,747 | 35,967 |
 | 2. Prepayments to suppliers |
|
|
2,942 | 3,504 | 11,364 | 3,283 | 4,493 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,706 | 5,845 | 9,416 | 9,251 | 4,997 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,460 | -13,460 | -13,975 | -15,234 | -14,749 |
 | IV. Inventories |
|
|
562 | 499 | 624 | 538 | 497 |
 | 1. Inventories |
|
|
562 | 499 | 624 | 538 | 497 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
326 | 1,068 | 2,404 | 1,564 | 1,148 |
 | 1. Short-term prepaid expenses |
|
|
326 | 1,068 | 2,404 | 1,450 | 1,148 |
 | 2. Deductible VAT |
|
|
| | | 115 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
260,946 | 260,937 | 258,794 | 270,965 | 261,080 |
 | I. Long-term receivables |
|
|
72 | 72 | 72 | 72 | 57 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
72 | 72 | 72 | 72 | 57 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
194,970 | 191,126 | 190,433 | 204,889 | 204,263 |
 | 1. Tangible fixed assets |
|
|
190,745 | 186,939 | 186,284 | 200,777 | 199,909 |
 | - Cost |
|
|
478,401 | 472,257 | 475,166 | 493,521 | 496,732 |
 | - Accumulated depreciation |
|
|
-287,656 | -285,318 | -288,882 | -292,744 | -296,823 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,225 | 4,187 | 4,150 | 4,112 | 4,354 |
 | - Cost |
|
|
8,055 | 8,055 | 8,055 | 8,055 | 8,374 |
 | - Accumulated depreciation |
|
|
-3,830 | -3,868 | -3,906 | -3,943 | -4,020 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
60,568 | 63,475 | 62,002 | 59,603 | 50,264 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
60,568 | 63,475 | 62,002 | 59,603 | 50,264 |
 | IV. Long-term financial investments |
|
|
4,274 | 4,274 | 4,274 | 4,274 | 4,274 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,497 | 4,497 | 4,497 | 4,497 | 4,497 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-223 | -223 | -223 | -223 | -223 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,062 | 1,990 | 2,013 | 2,126 | 2,222 |
 | 1. Long-term prepaid expenses |
|
|
1,062 | 1,990 | 2,013 | 2,126 | 2,222 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
361,076 | 359,274 | 365,248 | 362,721 | 356,305 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
93,461 | 89,254 | 94,471 | 90,404 | 83,386 |
 | I. Current liabilities |
|
|
34,258 | 29,692 | 40,104 | 38,319 | 33,603 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
6,723 | 5,099 | 10,000 | 10,000 | 10,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,044 | 13,892 | 17,441 | 10,626 | 9,242 |
 | 4. Advances from customers |
|
|
324 | 73 | 158 | 174 | 1,176 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,556 | 1,856 | 5,153 | 6,509 | 2,285 |
 | 6. Payables to employees |
|
|
2,458 | 2,771 | 2,985 | 5,755 | 6,606 |
 | 7. Short-term accrued expenses |
|
|
267 | 937 | 1,060 | 1,462 | 1,707 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
62 | 110 | 60 | 110 | 60 |
 | 11. Other short-term payables |
|
|
5,816 | 4,945 | 3,239 | 3,674 | 2,518 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8 | 8 | 8 | 8 | 8 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
59,202 | 59,562 | 54,367 | 52,085 | 49,783 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
32,333 | 32,693 | 35,782 | 35,999 | 36,197 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
26,869 | 26,869 | 18,585 | 16,085 | 13,585 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
267,615 | 270,020 | 270,778 | 272,317 | 272,919 |
 | I. ShareHolder's equity |
|
|
267,615 | 270,020 | 270,778 | 272,317 | 272,919 |
 | 1. Owner's investment capital |
|
|
275,281 | 275,281 | 275,281 | 275,281 | 275,281 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
646 | 646 | 646 | 646 | 646 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-8,312 | -5,908 | -5,150 | -3,610 | -3,008 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-11,961 | -8,312 | -8,312 | -8,312 | -8,312 |
 | - Profit after tax undistributed this period |
|
|
3,649 | 2,405 | 3,162 | 4,702 | 5,304 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
361,076 | 359,274 | 365,248 | 362,721 | 356,305 |
There is no report.
|
|