|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
98,337 | 106,454 | 91,755 | 95,226 | 94,786 |
 | I. Cash and cash equivalents |
|
|
30,515 | 30,058 | 36,518 | 49,770 | 52,189 |
 | 1. Cash |
|
|
19,946 | 12,236 | 7,945 | 15,922 | 8,751 |
 | 2. Cash equivalents |
|
|
10,569 | 17,822 | 28,573 | 33,848 | 43,438 |
 | II. Short-term financial investments |
|
|
35,408 | 23,192 | 13,088 | 13,103 | 12,689 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
35,408 | 23,192 | 13,088 | 13,103 | 12,689 |
 | III. Short-term receivables |
|
|
30,846 | 50,176 | 40,047 | 30,708 | 27,905 |
 | 1. Short-term receivables of customers |
|
|
34,958 | 43,371 | 42,747 | 35,967 | 34,017 |
 | 2. Prepayments to suppliers |
|
|
3,504 | 11,364 | 3,283 | 4,493 | 4,214 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,845 | 9,416 | 9,251 | 4,997 | 4,366 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,460 | -13,975 | -15,234 | -14,749 | -14,692 |
 | IV. Inventories |
|
|
499 | 624 | 538 | 497 | 788 |
 | 1. Inventories |
|
|
499 | 624 | 538 | 497 | 788 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,068 | 2,404 | 1,564 | 1,148 | 1,216 |
 | 1. Short-term prepaid expenses |
|
|
1,068 | 2,404 | 1,450 | 1,148 | 1,216 |
 | 2. Deductible VAT |
|
|
| | 115 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
260,937 | 258,794 | 270,965 | 261,080 | 258,279 |
 | I. Long-term receivables |
|
|
72 | 72 | 72 | 57 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 57 |
 | 5. Other long-term receivables |
|
|
72 | 72 | 72 | 57 | -57 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
191,126 | 190,433 | 204,889 | 204,263 | 200,043 |
 | 1. Tangible fixed assets |
|
|
186,939 | 186,284 | 200,777 | 199,909 | 195,743 |
 | - Cost |
|
|
472,257 | 475,166 | 493,521 | 496,732 | 490,942 |
 | - Accumulated depreciation |
|
|
-285,318 | -288,882 | -292,744 | -296,823 | -295,198 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,187 | 4,150 | 4,112 | 4,354 | 4,300 |
 | - Cost |
|
|
8,055 | 8,055 | 8,055 | 8,374 | 8,374 |
 | - Accumulated depreciation |
|
|
-3,868 | -3,906 | -3,943 | -4,020 | -4,074 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
63,475 | 62,002 | 59,603 | 50,264 | 50,489 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
63,475 | 62,002 | 59,603 | 50,264 | 50,489 |
 | IV. Long-term financial investments |
|
|
4,274 | 4,274 | 4,274 | 4,274 | 4,274 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,497 | 4,497 | 4,497 | 4,497 | 4,497 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-223 | -223 | -223 | -223 | -223 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,990 | 2,013 | 2,126 | 2,222 | 3,473 |
 | 1. Long-term prepaid expenses |
|
|
1,990 | 2,013 | 2,126 | 2,222 | 3,473 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
359,274 | 365,248 | 362,721 | 356,305 | 353,065 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
89,254 | 94,471 | 90,404 | 83,386 | 77,670 |
 | I. Current liabilities |
|
|
29,692 | 40,104 | 38,319 | 33,603 | 30,185 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,099 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,892 | 17,441 | 10,626 | 9,242 | 9,482 |
 | 4. Advances from customers |
|
|
73 | 158 | 174 | 1,176 | 100 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,856 | 5,153 | 6,509 | 2,285 | 2,823 |
 | 6. Payables to employees |
|
|
2,771 | 2,985 | 5,755 | 6,606 | 3,093 |
 | 7. Short-term accrued expenses |
|
|
937 | 1,060 | 1,462 | 1,707 | 1,603 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
110 | 60 | 110 | 60 | 331 |
 | 11. Other short-term payables |
|
|
4,945 | 3,239 | 3,674 | 2,518 | 2,744 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8 | 8 | 8 | 8 | 8 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
59,562 | 54,367 | 52,085 | 49,783 | 47,485 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
32,693 | 35,782 | 35,999 | 36,197 | 36,400 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
26,869 | 18,585 | 16,085 | 13,585 | 11,085 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
270,020 | 270,778 | 272,317 | 272,919 | 275,395 |
 | I. ShareHolder's equity |
|
|
270,020 | 270,778 | 272,317 | 272,919 | 275,395 |
 | 1. Owner's investment capital |
|
|
275,281 | 275,281 | 275,281 | 275,281 | 275,281 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
646 | 646 | 646 | 646 | 646 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-5,908 | -5,150 | -3,610 | -3,008 | -532 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-8,312 | -8,312 | -8,312 | -8,312 | -3,008 |
 | - Profit after tax undistributed this period |
|
|
2,405 | 3,162 | 4,702 | 5,304 | 2,476 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
359,274 | 365,248 | 362,721 | 356,305 | 353,065 |
There is no report.
|
|