|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
91,755 | 95,226 | 94,786 | 97,889 | 111,965 |
 | I. Cash and cash equivalents |
|
|
36,518 | 49,770 | 52,189 | 57,345 | 68,353 |
 | 1. Cash |
|
|
7,945 | 15,922 | 8,751 | 8,419 | 8,833 |
 | 2. Cash equivalents |
|
|
28,573 | 33,848 | 43,438 | 48,926 | 59,520 |
 | II. Short-term financial investments |
|
|
13,088 | 13,103 | 12,689 | 13,128 | 12,933 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
13,088 | 13,103 | 12,689 | 13,128 | 12,933 |
 | III. Short-term receivables |
|
|
40,047 | 30,708 | 27,905 | 26,111 | 28,751 |
 | 1. Short-term receivables of customers |
|
|
42,747 | 35,967 | 34,017 | 33,650 | 36,431 |
 | 2. Prepayments to suppliers |
|
|
3,283 | 4,493 | 4,214 | 2,990 | 2,623 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,251 | 4,997 | 4,366 | 3,345 | 3,490 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,234 | -14,749 | -14,692 | -13,874 | -13,793 |
 | IV. Inventories |
|
|
538 | 497 | 788 | 1,123 | 1,285 |
 | 1. Inventories |
|
|
538 | 497 | 788 | 1,123 | 1,285 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,564 | 1,148 | 1,216 | 182 | 644 |
 | 1. Short-term prepaid expenses |
|
|
1,450 | 1,148 | 1,216 | 182 | 644 |
 | 2. Deductible VAT |
|
|
115 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
270,965 | 261,080 | 258,279 | 259,548 | 255,089 |
 | I. Long-term receivables |
|
|
72 | 57 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 57 | | |
 | 5. Other long-term receivables |
|
|
72 | 57 | -57 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
204,889 | 204,263 | 200,043 | 199,083 | 196,241 |
 | 1. Tangible fixed assets |
|
|
200,777 | 199,909 | 195,743 | 194,837 | 192,017 |
 | - Cost |
|
|
493,521 | 496,732 | 490,942 | 494,246 | 485,696 |
 | - Accumulated depreciation |
|
|
-292,744 | -296,823 | -295,198 | -299,409 | -293,679 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,112 | 4,354 | 4,300 | 4,246 | 4,224 |
 | - Cost |
|
|
8,055 | 8,374 | 8,374 | 8,374 | 8,405 |
 | - Accumulated depreciation |
|
|
-3,943 | -4,020 | -4,074 | -4,127 | -4,182 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
59,603 | 50,264 | 50,489 | 47,299 | 46,654 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
59,603 | 50,264 | 50,489 | 47,299 | 46,654 |
 | IV. Long-term financial investments |
|
|
4,274 | 4,274 | 4,274 | 4,274 | 4,274 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,497 | 4,497 | 4,497 | 4,497 | 4,497 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-223 | -223 | -223 | -223 | -223 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,126 | 2,222 | 3,473 | 8,892 | 7,920 |
 | 1. Long-term prepaid expenses |
|
|
2,126 | 2,222 | 3,473 | 8,892 | 7,920 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
362,721 | 356,305 | 353,065 | 357,437 | 367,055 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
90,404 | 83,386 | 77,670 | 78,111 | 81,346 |
 | I. Current liabilities |
|
|
38,319 | 33,603 | 30,185 | 31,743 | 36,925 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,626 | 9,242 | 9,482 | 9,963 | 10,742 |
 | 4. Advances from customers |
|
|
174 | 1,176 | 100 | 97 | 77 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,509 | 2,285 | 2,823 | 4,092 | 8,291 |
 | 6. Payables to employees |
|
|
5,755 | 6,606 | 3,093 | 3,596 | 3,951 |
 | 7. Short-term accrued expenses |
|
|
1,462 | 1,707 | 1,603 | 1,463 | 1,744 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
110 | 60 | 331 | 309 | 126 |
 | 11. Other short-term payables |
|
|
3,674 | 2,518 | 2,744 | 2,215 | 1,984 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8 | 8 | 8 | 8 | 8 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
52,085 | 49,783 | 47,485 | 46,368 | 44,421 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
35,999 | 36,197 | 36,400 | 37,783 | 38,336 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
16,085 | 13,585 | 11,085 | 8,585 | 6,085 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
272,317 | 272,919 | 275,395 | 279,326 | 285,709 |
 | I. ShareHolder's equity |
|
|
272,317 | 272,919 | 275,395 | 279,326 | 285,709 |
 | 1. Owner's investment capital |
|
|
275,281 | 275,281 | 275,281 | 275,281 | 275,281 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
646 | 646 | 646 | 646 | 646 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-3,610 | -3,008 | -532 | 3,399 | 9,782 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-8,312 | -8,312 | -3,008 | -3,008 | -3,008 |
 | - Profit after tax undistributed this period |
|
|
4,702 | 5,304 | 2,476 | 6,407 | 12,790 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
362,721 | 356,305 | 353,065 | 357,437 | 367,055 |
There is no report.
|
|