|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
77,488 | 86,045 | 102,485 | 126,024 | 137,246 |
 | I. Cash and cash equivalents |
|
|
49,157 | 63,159 | 70,821 | 80,817 | 64,152 |
 | 1. Cash |
|
|
9,257 | 26,159 | 32,821 | 38,817 | 41,152 |
 | 2. Cash equivalents |
|
|
39,900 | 37,000 | 38,000 | 42,000 | 23,000 |
 | II. Short-term financial investments |
|
|
1,500 | 1,000 | | 20,268 | 30,050 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,500 | 1,000 | | 20,268 | 30,050 |
 | III. Short-term receivables |
|
|
24,897 | 17,267 | 29,277 | 22,577 | 39,899 |
 | 1. Short-term receivables of customers |
|
|
22,865 | 15,370 | 27,831 | 21,293 | 29,645 |
 | 2. Prepayments to suppliers |
|
|
1,825 | 1,793 | 731 | 1,979 | 10,866 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,463 | 1,529 | 2,140 | 730 | 813 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,256 | -1,425 | -1,425 | -1,425 | -1,425 |
 | IV. Inventories |
|
|
1,633 | 1,429 | 1,874 | 1,793 | 2,678 |
 | 1. Inventories |
|
|
1,633 | 1,429 | 1,874 | 1,793 | 2,678 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
301 | 3,189 | 512 | 569 | 466 |
 | 1. Short-term prepaid expenses |
|
|
301 | 767 | 512 | 569 | 466 |
 | 2. Deductible VAT |
|
|
| 259 | | | |
 | 3. Taxes and the State Receivables |
|
|
| 2,164 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
254,116 | 267,188 | 263,108 | 263,809 | 268,680 |
 | I. Long-term receivables |
|
|
100 | 100 | 100 | 105 | 105 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
100 | 100 | 100 | 105 | 105 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
248,252 | 249,003 | 255,636 | 256,556 | 259,098 |
 | 1. Tangible fixed assets |
|
|
247,752 | 248,541 | 255,222 | 255,846 | 258,442 |
 | - Cost |
|
|
574,801 | 580,900 | 593,934 | 599,342 | 607,671 |
 | - Accumulated depreciation |
|
|
-327,048 | -332,359 | -338,712 | -343,496 | -349,229 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
500 | 462 | 414 | 710 | 656 |
 | - Cost |
|
|
955 | 955 | 955 | 1,285 | 1,285 |
 | - Accumulated depreciation |
|
|
-455 | -493 | -541 | -575 | -630 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,230 | 11,880 | 2,210 | 2,695 | 5,228 |
 | 1. Costs of long-term production, business in progress |
|
|
| 11,880 | | | |
 | 2. Costs of construction in progress |
|
|
2,230 | | 2,210 | 2,695 | 5,228 |
 | IV. Long-term financial investments |
|
|
1,170 | 1,170 | 1,170 | 1,170 | 1,170 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,170 | 1,170 | 1,170 | 1,170 | 1,170 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,363 | 5,035 | 3,992 | 3,282 | 3,080 |
 | 1. Long-term prepaid expenses |
|
|
2,363 | 5,035 | 3,992 | 3,282 | 3,080 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
331,604 | 353,233 | 365,593 | 389,832 | 405,926 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
49,944 | 60,675 | 63,284 | 97,830 | 100,634 |
 | I. Current liabilities |
|
|
43,792 | 54,928 | 54,018 | 92,239 | 96,102 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,620 | 1,620 | 1,620 | 1,620 | 1,620 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,560 | 16,035 | 9,621 | 9,174 | 8,839 |
 | 4. Advances from customers |
|
|
93 | 323 | 430 | 1,005 | 1,444 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,171 | 3,331 | 6,939 | 5,132 | 9,969 |
 | 6. Payables to employees |
|
|
11,286 | 27,723 | 19,840 | 36,934 | 47,581 |
 | 7. Short-term accrued expenses |
|
|
8,431 | 310 | 3,338 | 11,427 | 15,287 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,519 | 1,362 | 1,560 | 3,387 | 6,049 |
 | 11. Other short-term payables |
|
|
1,957 | 3,597 | 6,202 | 19,448 | 2,283 |
 | 12. Provision for short term payables |
|
|
5,439 | | 3,700 | | |
 | 13. Bonus and welfare fund |
|
|
1,716 | 627 | 768 | 4,112 | 3,031 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,152 | 5,747 | 9,266 | 5,591 | 4,532 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,152 | 5,747 | 5,342 | 4,937 | 4,532 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | 3,924 | 654 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
281,660 | 292,558 | 302,309 | 292,002 | 305,292 |
 | I. ShareHolder's equity |
|
|
281,660 | 292,558 | 302,309 | 292,002 | 305,292 |
 | 1. Owner's investment capital |
|
|
245,018 | 245,018 | 245,018 | 245,018 | 245,018 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
275 | 275 | 275 | 275 | 275 |
 | 5. Treasury shares |
|
|
-482 | -482 | -482 | -482 | -482 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,520 | 14,520 | 14,520 | 18,778 | 18,778 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
17,877 | 28,756 | 38,458 | 24,078 | 37,181 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
379 | 379 | 27,740 | 357 | 357 |
 | - Profit after tax undistributed this period |
|
|
17,499 | 28,378 | 10,718 | 23,721 | 36,824 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,450 | 4,470 | 4,519 | 4,335 | 4,522 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
331,604 | 353,233 | 365,593 | 389,832 | 405,926 |
There is no report.
|
|