|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
22,209 | 28,419 | 27,875 | 37,382 | 37,543 |
| I. Cash and cash equivalents |
|
|
5,252 | 11,600 | 5,521 | 14,306 | 16,683 |
| 1. Cash |
|
|
5,252 | 4,100 | 4,521 | 9,306 | 4,683 |
| 2. Cash equivalents |
|
|
| 7,500 | 1,000 | 5,000 | 12,000 |
| II. Short-term financial investments |
|
|
2,500 | 2,000 | 2,000 | 2,500 | 1,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
2,500 | 2,000 | 2,000 | 2,500 | 1,000 |
| III. Short-term receivables |
|
|
12,918 | 13,345 | 18,191 | 17,568 | 17,452 |
| 1. Short-term receivables of customers |
|
|
11,420 | 12,531 | 16,354 | 16,511 | 16,133 |
| 2. Prepayments to suppliers |
|
|
1,054 | 517 | 940 | 1,466 | 778 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,401 | 1,253 | 1,854 | 711 | 1,663 |
| 7. Provision for doubtful short-term receivables |
|
|
-957 | -957 | -957 | -1,121 | -1,121 |
| IV. Inventories |
|
|
1,061 | 1,166 | 1,063 | 687 | 719 |
| 1. Inventories |
|
|
1,061 | 1,166 | 1,063 | 687 | 719 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
478 | 308 | 1,101 | 2,321 | 1,689 |
| 1. Short-term prepaid expenses |
|
|
272 | 160 | 70 | 175 | 343 |
| 2. Deductible VAT |
|
|
| 148 | | | 17 |
| 3. Taxes and the State Receivables |
|
|
206 | | 1,031 | 2,146 | 1,328 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
282,256 | 277,919 | 273,367 | 269,912 | 270,712 |
| I. Long-term receivables |
|
|
196 | 100 | 100 | 100 | 100 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
196 | 100 | 100 | 100 | 100 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
278,188 | 274,141 | 269,024 | 265,758 | 261,318 |
| 1. Tangible fixed assets |
|
|
278,105 | 274,068 | 268,960 | 265,704 | 261,208 |
| - Cost |
|
|
552,302 | 553,142 | 553,306 | 555,335 | 556,193 |
| - Accumulated depreciation |
|
|
-274,197 | -279,074 | -284,346 | -289,631 | -294,985 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
83 | 74 | 64 | 54 | 110 |
| - Cost |
|
|
195 | 195 | 195 | 195 | 261 |
| - Accumulated depreciation |
|
|
-112 | -121 | -131 | -141 | -151 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,796 | 1,796 | 2,322 | 2,414 | 7,786 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,796 | 1,796 | 2,322 | 2,414 | 7,786 |
| IV. Long-term financial investments |
|
|
1,170 | 1,170 | 1,170 | 1,170 | 1,170 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
1,170 | 1,170 | 1,170 | 1,170 | 1,170 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
905 | 712 | 751 | 470 | 338 |
| 1. Long-term prepaid expenses |
|
|
904 | 711 | 750 | 469 | 337 |
| 2. Deferred income tax assets |
|
|
1 | 1 | 1 | 1 | 1 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
304,465 | 306,338 | 301,243 | 307,294 | 308,255 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
23,133 | 21,915 | 27,234 | 28,968 | 27,615 |
| I. Current liabilities |
|
|
10,152 | 10,454 | 16,397 | 16,661 | 16,469 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,123 | 1,620 | 1,620 | 1,620 | 1,215 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
784 | 1,759 | 2,820 | 3,799 | 4,477 |
| 4. Advances from customers |
|
|
116 | 172 | 166 | 257 | 1,449 |
| 5. Taxes and other payables to the State Budget |
|
|
1,306 | 1,607 | 2,181 | 970 | 1,078 |
| 6. Payables to employees |
|
|
1,270 | 1,589 | 2,422 | 5,511 | 1,989 |
| 7. Short-term accrued expenses |
|
|
| 428 | 254 | 109 | 120 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,533 | 1,405 | 881 | 2,734 | 3,756 |
| 11. Other short-term payables |
|
|
3,274 | 618 | 5,052 | 778 | 1,758 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
744 | 1,255 | 1,000 | 882 | 626 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
12,982 | 11,461 | 10,836 | 12,306 | 11,147 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
10,699 | 9,797 | 9,392 | 8,987 | 8,987 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
2,283 | 1,664 | 1,444 | 3,320 | 2,160 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
281,332 | 284,423 | 274,009 | 278,326 | 280,640 |
| I. ShareHolder's equity |
|
|
281,332 | 284,423 | 274,009 | 278,326 | 280,640 |
| 1. Owner's investment capital |
|
|
245,018 | 245,018 | 245,018 | 245,018 | 245,018 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
275 | 275 | 275 | 275 | 275 |
| 5. Treasury shares |
|
|
-482 | -482 | -482 | -482 | -482 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
14,511 | 14,511 | 14,511 | 14,511 | 14,529 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
17,694 | 20,878 | 10,374 | 14,581 | 16,759 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
14,771 | 13,621 | 203 | 203 | 12,928 |
| - Profit after tax undistributed this period |
|
|
2,924 | 7,256 | 10,171 | 14,378 | 3,830 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
4,315 | 4,223 | 4,313 | 4,423 | 4,540 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
304,465 | 306,338 | 301,243 | 307,294 | 308,255 |
There is no report.
|
|