|
|
Q4 2015 | Q4 2016 | Q4 2017 | Q4 2018 | Q4 2019 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
26,088 | 22,914 | 49,441 | 47,399 | 36,641 |
| I. Cash and cash equivalents |
|
|
4,404 | 257 | 3,136 | 8,266 | 667 |
| 1. Cash |
|
|
4,404 | 257 | 3,136 | 8,266 | 667 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
19,008 | 14,338 | 14,836 | 8,078 | 6,784 |
| 1. Short-term receivables of customers |
|
|
18,536 | 13,665 | 5,222 | 5,415 | 4,864 |
| 2. Prepayments to suppliers |
|
|
256 | | 2,470 | 1,430 | 1,454 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
217 | 673 | 7,143 | 1,233 | 465 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,765 | 8,318 | 31,462 | 30,908 | 29,042 |
| 1. Inventories |
|
|
1,765 | 8,318 | 31,462 | 30,908 | 29,042 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
910 | 1 | 7 | 148 | 149 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | 6 | 148 | |
| 3. Taxes and the State Receivables |
|
|
910 | 1 | 1 | | 149 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
39,107 | 40,541 | 138,021 | 168,179 | 184,550 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
34,448 | 34,760 | 117,880 | 114,188 | 106,369 |
| 1. Tangible fixed assets |
|
|
34,448 | 34,623 | 117,880 | 114,188 | 106,369 |
| - Cost |
|
|
58,918 | 60,217 | 289,718 | 297,368 | 301,654 |
| - Accumulated depreciation |
|
|
-24,470 | -25,594 | -171,838 | -183,180 | -195,286 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| 137 | | | |
| - Cost |
|
|
| 147 | | | |
| - Accumulated depreciation |
|
|
| -11 | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4,440 | 5,781 | 8,408 | 48,368 | 76,408 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,440 | 5,781 | 8,408 | 48,368 | 76,408 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
219 | | 11,733 | 5,622 | 1,774 |
| 1. Long-term prepaid expenses |
|
|
219 | | 11,733 | 5,622 | 1,774 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
65,195 | 63,455 | 187,463 | 215,579 | 221,191 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
50,867 | 44,992 | 79,261 | 109,049 | 103,897 |
| I. Current liabilities |
|
|
38,595 | 33,327 | 70,333 | 89,099 | 78,648 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
28,060 | 25,214 | 62,178 | 66,930 | 70,900 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
965 | 692 | 4,125 | 9,859 | 2,695 |
| 4. Advances from customers |
|
|
5,311 | 4,304 | 1,620 | 6,557 | 3,399 |
| 5. Taxes and other payables to the State Budget |
|
|
1,054 | 194 | 307 | 250 | 274 |
| 6. Payables to employees |
|
|
14 | 1,899 | 862 | 3,985 | 918 |
| 7. Short-term accrued expenses |
|
|
637 | 230 | 8 | 148 | 181 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
535 | 624 | 1,233 | 1,371 | 282 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,019 | 170 | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
12,272 | 11,665 | 8,928 | 19,950 | 25,250 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,591 | 4,314 | 4,321 | 5,150 | 4,794 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
8,680 | 7,351 | 4,608 | 14,799 | 20,455 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
14,328 | 18,463 | 108,201 | 106,530 | 117,294 |
| I. ShareHolder's equity |
|
|
14,328 | 18,463 | 108,142 | 106,436 | 117,191 |
| 1. Owner's investment capital |
|
|
10,958 | 10,923 | 108,976 | 108,976 | 118,824 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,092 | 3,092 | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
278 | 4,447 | -834 | -2,540 | -1,633 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | -2,847 | -2,540 |
| - Profit after tax undistributed this period |
|
|
| 4,447 | | 307 | 907 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | 59 | 94 | 103 |
| 1. Funding resources |
|
|
| | | | 103 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
65,195 | 63,455 | 187,463 | 215,579 | 221,191 |
There is no report.
|
|