|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
93,953 | 84,853 | 94,056 | 87,951 | 93,306 |
 | I. Cash and cash equivalents |
|
|
12,127 | 5,770 | 18,402 | 18,894 | 19,516 |
 | 1. Cash |
|
|
12,127 | 5,770 | 18,402 | 18,894 | 19,516 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
66,385 | 61,945 | 46,528 | 50,452 | 59,368 |
 | 1. Short-term receivables of customers |
|
|
64,445 | 59,456 | 44,295 | 48,764 | 55,301 |
 | 2. Prepayments to suppliers |
|
|
54 | | 78 | 11 | 1,957 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,887 | 2,489 | 2,331 | 1,852 | 2,110 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | -175 | -175 | |
 | IV. Inventories |
|
|
15,182 | 17,114 | 28,389 | 18,585 | 14,376 |
 | 1. Inventories |
|
|
15,401 | 17,333 | 28,589 | 18,785 | 14,562 |
 | 2. Provision for decline in value of inventories |
|
|
-219 | -219 | -200 | -200 | -186 |
 | V. Other current assets |
|
|
259 | 24 | 736 | 20 | 47 |
 | 1. Short-term prepaid expenses |
|
|
34 | | 25 | | |
 | 2. Deductible VAT |
|
|
224 | | 710 | | |
 | 3. Taxes and the State Receivables |
|
|
1 | 1 | 1 | 1 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| 23 | | 20 | |
 | 5. Other current assets |
|
|
| | | | 47 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,661 | 3,300 | 2,978 | 2,664 | 2,461 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,978 | 2,705 | 2,507 | 2,219 | 2,076 |
 | 1. Tangible fixed assets |
|
|
2,978 | 2,705 | 2,507 | 2,219 | 2,076 |
 | - Cost |
|
|
96,812 | 96,812 | 96,896 | 96,896 | 97,036 |
 | - Accumulated depreciation |
|
|
-93,834 | -94,107 | -94,390 | -94,678 | -94,961 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
264 | 264 | 264 | 264 | 264 |
 | - Accumulated depreciation |
|
|
-264 | -264 | -264 | -264 | -264 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
683 | 595 | 471 | 446 | 385 |
 | 1. Long-term prepaid expenses |
|
|
683 | 595 | 471 | 446 | 385 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
97,614 | 88,153 | 97,034 | 90,615 | 95,767 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
42,973 | 33,285 | 42,241 | 35,577 | 40,760 |
 | I. Current liabilities |
|
|
42,973 | 33,285 | 42,241 | 35,577 | 40,760 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 777 | | 775 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
37,083 | | 35,623 | | 24,431 |
 | 4. Advances from customers |
|
|
6 | 29,845 | 2,040 | 29,530 | 9,022 |
 | 5. Taxes and other payables to the State Budget |
|
|
103 | | 167 | 44 | 910 |
 | 6. Payables to employees |
|
|
4,540 | 308 | 2,914 | 326 | 5,682 |
 | 7. Short-term accrued expenses |
|
|
559 | 1,725 | 532 | 3,620 | 17 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
672 | 627 | 807 | 1,152 | 672 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10 | 2 | 159 | 130 | 27 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
54,642 | 54,868 | 54,793 | 55,038 | 55,007 |
 | I. ShareHolder's equity |
|
|
54,642 | 54,868 | 54,793 | 55,038 | 55,007 |
 | 1. Owner's investment capital |
|
|
30,120 | 30,120 | 30,120 | 30,120 | 30,120 |
 | 2. Share capital surplus |
|
|
63 | 63 | 63 | 63 | 63 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,004 | 3,004 | 3,004 | 3,004 | 3,004 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,893 | 18,893 | 18,893 | 18,893 | 18,893 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,018 | 2,018 | 2,018 | 2,018 | 2,018 |
 | 11. After tax undistributed profit |
|
|
543 | 769 | 694 | 940 | 909 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
543 | 769 | 301 | 940 | 909 |
 | - Profit after tax undistributed this period |
|
|
| | 393 | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
97,614 | 88,153 | 97,034 | 90,615 | 95,767 |
There is no report.
|
|