|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
108,595 | 106,108 | 93,935 | 92,209 | 93,953 |
| I. Cash and cash equivalents |
|
|
7,535 | 4,982 | 8,452 | 9,666 | 12,127 |
| 1. Cash |
|
|
7,535 | 4,982 | 8,452 | 9,666 | 12,127 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
74,962 | 70,237 | 64,181 | 60,371 | 66,385 |
| 1. Short-term receivables of customers |
|
|
73,083 | 68,202 | 62,013 | 58,437 | 64,445 |
| 2. Prepayments to suppliers |
|
|
88 | 13 | 30 | 211 | 54 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,792 | 2,022 | 2,138 | 1,723 | 1,887 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
25,260 | 29,631 | 21,181 | 22,115 | 15,182 |
| 1. Inventories |
|
|
25,506 | 29,878 | 21,415 | 22,349 | 15,401 |
| 2. Provision for decline in value of inventories |
|
|
-247 | -247 | -234 | -234 | -219 |
| V. Other current assets |
|
|
837 | 1,259 | 120 | 56 | 259 |
| 1. Short-term prepaid expenses |
|
|
13 | | 52 | | 34 |
| 2. Deductible VAT |
|
|
818 | 902 | | | 224 |
| 3. Taxes and the State Receivables |
|
|
6 | 325 | 68 | 1 | 1 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| 31 | | 55 | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,304 | 4,924 | 4,471 | 4,024 | 3,661 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,051 | 3,845 | 3,523 | 3,208 | 2,978 |
| 1. Tangible fixed assets |
|
|
4,051 | 3,845 | 3,523 | 3,208 | 2,978 |
| - Cost |
|
|
96,709 | 96,825 | 96,825 | 96,825 | 96,812 |
| - Accumulated depreciation |
|
|
-92,659 | -92,981 | -93,302 | -93,617 | -93,834 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
264 | 264 | 264 | 264 | 264 |
| - Accumulated depreciation |
|
|
-264 | -264 | -264 | -264 | -264 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,253 | 1,080 | 948 | 815 | 683 |
| 1. Long-term prepaid expenses |
|
|
1,253 | 1,080 | 948 | 815 | 683 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
113,898 | 111,033 | 98,405 | 96,233 | 97,614 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
58,614 | 55,680 | 44,037 | 41,760 | 42,973 |
| I. Current liabilities |
|
|
58,614 | 55,680 | 44,037 | 41,760 | 42,973 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
9,253 | 15,325 | 6,405 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
40,479 | 36,840 | 32,481 | 36,465 | 37,083 |
| 4. Advances from customers |
|
|
32 | 5 | 4 | | 6 |
| 5. Taxes and other payables to the State Budget |
|
|
138 | 29 | 116 | 399 | 103 |
| 6. Payables to employees |
|
|
7,597 | 1,686 | 2,713 | 3,208 | 4,540 |
| 7. Short-term accrued expenses |
|
|
324 | | 421 | | 559 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 589 | | | |
| 11. Other short-term payables |
|
|
694 | 1,129 | 1,402 | 1,468 | 672 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
97 | 77 | 496 | 220 | 10 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
55,284 | 55,353 | 54,369 | 54,473 | 54,642 |
| I. ShareHolder's equity |
|
|
55,284 | 55,353 | 54,369 | 54,473 | 54,642 |
| 1. Owner's investment capital |
|
|
30,120 | 30,120 | 30,120 | 30,120 | 30,120 |
| 2. Share capital surplus |
|
|
63 | 63 | 63 | 63 | 63 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
3,004 | 3,004 | 3,004 | 3,004 | 3,004 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
18,893 | 18,893 | 18,893 | 18,893 | 18,893 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
2,018 | 2,018 | 2,018 | 2,018 | 2,018 |
| 11. After tax undistributed profit |
|
|
1,185 | 1,254 | 270 | 374 | 543 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | 543 |
| - Profit after tax undistributed this period |
|
|
1,185 | 1,254 | 270 | 374 | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
113,898 | 111,033 | 98,405 | 96,233 | 97,614 |
There is no report.
|
|