|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
29,920 | 23,246 | 25,148 | 26,339 | 25,845 |
| I. Cash and cash equivalents |
|
|
8,312 | 974 | 1,521 | 1,904 | 730 |
| 1. Cash |
|
|
1,312 | 974 | 1,521 | 404 | 730 |
| 2. Cash equivalents |
|
|
7,000 | | | 1,500 | |
| II. Short-term financial investments |
|
|
20,379 | 21,379 | 21,911 | 22,911 | 23,900 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
20,379 | 21,379 | 21,911 | 22,911 | 23,900 |
| III. Short-term receivables |
|
|
1,229 | 893 | 1,162 | 1,506 | 1,215 |
| 1. Short-term receivables of customers |
|
|
439 | 367 | 473 | 948 | 844 |
| 2. Prepayments to suppliers |
|
|
249 | 6 | 294 | 140 | 127 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,400 | 1,378 | 1,254 | 1,278 | 1,022 |
| 7. Provision for doubtful short-term receivables |
|
|
-859 | -859 | -859 | -859 | -777 |
| IV. Inventories |
|
|
| | 554 | 18 | |
| 1. Inventories |
|
|
25 | 25 | 579 | 43 | 25 |
| 2. Provision for decline in value of inventories |
|
|
-25 | -25 | -25 | -25 | -25 |
| V. Other current assets |
|
|
| | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
11,852 | 18,914 | 18,280 | 17,751 | 17,539 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | |
| 1. Tangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
2,807 | 2,807 | 2,807 | 2,807 | 2,807 |
| - Accumulated depreciation |
|
|
-2,807 | -2,807 | -2,807 | -2,807 | -2,807 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
97 | 97 | 97 | 97 | 97 |
| - Accumulated depreciation |
|
|
-97 | -97 | -97 | -97 | -97 |
| III. Real Estate Investments |
|
|
1,218 | 1,193 | 1,167 | 1,142 | 1,117 |
| - Cost |
|
|
3,799 | 3,799 | 3,799 | 3,799 | 3,799 |
| - Accumulated depreciation |
|
|
-2,581 | -2,606 | -2,632 | -2,657 | -2,683 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
9,299 | 16,464 | 16,044 | 15,644 | 15,324 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
13,600 | 20,976 | 20,976 | 20,976 | 20,976 |
| 3. Other investments in equity instruments |
|
|
878 | 878 | 878 | 878 | 878 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-5,180 | -5,390 | -5,810 | -6,210 | -6,530 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,336 | 1,257 | 1,069 | 965 | 1,098 |
| 1. Long-term prepaid expenses |
|
|
1,268 | 1,110 | 951 | 793 | 1,032 |
| 2. Deferred income tax assets |
|
|
67 | 147 | 117 | 172 | 67 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
41,772 | 42,160 | 43,428 | 44,090 | 43,384 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
3,032 | 3,133 | 3,798 | 3,971 | 2,755 |
| I. Current liabilities |
|
|
2,492 | 2,546 | 3,211 | 3,384 | 2,168 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
107 | 12 | 70 | 284 | 75 |
| 4. Advances from customers |
|
|
273 | | 757 | 97 | 143 |
| 5. Taxes and other payables to the State Budget |
|
|
433 | 1,018 | 713 | 1,437 | 401 |
| 6. Payables to employees |
|
|
229 | | | 95 | 247 |
| 7. Short-term accrued expenses |
|
|
260 | 258 | 258 | 258 | 258 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
246 | 60 | 277 | 73 | |
| 11. Other short-term payables |
|
|
818 | 800 | 800 | 800 | 799 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
125 | 398 | 336 | 341 | 245 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
540 | 587 | 587 | 587 | 587 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
540 | 587 | 587 | 587 | 587 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
38,740 | 39,027 | 39,630 | 40,119 | 40,630 |
| I. ShareHolder's equity |
|
|
38,740 | 39,027 | 39,630 | 40,119 | 40,630 |
| 1. Owner's investment capital |
|
|
31,507 | 31,507 | 31,507 | 31,507 | 31,507 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,177 | 3,177 | 3,177 | 3,177 | 3,177 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
4,056 | 4,343 | 4,946 | 5,435 | 5,945 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,412 | 3,784 | 3,784 | 3,784 | 3,784 |
| - Profit after tax undistributed this period |
|
|
2,644 | 559 | 1,162 | 1,650 | 2,161 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
41,772 | 42,160 | 43,428 | 44,090 | 43,384 |
There is no report.
|
|