|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
79,590 | 79,897 | 60,694 | 52,851 | 57,942 |
 | I. Cash and cash equivalents |
|
|
7,543 | 13,844 | 6,699 | 9,824 | 6,719 |
 | 1. Cash |
|
|
7,543 | 13,844 | 6,699 | 9,824 | 6,719 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
1,235 | 1,000 | 1,066 | 566 | 66 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,235 | 1,000 | 1,066 | 566 | 66 |
 | III. Short-term receivables |
|
|
52,853 | 60,051 | 49,247 | 39,781 | 45,381 |
 | 1. Short-term receivables of customers |
|
|
56,011 | 61,395 | 53,658 | 44,971 | 51,269 |
 | 2. Prepayments to suppliers |
|
|
20 | 540 | 11 | 256 | 112 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,959 | 4,304 | 2,168 | 1,382 | 861 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,137 | -6,189 | -6,590 | -6,828 | -6,861 |
 | IV. Inventories |
|
|
17,564 | 4,870 | 3,244 | 2,232 | 5,224 |
 | 1. Inventories |
|
|
17,564 | 4,870 | 3,244 | 2,232 | 5,224 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
394 | 133 | 438 | 447 | 552 |
 | 1. Short-term prepaid expenses |
|
|
200 | 133 | | | |
 | 2. Deductible VAT |
|
|
192 | | 239 | 215 | 328 |
 | 3. Taxes and the State Receivables |
|
|
3 | | 198 | 232 | 225 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,262 | 5,486 | 6,598 | 5,705 | 5,075 |
 | I. Long-term receivables |
|
|
1,287 | 582 | 691 | 501 | 680 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,287 | 582 | 691 | 501 | 680 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,952 | 4,158 | 3,644 | 3,774 | 4,261 |
 | 1. Tangible fixed assets |
|
|
4,952 | 4,158 | 3,644 | 3,774 | 4,261 |
 | - Cost |
|
|
35,886 | 35,886 | 35,886 | 36,527 | 23,097 |
 | - Accumulated depreciation |
|
|
-30,934 | -31,728 | -32,242 | -32,754 | -18,836 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,023 | 746 | 2,264 | 1,431 | 134 |
 | 1. Long-term prepaid expenses |
|
|
1,023 | 746 | 2,264 | 1,431 | 134 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
86,852 | 85,383 | 67,292 | 58,556 | 63,017 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
56,851 | 55,568 | 37,258 | 28,800 | 33,285 |
 | I. Current liabilities |
|
|
56,851 | 55,336 | 37,258 | 28,800 | 33,285 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
29,137 | 22,297 | 21,056 | 19,000 | 19,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,616 | 13,242 | 8,394 | 5,517 | 7,311 |
 | 4. Advances from customers |
|
|
2,904 | 950 | 1,652 | 1,312 | 1,051 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,331 | 2,591 | 1,000 | 868 | 1,985 |
 | 6. Payables to employees |
|
|
999 | 978 | 146 | | |
 | 7. Short-term accrued expenses |
|
|
175 | 3,399 | 227 | 239 | 307 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,461 | 11,517 | 4,345 | 1,547 | 3,243 |
 | 12. Provision for short term payables |
|
|
| | 16 | 55 | 111 |
 | 13. Bonus and welfare fund |
|
|
228 | 363 | 424 | 263 | 276 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 232 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| 232 | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
30,001 | 29,815 | 30,034 | 29,756 | 29,732 |
 | I. ShareHolder's equity |
|
|
30,001 | 29,815 | 30,034 | 29,756 | 29,732 |
 | 1. Owner's investment capital |
|
|
27,500 | 27,500 | 27,500 | 27,500 | 27,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,501 | 2,315 | 2,534 | 2,256 | 2,232 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 735 | 248 |
 | - Profit after tax undistributed this period |
|
|
2,501 | 2,315 | 2,534 | 1,521 | 1,984 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
86,852 | 85,383 | 67,292 | 58,556 | 63,017 |
There is no report.
|
|