|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
76,282 | 79,590 | 79,897 | 60,694 | 52,851 |
| I. Cash and cash equivalents |
|
|
3,408 | 7,543 | 13,844 | 6,699 | 9,824 |
| 1. Cash |
|
|
3,408 | 7,543 | 13,844 | 6,699 | 9,824 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| 1,235 | 1,000 | 1,066 | 566 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 1,235 | 1,000 | 1,066 | 566 |
| III. Short-term receivables |
|
|
52,593 | 52,853 | 60,051 | 49,247 | 39,781 |
| 1. Short-term receivables of customers |
|
|
53,467 | 56,011 | 61,395 | 53,658 | 44,971 |
| 2. Prepayments to suppliers |
|
|
1,760 | 20 | 540 | 11 | 256 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,484 | 1,959 | 4,304 | 2,168 | 1,382 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,118 | -5,137 | -6,189 | -6,590 | -6,828 |
| IV. Inventories |
|
|
19,994 | 17,564 | 4,870 | 3,244 | 2,232 |
| 1. Inventories |
|
|
19,994 | 17,564 | 4,870 | 3,244 | 2,232 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
287 | 394 | 133 | 438 | 447 |
| 1. Short-term prepaid expenses |
|
|
234 | 200 | 133 | | |
| 2. Deductible VAT |
|
|
| 192 | | 239 | 215 |
| 3. Taxes and the State Receivables |
|
|
53 | 3 | | 198 | 232 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,043 | 7,262 | 5,486 | 6,598 | 5,705 |
| I. Long-term receivables |
|
|
481 | 1,287 | 582 | 691 | 501 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
481 | 1,287 | 582 | 691 | 501 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
5,389 | 4,952 | 4,158 | 3,644 | 3,774 |
| 1. Tangible fixed assets |
|
|
5,389 | 4,952 | 4,158 | 3,644 | 3,774 |
| - Cost |
|
|
35,113 | 35,886 | 35,886 | 35,886 | 36,527 |
| - Accumulated depreciation |
|
|
-29,724 | -30,934 | -31,728 | -32,242 | -32,754 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,174 | 1,023 | 746 | 2,264 | 1,431 |
| 1. Long-term prepaid expenses |
|
|
1,174 | 1,023 | 746 | 2,264 | 1,431 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
83,325 | 86,852 | 85,383 | 67,292 | 58,556 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
53,060 | 56,851 | 55,568 | 37,258 | 28,800 |
| I. Current liabilities |
|
|
52,765 | 56,851 | 55,336 | 37,258 | 28,800 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
19,000 | 29,137 | 22,297 | 21,056 | 19,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
15,003 | 14,616 | 13,242 | 8,394 | 5,517 |
| 4. Advances from customers |
|
|
7,157 | 2,904 | 950 | 1,652 | 1,312 |
| 5. Taxes and other payables to the State Budget |
|
|
1,756 | 1,331 | 2,591 | 1,000 | 868 |
| 6. Payables to employees |
|
|
875 | 999 | 978 | 146 | |
| 7. Short-term accrued expenses |
|
|
653 | 175 | 3,399 | 227 | 239 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
7,739 | 7,461 | 11,517 | 4,345 | 1,547 |
| 12. Provision for short term payables |
|
|
121 | | | 16 | 55 |
| 13. Bonus and welfare fund |
|
|
461 | 228 | 363 | 424 | 263 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
295 | | 232 | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
222 | | 232 | | |
| 11. Long-term unrealized revenue |
|
|
73 | | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
30,266 | 30,001 | 29,815 | 30,034 | 29,756 |
| I. ShareHolder's equity |
|
|
30,266 | 30,001 | 29,815 | 30,034 | 29,756 |
| 1. Owner's investment capital |
|
|
27,500 | 27,500 | 27,500 | 27,500 | 27,500 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,766 | 2,501 | 2,315 | 2,534 | 2,256 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
14 | | | | 735 |
| - Profit after tax undistributed this period |
|
|
2,752 | 2,501 | 2,315 | 2,534 | 1,521 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
83,325 | 86,852 | 85,383 | 67,292 | 58,556 |
There is no report.
|
|