|
|
|
Q4 2022 | Q4 2023 | Q4 2024 | Q2 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
70,025 | 64,609 | 65,119 | 55,830 | 60,269 |
 | I. Cash and cash equivalents |
|
|
27,143 | 37,795 | 16,652 | 37,085 | 27,169 |
 | 1. Cash |
|
|
27,143 | 37,795 | 10,652 | 27,085 | 24,169 |
 | 2. Cash equivalents |
|
|
| | 6,000 | 10,000 | 3,000 |
 | II. Short-term financial investments |
|
|
| 1,550 | 1,550 | 1,550 | 1,550 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 1,550 | 1,550 | 1,550 | 1,550 |
 | III. Short-term receivables |
|
|
40,824 | 23,704 | 44,570 | 13,940 | 29,409 |
 | 1. Short-term receivables of customers |
|
|
34,115 | 18,177 | 40,779 | 10,376 | 27,426 |
 | 2. Prepayments to suppliers |
|
|
| | 8 | | 40 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,814 | 5,632 | 3,909 | 4,371 | 2,751 |
 | 7. Provision for doubtful short-term receivables |
|
|
-105 | -105 | -126 | -807 | -807 |
 | IV. Inventories |
|
|
2,058 | 1,561 | 2,347 | 2,259 | 1,761 |
 | 1. Inventories |
|
|
2,058 | 1,561 | 2,347 | 2,259 | 1,761 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | 996 | 380 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 996 | 380 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,303 | 7,285 | 6,747 | 8,532 | 8,201 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,848 | 7,117 | 5,586 | 7,115 | 6,248 |
 | 1. Tangible fixed assets |
|
|
8,848 | 7,117 | 5,586 | 7,115 | 6,248 |
 | - Cost |
|
|
33,399 | 33,223 | 33,263 | 35,568 | 35,568 |
 | - Accumulated depreciation |
|
|
-24,550 | -26,106 | -27,677 | -28,453 | -29,320 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
455 | 168 | 1,161 | 1,417 | 1,953 |
 | 1. Long-term prepaid expenses |
|
|
455 | 168 | 1,161 | 1,417 | 1,953 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
79,329 | 71,894 | 71,866 | 64,362 | 68,470 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
42,141 | 34,561 | 35,367 | 27,151 | 31,297 |
 | I. Current liabilities |
|
|
41,581 | 34,561 | 35,367 | 25,858 | 30,229 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,240 | 560 | | 450 | 450 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,661 | 2,307 | 2,548 | 1,535 | 2,906 |
 | 4. Advances from customers |
|
|
229 | 470 | 35 | 321 | |
 | 5. Taxes and other payables to the State Budget |
|
|
8,470 | 6,744 | 2,014 | 1,231 | 3,403 |
 | 6. Payables to employees |
|
|
14,960 | 13,621 | 19,045 | 12,259 | 14,309 |
 | 7. Short-term accrued expenses |
|
|
8,164 | 6,347 | 3,016 | 3,850 | 1,382 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
777 | 929 | 4,050 | 1,160 | 2,843 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,081 | 3,583 | 4,659 | 5,052 | 4,936 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
560 | | | 1,293 | 1,068 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
560 | | | 1,293 | 1,068 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
37,188 | 37,333 | 36,499 | 37,211 | 37,173 |
 | I. ShareHolder's equity |
|
|
37,188 | 37,333 | 36,499 | 37,211 | 37,173 |
 | 1. Owner's investment capital |
|
|
27,533 | 27,533 | 27,533 | 27,533 | 27,533 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,645 | 3,763 | 3,763 | 3,763 | 3,763 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,011 | 6,038 | 5,204 | 5,916 | 5,878 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 1,377 | |
 | - Profit after tax undistributed this period |
|
|
6,011 | 6,038 | 5,204 | 4,539 | 5,878 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
79,329 | 71,894 | 71,866 | 64,362 | 68,470 |
There is no report.
|
|