|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
99,744 | 98,254 | 100,661 | 94,449 | 78,510 |
| I. Cash and cash equivalents |
|
|
7,393 | 3,724 | 21,349 | 31,291 | 28,264 |
| 1. Cash |
|
|
3,187 | 3,724 | 9,349 | 8,001 | 5,389 |
| 2. Cash equivalents |
|
|
4,206 | | 12,000 | 23,290 | 22,875 |
| II. Short-term financial investments |
|
|
61,388 | 60,362 | 41,492 | 27,235 | 17,235 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
61,388 | 60,362 | 41,492 | 27,235 | 17,235 |
| III. Short-term receivables |
|
|
22,659 | 25,015 | 26,490 | 24,808 | 23,546 |
| 1. Short-term receivables of customers |
|
|
862 | 1,227 | 1,266 | 1,104 | 1,214 |
| 2. Prepayments to suppliers |
|
|
20,652 | 21,030 | 23,737 | 23,060 | 22,246 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,348 | 2,960 | 1,689 | 847 | 288 |
| 7. Provision for doubtful short-term receivables |
|
|
-202 | -202 | -202 | -202 | -202 |
| IV. Inventories |
|
|
8,304 | 8,443 | 10,970 | 10,155 | 8,810 |
| 1. Inventories |
|
|
8,304 | 8,443 | 10,970 | 10,155 | 8,810 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| 709 | 361 | 960 | 654 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| 709 | 361 | 960 | 654 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
114,056 | 122,073 | 124,139 | 136,593 | 138,981 |
| I. Long-term receivables |
|
|
| | | | 985 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | 985 |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
75,659 | 73,164 | 72,179 | 76,557 | 75,737 |
| 1. Tangible fixed assets |
|
|
75,659 | 73,164 | 72,179 | 76,557 | 75,737 |
| - Cost |
|
|
304,906 | 305,463 | 307,580 | 315,030 | 317,493 |
| - Accumulated depreciation |
|
|
-229,247 | -232,299 | -235,401 | -238,473 | -241,755 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
580 | 580 | 580 | 580 | 580 |
| - Accumulated depreciation |
|
|
-580 | -580 | -580 | -580 | -580 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
37,608 | 47,879 | 50,843 | 60,569 | 60,032 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
37,608 | 47,879 | 50,843 | 60,569 | 60,032 |
| IV. Long-term financial investments |
|
|
| | | -2,000 | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -2,000 | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
788 | 1,030 | 1,117 | 1,467 | 2,226 |
| 1. Long-term prepaid expenses |
|
|
788 | 1,030 | 1,117 | 1,467 | 2,226 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
213,800 | 220,327 | 224,801 | 231,042 | 217,491 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
20,371 | 32,147 | 32,052 | 38,588 | 23,601 |
| I. Current liabilities |
|
|
20,371 | 32,147 | 32,052 | 38,588 | 23,601 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
456 | 5,893 | 626 | 2,186 | 736 |
| 4. Advances from customers |
|
|
| 179 | 46 | 440 | |
| 5. Taxes and other payables to the State Budget |
|
|
1,091 | 1,749 | 1,894 | 1,600 | 1,289 |
| 6. Payables to employees |
|
|
2,811 | 8,142 | 14,392 | 15,805 | 1,836 |
| 7. Short-term accrued expenses |
|
|
14,212 | 14,472 | 14,718 | 16,350 | 17,768 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
261 | 284 | 289 | 276 | 395 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,540 | 1,428 | 87 | 1,931 | 1,577 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
193,429 | 188,181 | 192,748 | 192,454 | 193,890 |
| I. ShareHolder's equity |
|
|
193,429 | 188,181 | 192,748 | 192,454 | 193,890 |
| 1. Owner's investment capital |
|
|
181,494 | 181,494 | 181,494 | 181,494 | 181,494 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
882 | 882 | 882 | 882 | 882 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
11,053 | 5,805 | 10,372 | 10,077 | 11,514 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
9,075 | 1 | 1 | 1 | 9,960 |
| - Profit after tax undistributed this period |
|
|
1,978 | 5,804 | 10,372 | 10,077 | 1,554 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
213,800 | 220,327 | 224,801 | 231,042 | 217,491 |
There is no report.
|
|