|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
88,957 | 104,135 | 99,813 | 100,735 | 105,859 |
 | I. Cash and cash equivalents |
|
|
61,546 | 83,572 | 77,605 | 25,867 | 18,785 |
 | 1. Cash |
|
|
4,670 | 7,325 | 5,602 | 7,659 | 8,106 |
 | 2. Cash equivalents |
|
|
56,877 | 76,247 | 72,003 | 18,208 | 10,679 |
 | II. Short-term financial investments |
|
|
| 3,000 | 3,000 | 49,311 | 63,811 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 3,000 | 3,000 | 49,311 | 63,811 |
 | III. Short-term receivables |
|
|
19,574 | 9,128 | 10,168 | 14,095 | 13,391 |
 | 1. Short-term receivables of customers |
|
|
6,022 | 3,609 | 3,926 | 6,131 | 6,621 |
 | 2. Prepayments to suppliers |
|
|
13,627 | 2,781 | 2,700 | 3,064 | 3,193 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
126 | 2,941 | 3,745 | 5,102 | 3,779 |
 | 7. Provision for doubtful short-term receivables |
|
|
-202 | -202 | -202 | -202 | -202 |
 | IV. Inventories |
|
|
7,837 | 8,436 | 9,040 | 11,462 | 9,872 |
 | 1. Inventories |
|
|
7,837 | 8,436 | 9,040 | 11,462 | 9,872 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
145,614 | 138,872 | 137,441 | 133,844 | 135,550 |
 | I. Long-term receivables |
|
|
| 5,321 | 5,321 | 3,991 | 3,991 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 5,321 | | |
 | 5. Other long-term receivables |
|
|
| 5,321 | | 3,991 | 3,991 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
94,231 | 104,003 | 102,438 | 123,846 | 121,866 |
 | 1. Tangible fixed assets |
|
|
94,231 | 103,623 | 102,078 | 123,506 | 121,546 |
 | - Cost |
|
|
351,977 | 365,211 | 366,372 | 391,658 | 392,605 |
 | - Accumulated depreciation |
|
|
-257,745 | -261,588 | -264,294 | -268,152 | -271,060 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 380 | 360 | 340 | 320 |
 | - Cost |
|
|
580 | 980 | 980 | 980 | 980 |
 | - Accumulated depreciation |
|
|
-580 | -600 | -620 | -640 | -660 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
48,558 | 26,917 | 26,905 | 2,904 | 6,425 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
48,558 | 26,917 | 26,905 | 2,904 | 6,425 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,824 | 2,630 | 2,777 | 3,102 | 3,268 |
 | 1. Long-term prepaid expenses |
|
|
2,824 | 2,630 | 2,777 | 3,102 | 3,268 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
234,571 | 243,007 | 237,254 | 234,579 | 241,409 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
40,430 | 45,913 | 36,303 | 42,516 | 42,975 |
 | I. Current liabilities |
|
|
40,430 | 45,913 | 36,303 | 42,516 | 42,975 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
78 | 5,090 | 6,245 | 6,472 | 132 |
 | 4. Advances from customers |
|
|
| 3 | | 25 | 25 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,255 | 3,490 | 1,915 | 3,327 | 3,599 |
 | 6. Payables to employees |
|
|
13,863 | 13,654 | 5,106 | 8,782 | 14,063 |
 | 7. Short-term accrued expenses |
|
|
22,585 | 21,570 | 21,093 | 22,242 | 24,535 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
367 | 346 | 508 | 415 | 523 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
281 | 1,760 | 1,436 | 1,253 | 99 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
194,140 | 197,094 | 200,951 | 192,063 | 198,434 |
 | I. ShareHolder's equity |
|
|
194,140 | 197,094 | 200,951 | 192,063 | 198,434 |
 | 1. Owner's investment capital |
|
|
181,494 | 181,494 | 181,494 | 181,494 | 181,494 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
882 | 882 | 882 | 882 | 882 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,764 | 14,718 | 18,575 | 9,687 | 16,058 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7 | 7 | 14,718 | 17 | 17 |
 | - Profit after tax undistributed this period |
|
|
11,757 | 14,710 | 3,857 | 9,670 | 16,041 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
234,571 | 243,007 | 237,254 | 234,579 | 241,409 |
There is no report.
|
|