|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
94,449 | 78,510 | 70,540 | 78,405 | 85,737 |
| I. Cash and cash equivalents |
|
|
31,291 | 28,264 | 40,389 | 50,392 | 56,680 |
| 1. Cash |
|
|
8,001 | 5,389 | 6,503 | 5,084 | 5,076 |
| 2. Cash equivalents |
|
|
23,290 | 22,875 | 33,885 | 45,308 | 51,604 |
| II. Short-term financial investments |
|
|
27,235 | 17,235 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
27,235 | 17,235 | | | |
| III. Short-term receivables |
|
|
24,808 | 23,546 | 21,101 | 19,377 | 20,724 |
| 1. Short-term receivables of customers |
|
|
1,104 | 1,214 | 1,647 | 1,257 | 1,977 |
| 2. Prepayments to suppliers |
|
|
23,060 | 22,246 | 19,511 | 18,283 | 18,727 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
847 | 288 | 146 | 40 | 222 |
| 7. Provision for doubtful short-term receivables |
|
|
-202 | -202 | -202 | -202 | -202 |
| IV. Inventories |
|
|
10,155 | 8,810 | 8,351 | 8,511 | 8,333 |
| 1. Inventories |
|
|
10,155 | 8,810 | 8,351 | 8,511 | 8,333 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
960 | 654 | 699 | 126 | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
960 | 654 | 699 | 126 | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
136,593 | 138,981 | 143,678 | 144,176 | 144,574 |
| I. Long-term receivables |
|
|
| 985 | 490 | 390 | 290 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| 985 | 490 | 390 | 290 |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
76,557 | 75,737 | 77,768 | 74,724 | 103,299 |
| 1. Tangible fixed assets |
|
|
76,557 | 75,737 | 77,768 | 74,724 | 103,299 |
| - Cost |
|
|
315,030 | 317,493 | 322,868 | 321,155 | 350,448 |
| - Accumulated depreciation |
|
|
-238,473 | -241,755 | -245,100 | -246,432 | -247,150 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
580 | 580 | 580 | 580 | 580 |
| - Accumulated depreciation |
|
|
-580 | -580 | -580 | -580 | -580 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
60,569 | 60,032 | 63,344 | 66,422 | 38,311 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
60,569 | 60,032 | 63,344 | 66,422 | 38,311 |
| IV. Long-term financial investments |
|
|
-2,000 | | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,000 | | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,467 | 2,226 | 2,076 | 2,641 | 2,674 |
| 1. Long-term prepaid expenses |
|
|
1,467 | 2,226 | 2,076 | 2,641 | 2,674 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
231,042 | 217,491 | 214,217 | 222,581 | 230,311 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
38,588 | 23,601 | 27,456 | 31,675 | 37,582 |
| I. Current liabilities |
|
|
38,588 | 23,601 | 27,456 | 31,675 | 37,582 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,186 | 736 | 1,477 | 335 | 634 |
| 4. Advances from customers |
|
|
440 | | 305 | 189 | 198 |
| 5. Taxes and other payables to the State Budget |
|
|
1,600 | 1,289 | 1,499 | 1,864 | 2,191 |
| 6. Payables to employees |
|
|
15,805 | 1,836 | 3,971 | 9,449 | 13,374 |
| 7. Short-term accrued expenses |
|
|
16,350 | 17,768 | 18,372 | 18,797 | 19,415 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
276 | 395 | 397 | 486 | 303 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,931 | 1,577 | 1,436 | 554 | 1,466 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
192,454 | 193,890 | 186,761 | 190,906 | 192,729 |
| I. ShareHolder's equity |
|
|
192,454 | 193,890 | 186,761 | 190,906 | 192,729 |
| 1. Owner's investment capital |
|
|
181,494 | 181,494 | 181,494 | 181,494 | 181,494 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
882 | 882 | 882 | 882 | 882 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
10,077 | 11,514 | 4,385 | 8,530 | 10,353 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1 | 9,960 | 14 | 14 | 14 |
| - Profit after tax undistributed this period |
|
|
10,077 | 1,554 | 4,372 | 8,516 | 10,339 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
231,042 | 217,491 | 214,217 | 222,581 | 230,311 |
There is no report.
|
|