|
|
|
Q1 2025 | Q2 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
36,285 | 39,921 | 32,179 | 33,973 | 34,346 |
 | I. Cash and cash equivalents |
|
|
2,204 | 9,077 | 4,605 | 10,407 | 4,932 |
 | 1. Cash |
|
|
2,204 | 4,077 | 4,605 | 3,907 | 4,932 |
 | 2. Cash equivalents |
|
|
| 5,000 | | 6,500 | |
 | II. Short-term financial investments |
|
|
11,500 | | 12,000 | 5,500 | 7,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
11,500 | | 12,000 | 5,500 | 7,500 |
 | III. Short-term receivables |
|
|
5,253 | 6,414 | 1,351 | 1,504 | 3,559 |
 | 1. Short-term receivables of customers |
|
|
3,692 | 5,962 | 1,374 | 1,730 | 3,675 |
 | 2. Prepayments to suppliers |
|
|
1,565 | 647 | 108 | 70 | 120 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
91 | 104 | 362 | 192 | 283 |
 | 7. Provision for doubtful short-term receivables |
|
|
-95 | -299 | -492 | -487 | -518 |
 | IV. Inventories |
|
|
17,329 | 24,430 | 14,223 | 16,562 | 18,278 |
 | 1. Inventories |
|
|
17,478 | 24,580 | 14,348 | 16,688 | 18,404 |
 | 2. Provision for decline in value of inventories |
|
|
-149 | -149 | -125 | -125 | -125 |
 | V. Other current assets |
|
|
| | | | 76 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 76 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
19,837 | 19,925 | 19,738 | 19,514 | 19,341 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
16,573 | 16,746 | 16,574 | 16,489 | 16,406 |
 | 1. Tangible fixed assets |
|
|
1,424 | 1,597 | 1,425 | 1,339 | 1,256 |
 | - Cost |
|
|
12,949 | 13,201 | 12,791 | 12,791 | 12,597 |
 | - Accumulated depreciation |
|
|
-11,525 | -11,604 | -11,366 | -11,452 | -11,340 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
15,149 | 15,149 | 15,149 | 15,149 | 15,149 |
 | - Cost |
|
|
15,149 | 15,149 | 15,149 | 15,149 | 15,149 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
3,058 | 2,966 | 2,781 | 2,689 | 2,596 |
 | - Cost |
|
|
16,618 | 16,618 | 16,935 | 16,935 | 17,130 |
 | - Accumulated depreciation |
|
|
-13,560 | -13,652 | -14,154 | -14,246 | -14,533 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
206 | 213 | 383 | 337 | 339 |
 | 1. Long-term prepaid expenses |
|
|
206 | 213 | 383 | 337 | 339 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
56,123 | 59,846 | 51,917 | 53,487 | 53,686 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
12,186 | 21,557 | 10,157 | 11,522 | 16,475 |
 | I. Current liabilities |
|
|
11,355 | 20,802 | 9,617 | 10,916 | 12,870 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,424 | 18,029 | 7,333 | 8,732 | 10,440 |
 | 4. Advances from customers |
|
|
32 | 30 | 8 | 4 | 30 |
 | 5. Taxes and other payables to the State Budget |
|
|
197 | 881 | 481 | 109 | 434 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
56 | 118 | 92 | 60 | 130 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
917 | 528 | 509 | 990 | 586 |
 | 11. Other short-term payables |
|
|
224 | 383 | 708 | 598 | 610 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
505 | 834 | 485 | 422 | 639 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
831 | 755 | 541 | 606 | 3,606 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
831 | 755 | 541 | 606 | 606 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 3,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
43,936 | 38,289 | 41,760 | 41,966 | 37,211 |
 | I. ShareHolder's equity |
|
|
43,936 | 38,289 | 41,760 | 41,966 | 37,211 |
 | 1. Owner's investment capital |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 2. Share capital surplus |
|
|
2,707 | 2,707 | 2,707 | 2,707 | 2,707 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,638 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,591 | 2,582 | 6,053 | 6,258 | 1,504 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,189 | 853 | 853 | 6,057 | 97 |
 | - Profit after tax undistributed this period |
|
|
402 | 1,729 | 5,200 | 201 | 1,407 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
56,123 | 59,846 | 51,917 | 53,487 | 53,686 |
There is no report.
|
|