|
|
|
Q2 2023 | Q4 2023 | Q2 2024 | Q4 2024 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,410 | 3,513 | 4,336 | 8,010 | 8,978 |
 | I. Cash and cash equivalents |
|
|
2,787 | 1,927 | 3,285 | 5,627 | 6,717 |
 | 1. Cash |
|
|
762 | 1,927 | 3,285 | 5,627 | 6,717 |
 | 2. Cash equivalents |
|
|
2,025 | | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,395 | 928 | 842 | 2,167 | 1,656 |
 | 1. Short-term receivables of customers |
|
|
1,270 | 982 | 896 | 2,067 | 1,204 |
 | 2. Prepayments to suppliers |
|
|
182 | | | | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
| 78 | 78 | 232 | 584 |
 | 7. Provision for doubtful short-term receivables |
|
|
-57 | -132 | -132 | -132 | -132 |
 | IV. Inventories |
|
|
194 | 160 | 189 | 210 | 104 |
 | 1. Inventories |
|
|
194 | 160 | 189 | 210 | 104 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
34 | 499 | 19 | 5 | 500 |
 | 1. Short-term prepaid expenses |
|
|
17 | 3 | | | 5 |
 | 2. Deductible VAT |
|
|
12 | | | | |
 | 3. Taxes and the State Receivables |
|
|
5 | 495 | 19 | 5 | 495 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
15,079 | 14,914 | 14,188 | 13,552 | 13,654 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
13,796 | 12,950 | 12,309 | 11,776 | 11,442 |
 | 1. Tangible fixed assets |
|
|
13,796 | 12,950 | 12,309 | 11,776 | 11,442 |
 | - Cost |
|
|
45,545 | 45,200 | 42,218 | 42,218 | 42,973 |
 | - Accumulated depreciation |
|
|
-31,750 | -32,249 | -29,909 | -30,442 | -31,531 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,283 | 1,964 | 1,879 | 1,776 | 2,212 |
 | 1. Long-term prepaid expenses |
|
|
1,283 | 1,964 | 1,879 | 1,776 | 2,212 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
19,488 | 18,428 | 18,524 | 21,562 | 22,632 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,647 | 3,796 | 3,793 | 6,580 | 7,046 |
 | I. Current liabilities |
|
|
3,431 | 2,243 | 1,784 | 5,031 | 5,402 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
139 | 119 | 75 | 39 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,574 | 625 | 397 | 720 | 818 |
 | 4. Advances from customers |
|
|
13 | 6 | 20 | 15 | 33 |
 | 5. Taxes and other payables to the State Budget |
|
|
716 | 31 | 273 | 352 | 291 |
 | 6. Payables to employees |
|
|
123 | 227 | 137 | 443 | 399 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
687 | 1,115 | 757 | 627 | 1,545 |
 | 11. Other short-term payables |
|
|
137 | 102 | 123 | 2,828 | 261 |
 | 12. Provision for short term payables |
|
|
42 | | | | |
 | 13. Bonus and welfare fund |
|
|
| 17 | 1 | 7 | 2,056 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,216 | 1,553 | 2,009 | 1,549 | 1,644 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,276 | 1,276 | 1,276 | 1,176 | 1,176 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
88 | 39 | 13 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
851 | 238 | 720 | 373 | 468 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
13,842 | 14,631 | 14,731 | 14,982 | 15,586 |
 | I. ShareHolder's equity |
|
|
13,842 | 14,631 | 14,731 | 14,982 | 15,586 |
 | 1. Owner's investment capital |
|
|
18,000 | 18,000 | 18,000 | 18,000 | 18,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
731 | 731 | 731 | 731 | 731 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-4,889 | -4,100 | -4,000 | -3,748 | -3,145 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-4,501 | -4,501 | -4,100 | -4,100 | -3,748 |
 | - Profit after tax undistributed this period |
|
|
-388 | 402 | 100 | 351 | 603 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
19,488 | 18,428 | 18,524 | 21,562 | 22,632 |
There is no report.
|
|