|
|
Q4 2022 | Q2 2023 | Q4 2023 | Q2 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,846 | 4,410 | 3,513 | 4,336 | 8,010 |
 | I. Cash and cash equivalents |
|
|
3,041 | 2,787 | 1,927 | 3,285 | 5,627 |
 | 1. Cash |
|
|
3,041 | 762 | 1,927 | 3,285 | 5,627 |
 | 2. Cash equivalents |
|
|
| 2,025 | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,087 | 1,395 | 928 | 842 | 2,167 |
 | 1. Short-term receivables of customers |
|
|
967 | 1,270 | 982 | 896 | 2,067 |
 | 2. Prepayments to suppliers |
|
|
| 182 | | | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
177 | | 78 | 78 | 232 |
 | 7. Provision for doubtful short-term receivables |
|
|
-57 | -57 | -132 | -132 | -132 |
 | IV. Inventories |
|
|
193 | 194 | 160 | 189 | 210 |
 | 1. Inventories |
|
|
193 | 194 | 160 | 189 | 210 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
526 | 34 | 499 | 19 | 5 |
 | 1. Short-term prepaid expenses |
|
|
19 | 17 | 3 | | |
 | 2. Deductible VAT |
|
|
11 | 12 | | | |
 | 3. Taxes and the State Receivables |
|
|
495 | 5 | 495 | 19 | 5 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
15,104 | 15,079 | 14,914 | 14,188 | 13,552 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
14,589 | 13,796 | 12,950 | 12,309 | 11,776 |
 | 1. Tangible fixed assets |
|
|
14,589 | 13,796 | 12,950 | 12,309 | 11,776 |
 | - Cost |
|
|
45,532 | 45,545 | 45,200 | 42,218 | 42,218 |
 | - Accumulated depreciation |
|
|
-30,943 | -31,750 | -32,249 | -29,909 | -30,442 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
515 | 1,283 | 1,964 | 1,879 | 1,776 |
 | 1. Long-term prepaid expenses |
|
|
515 | 1,283 | 1,964 | 1,879 | 1,776 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
19,950 | 19,488 | 18,428 | 18,524 | 21,562 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,721 | 5,647 | 3,796 | 3,793 | 6,580 |
 | I. Current liabilities |
|
|
3,637 | 3,431 | 2,243 | 1,784 | 5,031 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
139 | 139 | 119 | 75 | 39 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,767 | 1,574 | 625 | 397 | 720 |
 | 4. Advances from customers |
|
|
52 | 13 | 6 | 20 | 15 |
 | 5. Taxes and other payables to the State Budget |
|
|
348 | 716 | 31 | 273 | 352 |
 | 6. Payables to employees |
|
|
265 | 123 | 227 | 137 | 443 |
 | 7. Short-term accrued expenses |
|
|
2 | | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
974 | 687 | 1,115 | 757 | 627 |
 | 11. Other short-term payables |
|
|
70 | 137 | 102 | 123 | 2,828 |
 | 12. Provision for short term payables |
|
|
| 42 | | | |
 | 13. Bonus and welfare fund |
|
|
21 | | 17 | 1 | 7 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,084 | 2,216 | 1,553 | 2,009 | 1,549 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,276 | 1,276 | 1,276 | 1,276 | 1,176 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
158 | 88 | 39 | 13 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
650 | 851 | 238 | 720 | 373 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
14,229 | 13,842 | 14,631 | 14,731 | 14,982 |
 | I. ShareHolder's equity |
|
|
14,229 | 13,842 | 14,631 | 14,731 | 14,982 |
 | 1. Owner's investment capital |
|
|
18,000 | 18,000 | 18,000 | 18,000 | 18,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
731 | 731 | 731 | 731 | 731 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-4,501 | -4,889 | -4,100 | -4,000 | -3,748 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-5,152 | -4,501 | -4,501 | -4,100 | -4,100 |
 | - Profit after tax undistributed this period |
|
|
651 | -388 | 402 | 100 | 351 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
19,950 | 19,488 | 18,428 | 18,524 | 21,562 |
There is no report.
|
|