|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
98,656 | 93,050 | 97,346 | 86,603 | 86,702 |
| I. Cash and cash equivalents |
|
|
15,942 | 7,935 | 7,890 | 10,003 | 5,935 |
| 1. Cash |
|
|
15,942 | 7,935 | 2,890 | 5,003 | 5,935 |
| 2. Cash equivalents |
|
|
| | 5,000 | 5,000 | |
| II. Short-term financial investments |
|
|
| 18,000 | 14,000 | 12,000 | 16,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 18,000 | 14,000 | 12,000 | 16,500 |
| III. Short-term receivables |
|
|
51,046 | 39,088 | 42,029 | 34,790 | 35,504 |
| 1. Short-term receivables of customers |
|
|
58,060 | 46,874 | 47,380 | 38,511 | 38,399 |
| 2. Prepayments to suppliers |
|
|
10 | | | 59 | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
-7,024 | | | | |
| 7. Provision for doubtful short-term receivables |
|
|
| -7,786 | -5,351 | -3,781 | -2,894 |
| IV. Inventories |
|
|
31,668 | 28,027 | 33,393 | 29,810 | 28,506 |
| 1. Inventories |
|
|
31,668 | 28,027 | 33,393 | 29,810 | 28,506 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | 34 | | 257 |
| 1. Short-term prepaid expenses |
|
|
| | | | 169 |
| 2. Deductible VAT |
|
|
| | | | 40 |
| 3. Taxes and the State Receivables |
|
|
| | 34 | | 47 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,403 | 2,786 | 5,228 | 4,566 | 6,008 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,403 | 2,786 | 5,228 | 4,566 | 6,008 |
| 1. Tangible fixed assets |
|
|
2,403 | 2,786 | 5,228 | 4,566 | 6,008 |
| - Cost |
|
|
61,656 | 62,686 | 66,111 | 66,383 | 68,917 |
| - Accumulated depreciation |
|
|
-59,253 | -59,899 | -60,883 | -61,817 | -62,909 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
101,059 | 95,837 | 102,574 | 91,169 | 92,710 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
22,704 | 15,728 | 24,377 | 15,025 | 17,718 |
| I. Current liabilities |
|
|
22,704 | 15,728 | 24,377 | 15,025 | 17,718 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
15,517 | 8,061 | 15,457 | 10,204 | 13,397 |
| 4. Advances from customers |
|
|
| 50 | | | |
| 5. Taxes and other payables to the State Budget |
|
|
819 | 503 | 262 | 252 | |
| 6. Payables to employees |
|
|
4,683 | 6,163 | 7,685 | 3,875 | 3,775 |
| 7. Short-term accrued expenses |
|
|
372 | 335 | 390 | 254 | 276 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
81 | 113 | 132 | 18 | 23 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,232 | 502 | 451 | 421 | 247 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
78,355 | 80,109 | 78,197 | 76,145 | 74,991 |
| I. ShareHolder's equity |
|
|
78,355 | 80,109 | 78,197 | 76,145 | 74,991 |
| 1. Owner's investment capital |
|
|
20,479 | 20,479 | 20,479 | 20,479 | 20,479 |
| 2. Share capital surplus |
|
|
2 | 2 | 2 | 2 | 2 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
31,038 | 32,068 | 35,494 | 35,765 | 38,299 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
19,990 | 19,310 | 16,885 | 18,113 | 15,579 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
6,845 | 8,249 | 5,338 | 1,785 | 632 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,587 | 2,578 | 3,051 | 986 | 107 |
| - Profit after tax undistributed this period |
|
|
4,259 | 5,672 | 2,286 | 799 | 525 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
101,059 | 95,837 | 102,574 | 91,169 | 92,710 |
There is no report.
|
|