|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
316,279 | 280,256 | 274,990 | 270,287 | 320,396 |
| I. Cash and cash equivalents |
|
|
27,327 | 14,751 | 15,584 | 6,502 | 37,108 |
| 1. Cash |
|
|
1,327 | 1,751 | 1,084 | 1,502 | 1,608 |
| 2. Cash equivalents |
|
|
26,000 | 13,000 | 14,500 | 5,000 | 35,500 |
| II. Short-term financial investments |
|
|
257,600 | 226,600 | 221,500 | 219,000 | 208,300 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
257,600 | 226,600 | 221,500 | 219,000 | 208,300 |
| III. Short-term receivables |
|
|
16,611 | 25,051 | 24,051 | 30,560 | 17,202 |
| 1. Short-term receivables of customers |
|
|
14,859 | 14,806 | 15,477 | 14,440 | 14,749 |
| 2. Prepayments to suppliers |
|
|
88 | 38 | 502 | 373 | 501 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,664 | 10,208 | 8,072 | 15,747 | 1,952 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
14,741 | 13,854 | 13,854 | 13,854 | 57,628 |
| 1. Inventories |
|
|
14,741 | 13,854 | 13,854 | 13,854 | 57,628 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | | 371 | 159 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | 371 | 1 |
| 3. Taxes and the State Receivables |
|
|
| | | | 158 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
458,058 | 455,370 | 452,959 | 454,543 | 407,158 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
26,764 | 27,207 | 26,343 | 25,520 | 24,664 |
| 1. Tangible fixed assets |
|
|
26,764 | 27,207 | 26,343 | 25,520 | 24,664 |
| - Cost |
|
|
67,390 | 68,667 | 68,667 | 68,389 | 68,389 |
| - Accumulated depreciation |
|
|
-40,626 | -41,460 | -42,324 | -42,869 | -43,725 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
146,829 | 167,323 | 165,666 | 162,918 | 120,795 |
| - Cost |
|
|
234,078 | 257,276 | 258,353 | 258,292 | 217,644 |
| - Accumulated depreciation |
|
|
-87,249 | -89,953 | -92,687 | -95,374 | -96,850 |
| IV. Long-term assets in progress |
|
|
151,139 | 128,427 | 129,467 | 135,141 | 131,378 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
151,139 | 128,427 | 129,467 | 135,141 | 131,378 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
133,326 | 132,413 | 131,484 | 130,964 | 130,321 |
| 1. Long-term prepaid expenses |
|
|
132,984 | 132,073 | 131,146 | 130,629 | 129,989 |
| 2. Deferred income tax assets |
|
|
343 | 340 | 338 | 335 | 333 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
774,337 | 735,626 | 727,949 | 724,831 | 727,554 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
533,394 | 520,198 | 510,142 | 514,175 | 516,752 |
| I. Current liabilities |
|
|
53,590 | 44,230 | 37,325 | 45,048 | 50,862 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,218 | 2,431 | 2,760 | 4,360 | 1,230 |
| 4. Advances from customers |
|
|
60 | 1 | | 1,026 | 1 |
| 5. Taxes and other payables to the State Budget |
|
|
1,645 | 5,720 | 6,225 | 3,034 | 1,650 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
2,895 | 2,895 | 2,895 | 2,895 | 2,870 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
38,095 | 30,416 | 23,116 | 15,427 | 41,584 |
| 11. Other short-term payables |
|
|
1,634 | 2,230 | 1,796 | 18,154 | 2,070 |
| 12. Provision for short term payables |
|
|
2,043 | | | | |
| 13. Bonus and welfare fund |
|
|
| 536 | 534 | 152 | 1,458 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
479,804 | 475,968 | 472,817 | 469,127 | 465,890 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
479,804 | 475,968 | 472,817 | 469,127 | 465,890 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
240,943 | 215,428 | 217,807 | 210,656 | 210,802 |
| I. ShareHolder's equity |
|
|
240,943 | 215,428 | 217,807 | 210,656 | 210,802 |
| 1. Owner's investment capital |
|
|
82,000 | 82,000 | 82,000 | 82,000 | 82,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
103,396 | 103,396 | 103,396 | 103,396 | 103,396 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
55,547 | 30,032 | 32,411 | 25,260 | 25,406 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
53,893 | 12,893 | 12,893 | 12,893 | 19,611 |
| - Profit after tax undistributed this period |
|
|
1,654 | 17,139 | 19,518 | 12,366 | 5,795 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
774,337 | 735,626 | 727,949 | 724,831 | 727,554 |
There is no report.
|
|