|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
308,450 | 317,225 | 349,869 | 335,581 | 342,574 |
 | I. Cash and cash equivalents |
|
|
17,495 | 23,238 | 15,983 | 24,208 | 11,142 |
 | 1. Cash |
|
|
1,495 | 2,238 | 1,983 | 1,768 | 2,902 |
 | 2. Cash equivalents |
|
|
16,000 | 21,000 | 14,000 | 22,440 | 8,240 |
 | II. Short-term financial investments |
|
|
213,200 | 221,200 | 237,600 | 218,400 | 243,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
213,200 | 221,200 | 237,600 | 218,400 | 243,500 |
 | III. Short-term receivables |
|
|
15,490 | 10,542 | 4,715 | 7,130 | 6,103 |
 | 1. Short-term receivables of customers |
|
|
1,162 | 5,885 | 2,166 | 2,421 | 3,626 |
 | 2. Prepayments to suppliers |
|
|
282 | 338 | 344 | 304 | 113 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,046 | 4,318 | 2,204 | 4,405 | 2,364 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
62,245 | 62,245 | 91,192 | 85,436 | 81,783 |
 | 1. Inventories |
|
|
62,245 | 62,245 | 91,192 | 85,436 | 81,783 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
19 | | 379 | 408 | 46 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
19 | | 379 | 408 | 46 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
416,400 | 413,076 | 385,013 | 389,528 | 390,316 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
24,035 | 23,289 | 22,560 | 21,951 | 21,218 |
 | 1. Tangible fixed assets |
|
|
24,035 | 23,289 | 22,560 | 21,895 | 21,166 |
 | - Cost |
|
|
70,002 | 70,002 | 70,002 | 70,065 | 70,065 |
 | - Accumulated depreciation |
|
|
-45,967 | -46,714 | -47,442 | -48,170 | -48,899 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | 56 | 53 |
 | - Cost |
|
|
| | | 56 | 56 |
 | - Accumulated depreciation |
|
|
| | | -1 | -4 |
 | III. Real Estate Investments |
|
|
107,077 | 104,658 | 102,279 | 99,917 | 108,262 |
 | - Cost |
|
|
213,370 | 213,370 | 213,370 | 213,370 | 224,138 |
 | - Accumulated depreciation |
|
|
-106,293 | -108,711 | -111,090 | -113,452 | -115,877 |
 | IV. Long-term assets in progress |
|
|
157,779 | 158,182 | 134,066 | 142,129 | 136,659 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
157,779 | 158,182 | 134,066 | 142,129 | 136,659 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
127,509 | 126,947 | 126,108 | 125,531 | 124,177 |
 | 1. Long-term prepaid expenses |
|
|
127,186 | 126,627 | 125,791 | 125,216 | 123,864 |
 | 2. Deferred income tax assets |
|
|
322 | 320 | 317 | 315 | 312 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
724,850 | 730,301 | 734,882 | 725,109 | 732,890 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
511,865 | 509,137 | 506,575 | 502,528 | 503,586 |
 | I. Current liabilities |
|
|
60,709 | 61,803 | 63,064 | 62,840 | 67,741 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,853 | 2,816 | 4,068 | 4,155 | 3,485 |
 | 4. Advances from customers |
|
|
672 | | 5,514 | 14,426 | 1,327 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,924 | 15,954 | 19,097 | 8,120 | 7,371 |
 | 6. Payables to employees |
|
|
| | | 1,998 | |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
48,880 | 40,516 | 31,838 | 15,291 | 52,696 |
 | 11. Other short-term payables |
|
|
1,959 | 2,322 | 2,371 | 18,728 | 2,253 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
420 | 195 | 175 | 122 | 608 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
451,156 | 447,334 | 443,511 | 439,688 | 435,845 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
451,156 | 447,334 | 443,511 | 439,688 | 435,845 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
212,984 | 221,164 | 228,307 | 222,581 | 229,304 |
 | I. ShareHolder's equity |
|
|
212,984 | 221,164 | 228,307 | 222,581 | 229,304 |
 | 1. Owner's investment capital |
|
|
82,000 | 82,000 | 82,000 | 82,000 | 82,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
109,023 | 109,023 | 109,023 | 109,023 | 110,814 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
21,961 | 30,141 | 37,284 | 31,557 | 36,490 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
16,233 | 12,133 | 12,133 | 12,133 | 27,975 |
 | - Profit after tax undistributed this period |
|
|
5,728 | 18,008 | 25,151 | 19,425 | 8,515 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
724,850 | 730,301 | 734,882 | 725,109 | 732,890 |
There is no report.
|
|