|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
274,990 | 270,287 | 320,396 | 314,423 | 301,526 |
| I. Cash and cash equivalents |
|
|
15,584 | 6,502 | 37,108 | 24,665 | 13,895 |
| 1. Cash |
|
|
1,084 | 1,502 | 1,608 | 1,865 | 1,895 |
| 2. Cash equivalents |
|
|
14,500 | 5,000 | 35,500 | 22,800 | 12,000 |
| II. Short-term financial investments |
|
|
221,500 | 219,000 | 208,300 | 218,300 | 225,400 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
221,500 | 219,000 | 208,300 | 218,300 | 225,400 |
| III. Short-term receivables |
|
|
24,051 | 30,560 | 17,202 | 13,400 | 3,958 |
| 1. Short-term receivables of customers |
|
|
15,477 | 14,440 | 14,749 | 7,803 | 1,376 |
| 2. Prepayments to suppliers |
|
|
502 | 373 | 501 | 663 | 478 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
8,072 | 15,747 | 1,952 | 4,933 | 2,105 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
13,854 | 13,854 | 57,628 | 57,628 | 57,628 |
| 1. Inventories |
|
|
13,854 | 13,854 | 57,628 | 57,628 | 57,628 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| 371 | 159 | 430 | 645 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| 371 | 1 | 429 | 645 |
| 3. Taxes and the State Receivables |
|
|
| | 158 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
452,959 | 454,543 | 407,158 | 408,981 | 414,790 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
26,343 | 25,520 | 24,664 | 24,659 | 24,555 |
| 1. Tangible fixed assets |
|
|
26,343 | 25,520 | 24,664 | 24,659 | 24,555 |
| - Cost |
|
|
68,667 | 68,389 | 68,389 | 69,125 | 69,078 |
| - Accumulated depreciation |
|
|
-42,324 | -42,869 | -43,725 | -44,466 | -44,523 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
165,666 | 162,918 | 120,795 | 118,339 | 116,447 |
| - Cost |
|
|
258,353 | 258,292 | 217,644 | 217,644 | 218,218 |
| - Accumulated depreciation |
|
|
-92,687 | -95,374 | -96,850 | -99,305 | -101,771 |
| IV. Long-term assets in progress |
|
|
129,467 | 135,141 | 131,378 | 136,095 | 144,097 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
129,467 | 135,141 | 131,378 | 136,095 | 144,097 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
131,484 | 130,964 | 130,321 | 129,888 | 129,691 |
| 1. Long-term prepaid expenses |
|
|
131,146 | 130,629 | 129,989 | 129,558 | 129,364 |
| 2. Deferred income tax assets |
|
|
338 | 335 | 333 | 330 | 328 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
727,949 | 724,831 | 727,554 | 723,404 | 716,316 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
510,142 | 514,175 | 516,752 | 503,928 | 495,216 |
| I. Current liabilities |
|
|
37,325 | 45,048 | 50,862 | 42,298 | 37,309 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,760 | 4,360 | 1,230 | 3,187 | 3,213 |
| 4. Advances from customers |
|
|
| 1,026 | 1 | | 8 |
| 5. Taxes and other payables to the State Budget |
|
|
6,225 | 3,034 | 1,650 | 2,357 | 4,680 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
2,895 | 2,895 | 2,870 | 1,750 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
23,116 | 15,427 | 41,584 | 31,192 | 26,463 |
| 11. Other short-term payables |
|
|
1,796 | 18,154 | 2,070 | 2,225 | 2,243 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
534 | 152 | 1,458 | 1,586 | 703 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
472,817 | 469,127 | 465,890 | 461,630 | 457,907 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
472,817 | 469,127 | 465,890 | 461,630 | 457,907 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
217,807 | 210,656 | 210,802 | 219,476 | 221,100 |
| I. ShareHolder's equity |
|
|
217,807 | 210,656 | 210,802 | 219,476 | 221,100 |
| 1. Owner's investment capital |
|
|
82,000 | 82,000 | 82,000 | 82,000 | 82,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
103,396 | 103,396 | 103,396 | 106,605 | 106,605 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
32,411 | 25,260 | 25,406 | 30,871 | 32,494 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
12,893 | 12,893 | 19,611 | 16,245 | 12,145 |
| - Profit after tax undistributed this period |
|
|
19,518 | 12,366 | 5,795 | 14,626 | 20,349 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
727,949 | 724,831 | 727,554 | 723,404 | 716,316 |
There is no report.
|
|