|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
270,287 | 320,396 | 314,423 | 301,526 | 300,182 |
 | I. Cash and cash equivalents |
|
|
6,502 | 37,108 | 24,665 | 13,895 | 10,096 |
 | 1. Cash |
|
|
1,502 | 1,608 | 1,865 | 1,895 | 1,096 |
 | 2. Cash equivalents |
|
|
5,000 | 35,500 | 22,800 | 12,000 | 9,000 |
 | II. Short-term financial investments |
|
|
219,000 | 208,300 | 218,300 | 225,400 | 211,400 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
219,000 | 208,300 | 218,300 | 225,400 | 211,400 |
 | III. Short-term receivables |
|
|
30,560 | 17,202 | 13,400 | 3,958 | 19,393 |
 | 1. Short-term receivables of customers |
|
|
14,440 | 14,749 | 7,803 | 1,376 | 2,007 |
 | 2. Prepayments to suppliers |
|
|
373 | 501 | 663 | 478 | 404 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,747 | 1,952 | 4,933 | 2,105 | 16,982 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
13,854 | 57,628 | 57,628 | 57,628 | 57,628 |
 | 1. Inventories |
|
|
13,854 | 57,628 | 57,628 | 57,628 | 57,628 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
371 | 159 | 430 | 645 | 1,665 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
371 | 1 | 429 | 645 | 1,665 |
 | 3. Taxes and the State Receivables |
|
|
| 158 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
454,543 | 407,158 | 408,981 | 414,790 | 424,146 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
25,520 | 24,664 | 24,659 | 24,555 | 23,844 |
 | 1. Tangible fixed assets |
|
|
25,520 | 24,664 | 24,659 | 24,555 | 23,844 |
 | - Cost |
|
|
68,389 | 68,389 | 69,125 | 69,078 | 69,078 |
 | - Accumulated depreciation |
|
|
-42,869 | -43,725 | -44,466 | -44,523 | -45,233 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
162,918 | 120,795 | 118,339 | 116,447 | 113,979 |
 | - Cost |
|
|
258,292 | 217,644 | 217,644 | 218,218 | 218,218 |
 | - Accumulated depreciation |
|
|
-95,374 | -96,850 | -99,305 | -101,771 | -104,239 |
 | IV. Long-term assets in progress |
|
|
135,141 | 131,378 | 136,095 | 144,097 | 157,963 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
135,141 | 131,378 | 136,095 | 144,097 | 157,963 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
130,964 | 130,321 | 129,888 | 129,691 | 128,360 |
 | 1. Long-term prepaid expenses |
|
|
130,629 | 129,989 | 129,558 | 129,364 | 128,035 |
 | 2. Deferred income tax assets |
|
|
335 | 333 | 330 | 328 | 325 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
724,831 | 727,554 | 723,404 | 716,316 | 724,328 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
514,175 | 516,752 | 503,928 | 495,216 | 513,891 |
 | I. Current liabilities |
|
|
45,048 | 50,862 | 42,298 | 37,309 | 58,912 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,360 | 1,230 | 3,187 | 3,213 | 7,080 |
 | 4. Advances from customers |
|
|
1,026 | 1 | | 8 | 2,461 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,034 | 1,650 | 2,357 | 4,680 | 14,984 |
 | 6. Payables to employees |
|
|
| | | | 374 |
 | 7. Short-term accrued expenses |
|
|
2,895 | 2,870 | 1,750 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
15,427 | 41,584 | 31,192 | 26,463 | 15,291 |
 | 11. Other short-term payables |
|
|
18,154 | 2,070 | 2,225 | 2,243 | 18,106 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
152 | 1,458 | 1,586 | 703 | 615 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
469,127 | 465,890 | 461,630 | 457,907 | 454,979 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
469,127 | 465,890 | 461,630 | 457,907 | 454,979 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
210,656 | 210,802 | 219,476 | 221,100 | 210,437 |
 | I. ShareHolder's equity |
|
|
210,656 | 210,802 | 219,476 | 221,100 | 210,437 |
 | 1. Owner's investment capital |
|
|
82,000 | 82,000 | 82,000 | 82,000 | 82,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
103,396 | 103,396 | 106,605 | 106,605 | 106,605 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
25,260 | 25,406 | 30,871 | 32,494 | 21,832 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
12,893 | 19,611 | 16,245 | 12,145 | 12,133 |
 | - Profit after tax undistributed this period |
|
|
12,366 | 5,795 | 14,626 | 20,349 | 9,699 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
724,831 | 727,554 | 723,404 | 716,316 | 724,328 |
There is no report.
|
|