|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
173,285 | 225,077 | 320,172 | 285,340 | 204,466 |
 | I. Cash and cash equivalents |
|
|
29,865 | 9,000 | 22,932 | 13,803 | 14,077 |
 | 1. Cash |
|
|
29,865 | 9,000 | 22,932 | 13,803 | 14,077 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 2,430 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 2,430 | | |
 | III. Short-term receivables |
|
|
132,010 | 200,817 | 232,853 | 234,362 | 170,622 |
 | 1. Short-term receivables of customers |
|
|
42,681 | 45,510 | 49,162 | 91,459 | 88,323 |
 | 2. Prepayments to suppliers |
|
|
36,609 | 74,763 | 72,803 | 74,179 | 33,102 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
53,473 | 81,636 | 111,979 | 69,816 | 50,288 |
 | 7. Provision for doubtful short-term receivables |
|
|
-753 | -1,092 | -1,092 | -1,092 | -1,092 |
 | IV. Inventories |
|
|
11,247 | 14,511 | 55,769 | 31,800 | 19,027 |
 | 1. Inventories |
|
|
12,327 | 14,511 | 55,769 | 31,800 | 19,027 |
 | 2. Provision for decline in value of inventories |
|
|
-1,080 | | | | |
 | V. Other current assets |
|
|
163 | 749 | 6,188 | 5,375 | 740 |
 | 1. Short-term prepaid expenses |
|
|
130 | 275 | 22 | 118 | 159 |
 | 2. Deductible VAT |
|
|
33 | 473 | 3,045 | 1,384 | 248 |
 | 3. Taxes and the State Receivables |
|
|
| | 3,121 | 3,873 | 332 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,293 | 6,369 | 6,053 | 5,728 | 5,159 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,634 | 5,659 | 5,247 | 5,003 | 4,580 |
 | 1. Tangible fixed assets |
|
|
5,285 | 5,380 | 5,039 | 4,864 | 4,511 |
 | - Cost |
|
|
20,427 | 20,857 | 20,857 | 20,388 | 20,388 |
 | - Accumulated depreciation |
|
|
-15,142 | -15,477 | -15,819 | -15,524 | -15,877 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
349 | 279 | 209 | 139 | 69 |
 | - Cost |
|
|
2,513 | 2,513 | 2,513 | 2,513 | 2,513 |
 | - Accumulated depreciation |
|
|
-2,165 | -2,235 | -2,304 | -2,374 | -2,444 |
 | III. Real Estate Investments |
|
|
368 | 306 | 245 | 183 | 122 |
 | - Cost |
|
|
14,592 | 14,592 | 14,592 | 14,592 | 14,592 |
 | - Accumulated depreciation |
|
|
-14,224 | -14,286 | -14,347 | -14,409 | -14,470 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
291 | 404 | 561 | 541 | 457 |
 | 1. Long-term prepaid expenses |
|
|
291 | 404 | 561 | 541 | 457 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
179,578 | 231,446 | 326,226 | 291,067 | 209,625 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
137,269 | 190,843 | 283,703 | 249,228 | 162,815 |
 | I. Current liabilities |
|
|
135,872 | 189,446 | 282,306 | 248,007 | 161,689 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
30,898 | 21,087 | 56,755 | 75,277 | 15,516 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
22,752 | 11,835 | 24,361 | 44,520 | 76,266 |
 | 4. Advances from customers |
|
|
23,238 | 72,622 | 88,275 | 61,306 | 7,490 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,371 | 739 | 1,123 | 1,631 | 2,273 |
 | 6. Payables to employees |
|
|
4,415 | 5,009 | 5,015 | 4,234 | 7,762 |
 | 7. Short-term accrued expenses |
|
|
240 | 67 | 207 | 66 | 33 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
140 | 167 | 140 | 131 | 131 |
 | 11. Other short-term payables |
|
|
52,362 | 77,503 | 106,429 | 60,148 | 51,584 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
457 | 417 | 1 | 693 | 634 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,397 | 1,397 | 1,397 | 1,220 | 1,126 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,397 | 1,397 | 1,397 | 1,220 | 1,126 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
42,309 | 40,603 | 42,523 | 41,840 | 46,810 |
 | I. ShareHolder's equity |
|
|
42,309 | 40,603 | 42,523 | 41,840 | 46,810 |
 | 1. Owner's investment capital |
|
|
31,113 | 31,113 | 31,113 | 31,113 | 31,113 |
 | 2. Share capital surplus |
|
|
10 | 10 | 10 | 10 | 10 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,473 | 1,473 | 1,473 | 1,473 | 1,473 |
 | 11. After tax undistributed profit |
|
|
9,713 | 8,007 | 9,927 | 9,244 | 14,213 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,185 | 5,185 | 8,005 | 3,692 | 3,692 |
 | - Profit after tax undistributed this period |
|
|
4,528 | 2,822 | 1,922 | 5,552 | 10,522 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
179,578 | 231,446 | 326,226 | 291,067 | 209,625 |
There is no report.
|
|