|
|
Q2 2011 | Q3 2011 | Q4 2011 | Q1 2012 | Q4 2019 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
456,546 | 457,824 | 339,993 | 341,560 | 109,364 |
 | I. Cash and cash equivalents |
|
|
151 | 2,701 | 443 | 171 | 22,973 |
 | 1. Cash |
|
|
151 | 2,701 | 443 | 171 | 22,973 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
294,136 | 299,358 | 286,655 | 288,142 | 44,359 |
 | 1. Short-term receivables of customers |
|
|
307,882 | 301,665 | 312,724 | 314,170 | 40,568 |
 | 2. Prepayments to suppliers |
|
|
1,241 | 11,598 | 28 | 56 | 4,049 |
 | 3. Short-term intercompany receivables |
|
|
| 1,081 | | 12 | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
608 | 608 | | | 686 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,595 | -15,595 | -26,097 | -26,097 | -945 |
 | IV. Inventories |
|
|
160,043 | 154,038 | 52,437 | 52,538 | 40,196 |
 | 1. Inventories |
|
|
160,043 | 154,038 | 52,437 | 52,538 | 40,196 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,216 | 1,726 | 457 | 709 | 1,836 |
 | 1. Short-term prepaid expenses |
|
|
1,109 | 1,234 | | 52 | 20 |
 | 2. Deductible VAT |
|
|
3 | 3 | 3 | 3 | 1,816 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
1,104 | 488 | 453 | 654 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
58,063 | 56,933 | 51,600 | 51,279 | 68,160 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
56,128 | 54,997 | 49,665 | 49,344 | 61,234 |
 | 1. Tangible fixed assets |
|
|
56,128 | 54,997 | 49,665 | 49,344 | 61,234 |
 | - Cost |
|
|
92,355 | 91,784 | 88,757 | 86,938 | 133,956 |
 | - Accumulated depreciation |
|
|
-36,227 | -36,787 | -39,092 | -37,594 | -72,722 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
35 | | | | |
 | - Accumulated depreciation |
|
|
-35 | | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
35 | 35 | 35 | 35 | |
 | - Accumulated depreciation |
|
|
-35 | -35 | -35 | -35 | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,931 | 1,931 | 1,931 | 1,931 | 203 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 203 |
 | IV. Long-term financial investments |
|
|
5 | 5 | 5 | 5 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
5 | 5 | 5 | 5 | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | 6,723 |
 | 1. Long-term prepaid expenses |
|
|
| | | | 5,792 |
 | 2. Deferred income tax assets |
|
|
| | | | 931 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
514,610 | 514,757 | 391,593 | 392,840 | 177,524 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
457,800 | 472,111 | 443,922 | 456,508 | 57,263 |
 | I. Current liabilities |
|
|
457,021 | 471,332 | 443,363 | 455,829 | 52,849 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
388,868 | 384,599 | 380,237 | 353,879 | 25,155 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,796 | 1,464 | 2,572 | 2,865 | 7,544 |
 | 4. Advances from customers |
|
|
50,105 | 54,436 | 18,477 | 46,677 | 2,019 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,586 | 3,345 | 4,467 | 3,487 | 2,869 |
 | 6. Payables to employees |
|
|
7 | 40 | 73 | 219 | 11,826 |
 | 7. Short-term accrued expenses |
|
|
11,489 | 22,296 | 36,421 | 46,777 | 1,389 |
 | 8. Short-term intercompany payables |
|
|
| 4,016 | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,126 | 1,090 | 1,073 | 1,881 | 927 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
44 | 44 | 44 | 44 | 1,120 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
779 | 779 | 559 | 679 | 4,414 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
779 | 779 | 559 | 679 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | 3,914 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | 500 |
 | B. OWNER'S EQUITY |
|
|
56,810 | 42,645 | -52,329 | -63,668 | 120,261 |
 | I. ShareHolder's equity |
|
|
56,810 | 42,645 | -52,329 | -63,668 | 120,261 |
 | 1. Owner's investment capital |
|
|
83,000 | 83,000 | 83,000 | 83,000 | 71,476 |
 | 2. Share capital surplus |
|
|
14,756 | 14,756 | 14,756 | 14,756 | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-6,998 | -7,461 | -7,461 | -6,763 | |
 | 8. Investment and development funds |
|
|
| | | | 15,963 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-33,948 | -47,650 | -142,625 | -154,662 | 32,822 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | 21 |
 | - Profit after tax undistributed this period |
|
|
| | | | 32,801 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
514,610 | 514,757 | 391,593 | 392,840 | 177,524 |
There is no report.
|
|