|
|
Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
338,535 | 263,512 | 319,878 | 324,853 | 294,542 |
| I. Cash and cash equivalents |
|
|
63,871 | 38,400 | 29,331 | 21,680 | 113,730 |
| 1. Cash |
|
|
63,871 | 38,400 | 29,331 | 21,680 | 113,730 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
156,963 | 167,163 | 236,755 | 208,483 | 141,281 |
| 1. Short-term receivables of customers |
|
|
142,496 | 160,969 | 230,686 | 198,523 | 122,038 |
| 2. Prepayments to suppliers |
|
|
| | | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
14,467 | 6,194 | 6,069 | 9,959 | 21,470 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | -2,227 |
| IV. Inventories |
|
|
116,714 | 55,908 | 53,792 | 91,092 | 39,515 |
| 1. Inventories |
|
|
116,714 | 55,908 | 53,792 | 91,092 | 39,515 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
987 | 2,042 | | 3,599 | 15 |
| 1. Short-term prepaid expenses |
|
|
| 2,034 | | | |
| 2. Deductible VAT |
|
|
987 | 8 | | 3,599 | |
| 3. Taxes and the State Receivables |
|
|
| | | | 15 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,519 | 1,617 | 4,537 | 3,282 | 2,201 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,484 | 1,585 | 4,496 | 3,187 | 2,124 |
| 1. Tangible fixed assets |
|
|
1,484 | 1,585 | 4,496 | 3,187 | 2,124 |
| - Cost |
|
|
13,079 | 13,979 | 17,823 | 13,962 | 13,962 |
| - Accumulated depreciation |
|
|
-11,595 | -12,394 | -13,327 | -10,774 | -11,838 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
35 | 32 | 41 | 95 | 77 |
| 1. Long-term prepaid expenses |
|
|
35 | 32 | 41 | 95 | 77 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
340,054 | 265,129 | 324,415 | 328,136 | 296,742 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
297,262 | 220,081 | 277,148 | 279,725 | 249,823 |
| I. Current liabilities |
|
|
297,262 | 220,081 | 275,907 | 279,035 | 249,823 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 14,605 | 30,284 | 32,502 | 6,326 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
| | | | |
| 4. Advances from customers |
|
|
209,344 | 87,917 | 49,855 | 84,699 | 118,606 |
| 5. Taxes and other payables to the State Budget |
|
|
373 | 414 | 1,024 | 535 | 2,595 |
| 6. Payables to employees |
|
|
| | | | 718 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
85,199 | 115,086 | 192,760 | 159,387 | 119,956 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,346 | 2,059 | 1,984 | 1,913 | 1,623 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | 1,241 | 690 | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | 1,241 | 690 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
42,791 | 45,048 | 47,267 | 48,411 | 46,919 |
| I. ShareHolder's equity |
|
|
42,791 | 45,048 | 47,267 | 48,411 | 46,919 |
| 1. Owner's investment capital |
|
|
29,409 | 29,409 | 29,409 | 29,409 | 29,409 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
8,238 | 9,563 | 10,874 | 10,874 | 10,874 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
5,145 | 6,076 | 6,985 | 8,128 | 6,637 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,456 | 5,145 | 6,154 | 6,985 | 6,637 |
| - Profit after tax undistributed this period |
|
|
689 | 931 | 830 | 1,144 | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
340,054 | 265,129 | 324,415 | 328,136 | 296,742 |
There is no report.
|
|