|
|
Q4 2016 | Q4 2017 | Q2 2018 | Q4 2018 | Q4 2019 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
12,083 | 16,965 | 17,219 | 24,971 | 16,230 |
| I. Cash and cash equivalents |
|
|
5,406 | 7,561 | 898 | 121 | 140 |
| 1. Cash |
|
|
406 | 1,061 | 898 | 121 | 140 |
| 2. Cash equivalents |
|
|
5,000 | 6,500 | | | |
| II. Short-term financial investments |
|
|
| | 5,000 | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 5,000 | | |
| III. Short-term receivables |
|
|
3,549 | 4,773 | 7,632 | 19,850 | 13,337 |
| 1. Short-term receivables of customers |
|
|
3,335 | 4,172 | 5,498 | 3,606 | 2,867 |
| 2. Prepayments to suppliers |
|
|
45 | 687 | 678 | 121 | 71 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
278 | 141 | 1,687 | 16,351 | 10,722 |
| 7. Provision for doubtful short-term receivables |
|
|
-109 | -227 | -230 | -227 | -321 |
| IV. Inventories |
|
|
2,205 | 4,352 | 3,405 | 4,709 | 2,733 |
| 1. Inventories |
|
|
2,205 | 4,355 | 3,405 | 4,712 | 2,736 |
| 2. Provision for decline in value of inventories |
|
|
| -3 | | -3 | -3 |
| V. Other current assets |
|
|
922 | 279 | 284 | 291 | 20 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| 17 | | | |
| 3. Taxes and the State Receivables |
|
|
922 | 262 | 284 | 291 | 20 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
156,295 | 153,020 | 148,433 | 151,950 | 152,358 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
149,642 | 142,255 | 135,074 | 143,479 | 140,236 |
| 1. Tangible fixed assets |
|
|
149,225 | 141,944 | 134,815 | 143,272 | 140,063 |
| - Cost |
|
|
347,955 | 357,263 | 358,773 | 376,292 | 389,333 |
| - Accumulated depreciation |
|
|
-198,730 | -215,320 | -223,958 | -233,020 | -249,269 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
417 | 311 | 259 | 207 | 173 |
| - Cost |
|
|
953 | 953 | 953 | 953 | 1,053 |
| - Accumulated depreciation |
|
|
-537 | -642 | -695 | -747 | -881 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
347 | 3,104 | 5,341 | 332 | 2,468 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
347 | 3,104 | 5,341 | 332 | 2,468 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
6,306 | 7,660 | 8,018 | 8,139 | 9,654 |
| 1. Long-term prepaid expenses |
|
|
6,306 | 7,660 | 8,018 | 8,139 | 9,654 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
168,377 | 169,985 | 165,651 | 176,922 | 168,588 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
62,441 | 61,311 | 58,161 | 67,719 | 59,786 |
| I. Current liabilities |
|
|
11,071 | 16,016 | 12,865 | 28,498 | 26,640 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
6,075 | 6,075 | 3,037 | 17,075 | 6,075 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,228 | 5,593 | 2,248 | 6,818 | 12,077 |
| 4. Advances from customers |
|
|
| 239 | 440 | 385 | 304 |
| 5. Taxes and other payables to the State Budget |
|
|
366 | 348 | 327 | 367 | 763 |
| 6. Payables to employees |
|
|
2,477 | 2,635 | 1,963 | 2,512 | 2,209 |
| 7. Short-term accrued expenses |
|
|
191 | 968 | 661 | 883 | 2,160 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
745 | 65 | 2,815 | 54 | 2,561 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
-11 | 94 | 1,374 | 403 | 492 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
51,370 | 45,296 | 45,296 | 39,221 | 33,147 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
51,370 | 45,296 | 45,296 | 39,221 | 33,147 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
105,936 | 108,673 | 107,490 | 109,203 | 108,802 |
| I. ShareHolder's equity |
|
|
105,936 | 108,673 | 107,490 | 109,203 | 108,802 |
| 1. Owner's investment capital |
|
|
105,768 | 105,768 | 105,768 | 105,768 | 105,768 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
168 | 2,905 | 1,722 | 3,435 | 3,034 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
168 | 2,905 | 1,722 | 3,435 | 3,034 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
168,377 | 169,985 | 165,651 | 176,922 | 168,588 |
There is no report.
|
|