|
|
|
Q3 2011 | Q4 2011 | Q1 2012 | Q2 2012 | Q4 2012 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
615,228 | 605,017 | 662,351 | 649,685 | 417,731 |
 | I. Cash and cash equivalents |
|
|
10,447 | 6,545 | 66,890 | 64,622 | 68,218 |
 | 1. Cash |
|
|
10,447 | 6,545 | 66,890 | 64,622 | 67,718 |
 | 2. Cash equivalents |
|
|
| | | | 500 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
498,127 | 507,721 | 522,556 | 519,426 | 315,587 |
 | 1. Short-term receivables of customers |
|
|
49,679 | 50,994 | 58,833 | 45,375 | 33,385 |
 | 2. Prepayments to suppliers |
|
|
437,180 | 440,942 | 447,802 | 453,050 | 434,561 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
11,269 | 15,785 | 15,921 | 21,001 | 17,504 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | -169,863 |
 | IV. Inventories |
|
|
77,859 | 61,857 | 42,670 | 33,633 | 6,981 |
 | 1. Inventories |
|
|
77,859 | 61,857 | 42,670 | 33,633 | 6,981 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
28,795 | 28,894 | 30,236 | 32,003 | 26,945 |
 | 1. Short-term prepaid expenses |
|
|
1,941 | 1,124 | 2,658 | 2,279 | 540 |
 | 2. Deductible VAT |
|
|
20,649 | 21,260 | 19,390 | 19,687 | 19,812 |
 | 3. Taxes and the State Receivables |
|
|
3,552 | 3,552 | 3,552 | 3,552 | 3,552 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
2,653 | 2,958 | 4,636 | 6,485 | 3,041 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,383,266 | 2,311,895 | 1,805,546 | 1,755,592 | 503,673 |
 | I. Long-term receivables |
|
|
6 | 6 | 6 | 12 | 30 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
6 | 6 | 6 | 12 | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 30 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,706,469 | 1,666,484 | 1,154,952 | 1,126,600 | 15,054 |
 | 1. Tangible fixed assets |
|
|
1,700,854 | 1,660,906 | 1,149,587 | 1,121,367 | 10,086 |
 | - Cost |
|
|
2,381,211 | 2,381,426 | 1,672,408 | 1,672,400 | 19,596 |
 | - Accumulated depreciation |
|
|
-680,357 | -720,520 | -522,821 | -551,032 | -9,510 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,615 | 5,578 | 5,364 | 5,232 | 4,968 |
 | - Cost |
|
|
10,522 | 10,572 | 10,572 | 10,518 | 10,518 |
 | - Accumulated depreciation |
|
|
-4,907 | -4,994 | -5,208 | -5,286 | -5,550 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
463,602 | 455,012 | 462,362 | 459,939 | 412,052 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
19,043 | 19,043 | 19,043 | 19,043 | 18,350 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
19,043 | 19,043 | 19,043 | 19,043 | 19,043 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -693 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
194,144 | 171,350 | 169,183 | 149,998 | 58,187 |
 | 1. Long-term prepaid expenses |
|
|
190,748 | 167,953 | 165,786 | 146,602 | 58,187 |
 | 2. Deferred income tax assets |
|
|
3,397 | 3,397 | 3,397 | 3,397 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,998,494 | 2,916,912 | 2,467,897 | 2,405,277 | 921,404 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,308,422 | 2,442,579 | 2,483,351 | 2,543,482 | 2,474,434 |
 | I. Current liabilities |
|
|
512,005 | 637,546 | 782,237 | 843,752 | 945,944 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
193,861 | 193,836 | 189,436 | 207,398 | 200,281 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
126,072 | 148,238 | 157,998 | 141,777 | 131,775 |
 | 4. Advances from customers |
|
|
23,854 | 25,395 | 23,081 | 27,264 | 16,550 |
 | 5. Taxes and other payables to the State Budget |
|
|
768 | 1,086 | 1,161 | 1,480 | 1,690 |
 | 6. Payables to employees |
|
|
1,852 | 2,159 | 2,672 | 2,931 | 4,489 |
 | 7. Short-term accrued expenses |
|
|
119,219 | 225,968 | 363,957 | 420,083 | 537,565 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
39,188 | 33,673 | 36,789 | 35,321 | 46,451 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,192 | 7,192 | 7,142 | 7,499 | 7,142 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,796,417 | 1,805,033 | 1,701,114 | 1,699,729 | 1,528,489 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
52,174 | 52,566 | 48,997 | 48,568 | 48,690 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,744,342 | 1,752,452 | 1,652,185 | 1,651,162 | 1,479,799 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
-99 | 15 | -68 | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
690,072 | 474,333 | -15,454 | -138,205 | -1,553,030 |
 | I. ShareHolder's equity |
|
|
690,072 | 474,333 | -15,454 | -138,205 | -1,553,030 |
 | 1. Owner's investment capital |
|
|
380,845 | 380,845 | 380,845 | 380,845 | 380,845 |
 | 2. Share capital surplus |
|
|
1,045,600 | 1,045,600 | 1,045,600 | 1,045,600 | 1,045,600 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-155,061 | -155,061 | -155,061 | -155,061 | -155,061 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-6,644 | -7,741 | -7,666 | -7,151 | 1,187 |
 | 8. Investment and development funds |
|
|
31,381 | 31,381 | 31,381 | 31,381 | 31,381 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-609,719 | -823,334 | -1,313,746 | -1,436,723 | -2,857,392 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
| | | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,670 | 2,642 | 3,193 | 2,904 | 411 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,998,494 | 2,916,912 | 2,467,897 | 2,405,277 | 921,404 |
There is no report.
|
|